US Stock MarketDetailed Quotes

NRDY Nerdy

Watchlist
  • 2.760
  • +0.160+6.15%
Close Apr 26 16:00 ET
  • 2.830
  • +0.070+2.53%
Post 19:46 ET
295.47MMarket Cap-6731P/E (TTM)

Nerdy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-17.52%74.82M
-17.52%74.82M
-21.01%84.03M
-24.84%90.93M
-31.89%96.52M
-36.99%90.72M
-36.99%90.72M
-37.41%106.38M
721.96%120.98M
--141.72M
-Cash and cash equivalents
-17.52%74.82M
-17.52%74.82M
-21.01%84.03M
-24.84%90.93M
-31.89%96.52M
-36.99%90.72M
-36.99%90.72M
-37.41%106.38M
721.96%120.98M
--141.72M
Receivables
32.79%15.4M
32.79%15.4M
128.81%8.24M
82.34%5.17M
41.36%6.33M
117.93%11.6M
117.93%11.6M
64.61%3.6M
96.74%2.84M
--4.48M
-Accounts receivable
32.79%15.4M
32.79%15.4M
128.81%8.24M
82.34%5.17M
41.36%6.33M
117.93%11.6M
117.93%11.6M
64.61%3.6M
96.74%2.84M
--4.48M
Prepaid assets
-15.61%3.13M
-15.61%3.13M
----
----
----
3.29%3.71M
3.29%3.71M
----
----
----
Restricted cash
----
----
-25.58%384K
--516K
--516K
----
----
--516K
----
----
Other current assets
2.99%1.69M
2.99%1.69M
47.92%5.48M
-14.76%3.52M
-23.23%3.67M
-36.43%1.64M
-36.43%1.64M
-91.01%3.7M
83.20%4.13M
--4.78M
Total current assets
-11.72%95.04M
-11.72%95.04M
-14.07%98.13M
-21.73%100.14M
-29.10%107.04M
-30.75%107.66M
-30.75%107.66M
-46.47%114.2M
594.75%127.95M
--150.97M
Non current assets
Net PPE
31.06%16.39M
31.06%16.39M
8.83%13.65M
6.66%12.48M
11.12%12.46M
16.66%12.5M
16.66%12.5M
21.97%12.55M
18.58%11.7M
--11.21M
-Gross PPE
20.27%43.49M
20.27%43.49M
20.28%41.68M
20.71%38.99M
23.27%37.44M
27.04%36.16M
27.04%36.16M
29.62%34.65M
29.22%32.3M
--30.37M
-Accumulated depreciation
-14.56%-27.11M
-14.56%-27.11M
-26.78%-28.03M
-28.69%-26.51M
-30.38%-24.98M
-33.30%-23.66M
-33.30%-23.66M
-34.40%-22.11M
-36.15%-20.6M
---19.16M
Goodwill and other intangible assets
-5.52%8.78M
-5.52%8.78M
-4.58%8.86M
-5.46%9.07M
-7.44%9.18M
-8.42%9.29M
-8.42%9.29M
-30.79%9.28M
-30.24%9.59M
--9.92M
-Goodwill
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
0.00%5.72M
--5.72M
-Other intangible assets
-14.35%3.06M
-14.35%3.06M
-11.92%3.14M
-13.52%3.35M
-17.56%3.47M
-19.29%3.57M
-19.29%3.57M
-53.66%3.57M
-51.75%3.88M
--4.2M
Other non current assets
40.11%4.54M
40.11%4.54M
-15.65%3.03M
-42.74%2.52M
-37.86%2.88M
289.54%3.24M
289.54%3.24M
331.49%3.59M
281.98%4.41M
--4.64M
Total non current assets
18.66%29.71M
18.66%29.71M
0.48%25.54M
-6.34%24.07M
-4.85%24.52M
15.40%25.04M
15.40%25.04M
3.62%25.42M
-4.99%25.7M
--25.77M
Total assets
-5.99%124.74M
-5.99%124.74M
-11.42%123.67M
-19.16%124.21M
-25.57%131.56M
-25.09%132.69M
-25.09%132.69M
-41.31%139.62M
237.95%153.65M
--176.74M
Liabilities
Current liabilities
Payables
12.11%4.46M
12.11%4.46M
