(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.26%12.04M | 5.10%38.11M | 44.47%11.71M | -2.32%9.82M | -10.04%8.84M | -6.48%7.75M | -21.75%36.27M | -32.88%8.1M | 15.46%10.05M | -11.98%9.82M |
Net income from continuing operations | -8.69%6.36M | -2.61%30.97M | 33.38%8.86M | -5.07%7.88M | -12.62%7.27M | -18.44%6.96M | -15.12%31.8M | -31.06%6.64M | -14.07%8.3M | -6.95%8.32M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | 57.14%11K | 66.67%10K | ---- | ---- |
Depreciation and amortization | 3.80%1.45M | 11.79%5.9M | 4.00%1.43M | 19.91%1.55M | 17.91%1.52M | 5.93%1.39M | -17.21%5.28M | 1.25%1.38M | -7.30%1.3M | -21.05%1.29M |
Deferred tax | 55.34%-113K | 42.22%-717K | -230.85%-246K | 114.08%50K | 60.36%-268K | 36.43%-253K | -3,860.61%-1.24M | 429.82%188K | -72.33%-355K | -859.55%-676K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --2.57M | ---- | ---- | ---- |
Change In working capital | 767.68%4.38M | 130.59%1.03M | 147.42%1.41M | -48.36%268K | -99.09%5K | 54.82%-656K | -282.02%-3.35M | -477.74%-2.97M | 122.85%519K | 91.99%551K |
-Change in receivables | 416.94%1.25M | 384.31%2.08M | 126.68%2.09M | -13.53%-2.58M | -16.20%2.33M | 111.18%242K | -313.70%-733K | -63.57%922K | -5.63%-2.27M | 1,543.79%2.78M |
-Change in prepaid assets | 60.65%-1.62M | -208.14%-1.77M | -13.92%1.49M | -5.05%602K | 0.00%258K | -316.28%-4.12M | 294.06%1.63M | 261.32%1.73M | -6.76%634K | 280.42%258K |
-Change in payables and accrued expense | 3,062.16%2.34M | 83.48%-584K | 57.92%-1.31M | 348.99%669K | -102.93%-20K | 105.86%74K | -1,158.36%-3.54M | -2,526.56%-3.11M | 108.98%149K | -50.22%683K |
-Change in other working capital | -23.40%2.41M | 280.45%1.29M | 65.62%-865K | -21.55%1.57M | 19.16%-2.56M | 6.14%3.15M | -127.32%-716K | -214.50%-2.52M | 134.23%2.01M | -185.15%-3.17M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 55.26%12.04M | 5.10%38.11M | 44.47%11.71M | -2.32%9.82M | -10.04%8.84M | -6.48%7.75M | -21.75%36.27M | -32.88%8.1M | 15.46%10.05M | -11.98%9.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -29.35%-4.14M | -60.43%-15.78M | -91.76%-3.77M | -12.23%-4.47M | -222.84%-4.34M | -25.85%-3.2M | -15.52%-9.84M | -14.50%-1.97M | -301.51%-3.98M | 14.23%-1.34M |
Net PPE purchase and sale | -29.35%-4.14M | -60.43%-15.78M | -91.76%-3.77M | -12.23%-4.47M | -222.84%-4.34M | -25.85%-3.2M | -78.36%-9.84M | -14.50%-1.97M | -301.51%-3.98M | 14.23%-1.34M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -29.35%-4.14M | -60.43%-15.78M | -91.76%-3.77M | -12.23%-4.47M | -222.84%-4.34M | -25.85%-3.2M | -15.52%-9.84M | -14.50%-1.97M | -301.51%-3.98M | 14.23%-1.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -119.50%-12.85M | 26.76%-40.71M | 46.45%-5.11M | -129.30%-24.02M | 74.79%-5.72M | 54.46%-5.86M | -206.04%-55.58M | -12.54%-9.55M | -157.96%-10.47M | -441.78%-22.71M |
Net issuance payments of debt | 536.78%5.37M | 397.07%14.18M | 1,159.79%12.83M | 419.43%3.81M | -4.48%-1.24M | -3.71%-1.23M | -4.10%-4.77M | -3.68%-1.21M | -3.92%-1.19M | -4.04%-1.18M |
Net common stock issuance | -660.60%-15M | 30.84%-19.1M | -547.35%-15M | 90.17%-309K | 88.25%-1.82M | 70.47%-1.97M | -566.73%-27.62M | 44.06%-2.32M | ---3.15M | ---15.48M |
Cash dividends paid | 1.69%-2.91M | -73.49%-36.37M | 50.27%-2.95M | -362.85%-27.51M | 51.20%-2.95M | 2.89%-2.96M | -128.86%-20.96M | -94.04%-5.93M | -94.76%-5.94M | -98.07%-6.05M |
Proceeds from stock option exercised by employees | --0 | --584K | --0 | --0 | --283K | --301K | --0 | --0 | --0 | --0 |
Net other financing activities | ---317K | 99.64%-8K | --0 | ---- | ---- | ---- | -209.57%-2.23M | 64.62%-92K | -18,900.00%-190K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -119.50%-12.85M | 26.76%-40.71M | 46.45%-5.11M | -129.30%-24.02M | 74.79%-5.72M | 54.46%-5.86M | -206.04%-55.58M | -12.54%-9.55M | -157.96%-10.47M | -441.78%-22.71M |
Net cash flow | ||||||||||
Beginning cash position | -73.42%6.65M | -53.96%25.03M | -86.52%3.83M | -31.78%22.5M | -49.83%23.72M | -53.96%25.03M | 56.71%54.36M | -45.90%28.39M | -32.57%32.97M | 8.83%47.29M |
Current changes in cash | -280.57%-4.96M | 36.98%-18.37M | 182.92%2.83M | -323.69%-18.67M | 91.37%-1.23M | 81.69%-1.3M | -248.23%-29.15M | -281.76%-3.41M | -220.65%-4.41M | -363.50%-14.23M |
Effect of exchange rate changes | --1K | 99.45%-1K | -102.38%-1K | --0 | --0 | --0 | -6,166.67%-182K | 950.00%42K | -155.07%-176K | -293.33%-87K |
End cash Position | -92.84%1.7M | -73.42%6.65M | -73.42%6.65M | -86.52%3.83M | -31.78%22.5M | -49.83%23.72M | -53.96%25.03M | -53.96%25.03M | -45.90%28.39M | -32.57%32.97M |
Free cash flow | 73.45%7.9M | -15.50%22.33M | 29.33%7.94M | -11.87%5.35M | -46.97%4.5M | -20.77%4.55M | -35.27%26.43M | -40.74%6.14M | -21.33%6.07M | -11.62%8.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data