(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -161.39%-221M | 117.24%241M | 139.55%566M | -62.33%570M | -195.35%-1.6B | -26.98%360M | -2.64%-1.4B | -196.82%-1.43B | 16.92%1.51B | 282.77%1.68B |
Net income from continuing operations | -116.54%-202M | 144.02%482M | 411.94%343M | -39.96%308M | -176.90%-1.34B | -44.17%1.22B | -156.44%-1.1B | -95.86%67M | -52.41%513M | 2,217.07%1.74B |
Operating gains losses | -1,535.29%-1.67B | -5,325.93%-1.47B | 44.83%-16M | --0 | -3,016.67%-187M | 44.57%-102M | 87.26%-27M | -154.72%-29M | -471.43%-40M | 66.67%-6M |
Depreciation and amortization | 54.96%1.31B | 75.13%345M | 54.80%435M | 770.83%209M | -6.40%322M | -10.19%846M | -11.66%197M | 30.09%281M | -85.54%24M | 2.08%344M |
Other non cash items | -89.70%79M | -43.90%23M | 22.03%-92M | -85.32%122M | 100.00%26M | 223.71%767M | 106.11%41M | -794.12%-118M | 4,055.00%831M | -7.14%13M |
Change In working capital | 91.81%-215M | 242.79%634M | 86.96%-224M | -6,950.00%-141M | -5.22%-484M | 15.76%-2.62B | 13.45%-444M | -250.61%-1.72B | 99.36%-2M | 74.44%-460M |
-Change in receivables | 153.85%840M | ---- | ---- | ---- | ---- | -26.62%-1.56B | ---- | ---- | ---- | ---- |
-Change in inventory | 175.00%189M | ---- | ---- | ---- | ---- | -313.11%-252M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | -1,470.59%-233M | ---- | ---- | ---- | ---- | -45.16%17M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -186.49%-1.1B | ---- | ---- | ---- | ---- | 200.71%1.27B | ---- | ---- | ---- | ---- |
-Change in other working capital | 104.01%84M | 997.65%933M | 87.12%-222M | -4,866.67%-143M | -5.22%-484M | 7.87%-2.1B | -74.09%85M | -251.63%-1.72B | 100.96%3M | 74.44%-460M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -161.39%-221M | 117.24%241M | 139.55%566M | -62.33%570M | -195.35%-1.6B | -26.98%360M | -2.64%-1.4B | -196.82%-1.43B | 16.92%1.51B | 282.77%1.68B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -174.10%-910M | 1,455.12%1.72B | -50.00%-129M | -289.74%-152M | -2,837.50%-2.35B | 89.08%-332M | -123.26%-127M | 7.53%-86M | 69.53%-39M | 97.62%-80M |
Capital expenditure reported | -62.94%-598M | 10.26%-105M | -69.00%-169M | -102.22%-182M | -136.67%-142M | -36.43%-367M | -134.00%-117M | -31.58%-100M | -12.50%-90M | 4.76%-60M |
Net intangibles purchase and sale | -300.00%-24M | 150.00%1M | --0 | -600.00%-7M | 0.00%-18M | ---6M | ---2M | --15M | -116.67%-1M | -260.00%-18M |
Net business purchase and sale | -3,969.35%-2.52B | -950.00%-21M | 42.86%-4M | 77.78%-6M | -9,484.62%-2.49B | 98.26%-62M | 92.00%-2M | 46.15%-7M | 30.77%-27M | 99.25%-26M |
Net investment purchase and sale | -100.00%-12M | 112.50%1M | -60.00%-8M | -466.67%-17M | 20.00%12M | 85.37%-6M | -60.00%-8M | 44.44%-5M | 81.25%-3M | 190.91%10M |
Net other investing changes | 1,961.47%2.25B | 92,150.00%1.85B | 372.73%52M | -26.83%60M | 1,971.43%290M | -86.87%109M | -99.68%2M | 83.33%11M | 8,100.00%82M | -92.89%14M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -174.10%-910M | 1,455.12%1.72B | -50.00%-129M | -289.74%-152M | -2,837.50%-2.35B | 89.08%-332M | -123.26%-127M | 7.53%-86M | 69.53%-39M | 97.62%-80M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.35%-400M | -1,158.51%-1.99B | -229.71%-572M | -394.49%-374M | 783.62%2.54B | 483.46%1.04B | 297.89%188M | 263.33%441M | 115.28%127M | -68.94%287M |
Net issuance payments of debt | 4,260.00%208M | -80,700.00%-808M | -20,150.00%-405M | -25,500.00%-256M | 167,800.00%1.68B | 99.34%-5M | 99.80%-1M | 99.40%-2M | 99.87%-1M | -100.12%-1M |
Net common stock issuance | -93.40%-1.17B | -804.10%-1.1B | 55.08%-53M | 95.51%-8M | 95.74%-8M | -1,189.36%-606M | -212.82%-122M | ---118M | ---178M | -2,250.00%-188M |
Net preferred stock issuance | --635M | --0 | --0 | ---1M | --636M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | -14.76%-381M | -7.50%-86M | -44.05%-121M | -4.82%-87M | -2.35%-87M | -4.08%-332M | 0.00%-80M | -5.00%-84M | -5.06%-83M | -6.25%-85M |
Net other financing activities | -84.39%310M | -98.21%7M | -98.91%7M | -105.66%-22M | -43.32%318M | 132.28%1.99B | -25.52%391M | 357.45%645M | 38,800.00%389M | 198.40%561M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.35%-400M | -1,158.51%-1.99B | -229.71%-572M | -394.49%-374M | 783.62%2.54B | 483.46%1.04B | 297.89%188M | 263.33%441M | 115.28%127M | -68.94%287M |
Net cash flow | ||||||||||
Beginning cash position | 96.22%2.18B | -80.79%675M | -82.30%813M | -74.33%769M | 96.22%2.18B | -71.76%1.11B | 73.82%3.51B | 405.39%4.59B | 421.95%3B | -71.76%1.11B |
Current changes in cash | -242.95%-1.53B | 97.91%-28M | 87.45%-135M | -97.25%44M | -174.99%-1.41B | 138.01%1.07B | -46.76%-1.34B | -196.50%-1.08B | 377.91%1.6B | 156.09%1.88B |
Effect of exchange rate changes | 166.67%2M | 0.00%2M | 40.00%-3M | --0 | 0.00%3M | -50.00%-3M | --2M | -66.67%-5M | ---3M | 200.00%3M |
End cash Position | -70.20%649M | -70.20%649M | -80.79%675M | -82.30%813M | -74.33%769M | 96.22%2.18B | 96.22%2.18B | 73.82%3.51B | 405.39%4.59B | 421.95%3B |
Free cash flow | -6,384.62%-843M | 109.03%137M | 126.19%397M | -73.21%381M | -210.01%-1.76B | -105.80%-13M | -7.44%-1.52B | -208.13%-1.52B | 16.65%1.42B | 262.23%1.6B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data