32.26%7.4M
-11.48%2.94M
-31.91%4.15M
-23.10%3.98M
-23.10%3.98M
-86.94%5.6M
-36.68%3.32M
--6.09M
-accounts payable
7.63%3.44M
7.63%3.44M
32.26%7.4M
-11.48%2.94M
-31.91%4.15M
-10.89%3.2M
-10.89%3.2M
12.57%5.6M
-36.68%3.32M
--6.09M
-Total tax payable
30.43%1.02M
30.43%1.02M
----
----
----
4.83%782K
4.83%782K
----
----
----
-Due to related parties current
----
----
----
----
----
----
----
--0
--0
--0
Current accrued expenses
73.15%4.35M
73.15%4.35M
----
----
----
36.26%2.51M
36.26%2.51M
----
----
----
Current debt and capital lease obligation
-13.81%1.32M
-13.81%1.32M
----
----
----
--1.53M
--1.53M
----
----
----
-Current capital lease obligation
-13.81%1.32M
-13.81%1.32M
----
----
----
--1.53M
--1.53M
----
----
----
Current deferred liabilities
-19.81%20.48M
-19.81%20.48M
-10.91%18.65M
-30.41%15.7M
-27.77%22.25M
-14.88%25.54M
-14.88%25.54M
-14.15%20.93M
27.48%22.56M
--30.81M
Other current liabilities
-6.42%1.59M
-6.42%1.59M
38.74%13.77M
-0.21%9.11M
-7.77%9.16M
-41.93%1.7M
-41.93%1.7M
160.46%9.93M
171.42%9.13M
--9.93M
Current liabilities
-4.62%35.61M
-4.62%35.61M
9.23%39.82M
-20.74%27.75M
-24.07%35.56M
-10.92%37.33M
-10.92%37.33M
-60.29%36.46M
20.44%35.01M
--46.83M
Non current liabilities
Other non current liabilities
-75.31%3.53M
-75.31%3.53M
-94.07%1.14M
104.86%30.96M
-32.68%35.59M
-63.71%14.31M
-63.71%14.31M
-80.71%19.25M
940.77%15.11M
--52.88M
Total non current liabilities
-75.31%3.53M
-75.31%3.53M
-94.07%1.14M
104.86%30.96M
-32.68%35.59M
-63.71%14.31M
-63.71%14.31M
-80.71%19.25M
-96.40%15.11M
--52.88M
Total liabilities
-24.21%39.14M
-24.21%39.14M
-26.46%40.96M
17.13%58.7M
-28.64%71.15M
-36.51%51.64M
-36.51%51.64M
-70.93%55.7M
-88.84%50.12M
--99.7M
Shareholders'equity
Share capital
12.50%18K
12.50%18K
6.25%17K
6.25%17K
13.33%17K
6.67%16K
6.67%16K
6.67%16K
-99.76%16K
--15K
-common stock
12.50%18K
12.50%18K
6.25%17K
6.25%17K
13.33%17K
6.67%16K
6.67%16K
6.67%16K
-81.40%16K
--15K
Retained earnings
-8.46%-515.28M
-8.46%-515.28M
-9.27%-509.63M
-11.05%-497.34M
-8.21%-494.04M
-8.05%-475.11M
-8.05%-475.11M
-2.01%-466.37M
-7.03%-447.86M
---456.55M
Paid-in capital
8.75%567.71M
8.75%567.71M
8.80%559.89M
5.74%536.07M
6.46%529.41M
6.49%522.03M
6.49%522.03M
4.33%514.62M
6,368.84%506.96M
--497.27M
Gains losses not affecting retained earnings
358.33%31K
358.33%31K
102.20%2K
471.43%26K
-91.75%8K
-108.82%-12K
-108.82%-12K
-168.94%-91K
-102.02%-7K
--97K
Total stockholders'equity
11.82%52.48M
11.82%52.48M
4.40%50.29M
-34.40%38.78M
-13.30%35.4M
-7.37%46.93M
-7.37%46.93M
33.12%48.17M
114.65%59.11M
--40.83M
Noncontrolling interests
-2.91%33.13M
-2.91%33.13M
-9.31%32.42M
-39.82%26.73M
-30.94%25.01M
-24.41%34.12M
-24.41%34.12M
253.29%35.75M
--44.41M
--36.21M
Total equity
5.62%85.61M
5.62%85.61M
-1.44%82.71M
-36.73%65.51M
-21.59%60.4M
-15.40%81.05M
-15.40%81.05M
81.23%83.92M
125.66%103.53M
--77.04M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -17.52%74.82M-17.52%74.82M-21.01%84.03M-24.84%90.93M-31.89%96.52M-36.99%90.72M-36.99%90.72M-37.41%106.38M721.96%120.98M--141.72M
-Cash and cash equivalents -17.52%74.82M-17.52%74.82M-21.01%84.03M-24.84%90.93M-31.89%96.52M-36.99%90.72M-36.99%90.72M-37.41%106.38M721.96%120.98M--141.72M
Receivables 32.79%15.4M32.79%15.4M128.81%8.24M82.34%5.17M41.36%6.33M117.93%11.6M117.93%11.6M64.61%3.6M96.74%2.84M--4.48M
-Accounts receivable 32.79%15.4M32.79%15.4M128.81%8.24M82.34%5.17M41.36%6.33M117.93%11.6M117.93%11.6M64.61%3.6M96.74%2.84M--4.48M
Prepaid assets -15.61%3.13M-15.61%3.13M------------3.29%3.71M3.29%3.71M------------
Restricted cash ---------25.58%384K--516K--516K----------516K--------
Other current assets 2.99%1.69M2.99%1.69M47.92%5.48M-14.76%3.52M-23.23%3.67M-36.43%1.64M-36.43%1.64M-91.01%3.7M83.20%4.13M--4.78M
Total current assets -11.72%95.04M-11.72%95.04M-14.07%98.13M-21.73%100.14M-29.10%107.04M-30.75%107.66M-30.75%107.66M-46.47%114.2M594.75%127.95M--150.97M
Non current assets
Net PPE 31.06%16.39M31.06%16.39M8.83%13.65M6.66%12.48M11.12%12.46M16.66%12.5M16.66%12.5M21.97%12.55M18.58%11.7M--11.21M
-Gross PPE 20.27%43.49M20.27%43.49M20.28%41.68M20.71%38.99M23.27%37.44M27.04%36.16M27.04%36.16M29.62%34.65M29.22%32.3M--30.37M
-Accumulated depreciation -14.56%-27.11M-14.56%-27.11M-26.78%-28.03M-28.69%-26.51M-30.38%-24.98M-33.30%-23.66M-33.30%-23.66M-34.40%-22.11M-36.15%-20.6M---19.16M
Goodwill and other intangible assets -5.52%8.78M-5.52%8.78M-4.58%8.86M-5.46%9.07M-7.44%9.18M-8.42%9.29M-8.42%9.29M-30.79%9.28M-30.24%9.59M--9.92M
-Goodwill 0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M0.00%5.72M--5.72M
-Other intangible assets -14.35%3.06M-14.35%3.06M-11.92%3.14M-13.52%3.35M-17.56%3.47M-19.29%3.57M-19.29%3.57M-53.66%3.57M-51.75%3.88M--4.2M
Other non current assets 40.11%4.54M40.11%4.54M-15.65%3.03M-42.74%2.52M-37.86%2.88M289.54%3.24M289.54%3.24M331.49%3.59M281.98%4.41M--4.64M
Total non current assets 18.66%29.71M18.66%29.71M0.48%25.54M-6.34%24.07M-4.85%24.52M15.40%25.04M15.40%25.04M3.62%25.42M-4.99%25.7M--25.77M
Total assets -5.99%124.74M-5.99%124.74M-11.42%123.67M-19.16%124.21M-25.57%131.56M-25.09%132.69M-25.09%132.69M-41.31%139.62M237.95%153.65M--176.74M
Liabilities
Current liabilities
Payables 12.11%4.46M12.11%4.46M32.26%7.4M-11.48%2.94M-31.91%4.15M-23.10%3.98M-23.10%3.98M-86.94%5.6M-36.68%3.32M--6.09M
-accounts payable 7.63%3.44M7.63%3.44M32.26%7.4M-11.48%2.94M-31.91%4.15M-10.89%3.2M-10.89%3.2M12.57%5.6M-36.68%3.32M--6.09M
-Total tax payable 30.43%1.02M30.43%1.02M------------4.83%782K4.83%782K------------
-Due to related parties current ------------------------------0--0--0
Current accrued expenses 73.15%4.35M73.15%4.35M------------36.26%2.51M36.26%2.51M------------
Current debt and capital lease obligation -13.81%1.32M-13.81%1.32M--------------1.53M--1.53M------------
-Current capital lease obligation -13.81%1.32M-13.81%1.32M--------------1.53M--1.53M------------
Current deferred liabilities -19.81%20.48M-19.81%20.48M-10.91%18.65M-30.41%15.7M-27.77%22.25M-14.88%25.54M-14.88%25.54M-14.15%20.93M27.48%22.56M--30.81M
Other current liabilities -6.42%1.59M-6.42%1.59M38.74%13.77M-0.21%9.11M-7.77%9.16M-41.93%1.7M-41.93%1.7M160.46%9.93M171.42%9.13M--9.93M
Current liabilities -4.62%35.61M-4.62%35.61M9.23%39.82M-20.74%27.75M-24.07%35.56M-10.92%37.33M-10.92%37.33M-60.29%36.46M20.44%35.01M--46.83M
Non current liabilities
Other non current liabilities -75.31%3.53M-75.31%3.53M-94.07%1.14M104.86%30.96M-32.68%35.59M-63.71%14.31M-63.71%14.31M-80.71%19.25M940.77%15.11M--52.88M
Total non current liabilities -75.31%3.53M-75.31%3.53M-94.07%1.14M104.86%30.96M-32.68%35.59M-63.71%14.31M-63.71%14.31M-80.71%19.25M-96.40%15.11M--52.88M
Total liabilities -24.21%39.14M-24.21%39.14M-26.46%40.96M17.13%58.7M-28.64%71.15M-36.51%51.64M-36.51%51.64M-70.93%55.7M-88.84%50.12M--99.7M
Shareholders'equity
Share capital 12.50%18K12.50%18K6.25%17K6.25%17K13.33%17K6.67%16K6.67%16K6.67%16K-99.76%16K--15K
-common stock 12.50%18K12.50%18K6.25%17K6.25%17K13.33%17K6.67%16K6.67%16K6.67%16K-81.40%16K--15K
Retained earnings -8.46%-515.28M-8.46%-515.28M-9.27%-509.63M-11.05%-497.34M-8.21%-494.04M-8.05%-475.11M-8.05%-475.11M-2.01%-466.37M-7.03%-447.86M---456.55M
Paid-in capital 8.75%567.71M8.75%567.71M8.80%559.89M5.74%536.07M6.46%529.41M6.49%522.03M6.49%522.03M4.33%514.62M6,368.84%506.96M--497.27M
Gains losses not affecting retained earnings 358.33%31K358.33%31K102.20%2K471.43%26K-91.75%8K-108.82%-12K-108.82%-12K-168.94%-91K-102.02%-7K--97K
Total stockholders'equity 11.82%52.48M11.82%52.48M4.40%50.29M-34.40%38.78M-13.30%35.4M-7.37%46.93M-7.37%46.93M33.12%48.17M114.65%59.11M--40.83M
Noncontrolling interests -2.91%33.13M-2.91%33.13M-9.31%32.42M-39.82%26.73M-30.94%25.01M-24.41%34.12M-24.41%34.12M253.29%35.75M--44.41M--36.21M
Total equity 5.62%85.61M5.62%85.61M-1.44%82.71M-36.73%65.51M-21.59%60.4M-15.40%81.05M-15.40%81.05M81.23%83.92M125.66%103.53M--77.04M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion------------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg