(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -92.84%1.7M | -73.42%6.65M | -73.42%6.65M | -86.52%3.83M | -31.78%22.5M | -49.83%23.72M | -53.96%25.03M | -53.96%25.03M | -45.90%28.39M | -32.57%32.97M |
-Cash and cash equivalents | -92.84%1.7M | -73.42%6.65M | -73.42%6.65M | -86.52%3.83M | -31.78%22.5M | -49.83%23.72M | -53.96%25.03M | -53.96%25.03M | -45.90%28.39M | -32.57%32.97M |
Receivables | -22.11%11.16M | -17.47%12.54M | -17.47%12.54M | -6.06%14.81M | -10.35%12.1M | -10.45%14.33M | 4.93%15.19M | 4.93%15.19M | -3.63%15.76M | -5.65%13.5M |
-Accounts receivable | -21.75%11.13M | -14.40%12.38M | -14.40%12.38M | -5.92%14.47M | -9.31%11.89M | -10.62%14.22M | 5.34%14.46M | 5.34%14.46M | -5.44%15.38M | -7.38%13.11M |
-Taxes receivable | -69.09%34K | -78.04%161K | -78.04%161K | -11.66%341K | -45.50%212K | 18.28%110K | -2.53%733K | -2.53%733K | 306.32%386K | 154.25%389K |
Prepaid assets | 4.95%6.38M | 77.20%4.23M | 77.20%4.23M | 59.70%5.74M | 35.23%5.55M | 35.72%6.08M | -38.57%2.39M | -38.57%2.39M | 25.24%3.59M | 14.88%4.11M |
Other current assets | -25.43%777K | -15.32%940K | -15.32%940K | -72.79%369K | -30.38%834K | -9.47%1.04M | 13.03%1.11M | 13.03%1.11M | 33.20%1.36M | 48.82%1.2M |
Total current assets | -55.69%20.01M | -44.28%24.36M | -44.28%24.36M | -49.61%24.74M | -20.84%40.99M | -34.46%45.17M | -40.69%43.72M | -40.69%43.72M | -32.48%49.11M | -23.39%51.78M |
Non current assets | ||||||||||
Net PPE | 67.87%33.47M | 69.99%30.27M | 69.99%30.27M | 62.90%26.75M | 59.52%22.95M | 44.81%19.94M | 33.20%17.8M | 33.20%17.8M | 31.31%16.42M | 13.67%14.39M |
-Gross PPE | 28.73%70.55M | 28.50%65.93M | 28.50%65.93M | 20.98%63.93M | 18.39%59.3M | 13.57%54.8M | 10.17%51.31M | 10.17%51.31M | 11.30%52.84M | 8.04%50.09M |
-Accumulated depreciation | -6.35%-37.08M | -6.45%-35.67M | -6.45%-35.67M | -2.08%-37.18M | -1.81%-36.34M | -1.10%-34.87M | -0.90%-33.51M | -0.90%-33.51M | -4.14%-36.42M | -5.93%-35.7M |
Goodwill and other intangible assets | -0.22%63.05M | -0.22%63.09M | -0.22%63.09M | -0.23%63.12M | -0.24%63.16M | -0.26%63.19M | -0.28%63.23M | -0.28%63.23M | -0.32%63.26M | -0.42%63.31M |
-Goodwill | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | 0.00%61.61M | -0.04%61.61M |
-Other intangible assets | -8.88%1.44M | -8.69%1.47M | -8.69%1.47M | -8.73%1.51M | -9.14%1.54M | -9.58%1.58M | -10.00%1.61M | -10.00%1.61M | -10.86%1.65M | -12.44%1.7M |
Non current deferred assets | -44.17%1.25M | -40.81%1.45M | -40.81%1.45M | -41.27%1.65M | -38.71%1.95M | -36.10%2.25M | -35.16%2.46M | -35.16%2.46M | -33.89%2.8M | -31.39%3.19M |
Other non current assets | -16.91%3.13M | 0.40%3.27M | 0.40%3.27M | 14.30%3.88M | 28.33%4.58M | 4.67%3.76M | -0.49%3.26M | -0.49%3.26M | 4.27%3.39M | 5.53%3.57M |
Total non current assets | 13.20%100.9M | 13.06%98.08M | 13.06%98.08M | 11.08%95.39M | 9.69%92.64M | 5.82%89.13M | 3.47%86.75M | 3.47%86.75M | 2.90%85.88M | 0.23%84.45M |
Total assets | -9.97%120.91M | -6.15%122.44M | -6.15%122.44M | -11.00%120.14M | -1.91%133.63M | -12.31%134.31M | -17.19%130.46M | -17.19%130.46M | -13.58%134.98M | -10.28%136.23M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 20.86%7.23M | 7.79%4.43M | 7.79%4.43M | -40.06%4.37M | -37.49%5.1M | -38.56%5.98M | -17.61%4.11M | -17.61%4.11M | 62.80%7.29M | 109.07%8.16M |
-accounts payable | 73.95%2.4M | 12.84%1.3M | 12.84%1.3M | 34.85%1.42M | 29.79%2.15M | 21.52%1.38M | -40.66%1.15M | -40.66%1.15M | 9.89%1.06M | 390.53%1.66M |
-Total tax payable | 19.20%1.97M | --222K | --222K | ---- | ---- | -35.41%1.65M | --0 | --0 | -33.19%310K | 8.98%558K |
-Dividends payable | -2.98%2.87M | -1.69%2.91M | -1.69%2.91M | -50.27%2.95M | -50.39%2.95M | -51.17%2.95M | -2.89%2.96M | -2.89%2.96M | 94.04%5.93M | 94.69%5.94M |
Current accrued expenses | 26.44%11.12M | 3.66%8.85M | 3.66%8.85M | -10.25%9.63M | -18.88%8.3M | -7.22%8.79M | -32.21%8.53M | -32.21%8.53M | 9.20%10.73M | -12.54%10.23M |
Current debt and capital lease obligation | 219.05%14.5M | 60.63%7.21M | 60.63%7.21M | 117.97%9.67M | 4.92%4.61M | 4.92%4.55M | 4.98%4.49M | 4.98%4.49M | 5.00%4.43M | 5.33%4.39M |
-Current debt | 219.05%14.5M | 60.63%7.21M | 60.63%7.21M | 117.97%9.67M | 4.92%4.61M | 4.92%4.55M | 4.98%4.49M | 4.98%4.49M | 5.00%4.43M | 5.33%4.39M |
Current deferred liabilities | -4.42%15.19M | -2.40%14.83M | -2.40%14.83M | -6.53%16.24M | -4.31%14.83M | -4.77%15.9M | -11.71%15.2M | -11.71%15.2M | -9.95%17.37M | -17.67%15.5M |
Other current liabilities | -10.16%805K | -18.89%880K | -18.89%880K | -28.25%899K | -31.17%903K | -32.63%896K | -17.87%1.09M | -17.87%1.09M | -7.05%1.25M | -5.68%1.31M |
Current liabilities | 35.27%48.85M | 8.34%36.2M | 8.34%36.2M | -0.68%40.81M | -14.78%33.74M | -13.13%36.11M | -17.26%33.42M | -17.26%33.42M | 4.89%41.08M | -0.98%39.59M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 66.78%27.57M | 66.59%29.47M | 66.59%29.47M | -24.81%14.16M | -23.38%15.36M | -21.88%16.53M | -20.56%17.69M | -20.56%17.69M | -19.36%18.84M | -17.97%20.04M |
-Long term debt | 66.78%27.57M | 66.59%29.47M | 66.59%29.47M | -24.81%14.16M | -23.38%15.36M | -21.88%16.53M | -20.56%17.69M | -20.56%17.69M | -19.36%18.84M | -17.97%20.04M |
Non current deferred liabilities | -20.47%3.89M | -21.52%4.14M | -21.52%4.14M | -13.32%4.54M | -21.13%4.52M | -24.79%4.89M | -24.68%5.27M | -24.68%5.27M | -26.71%5.24M | -22.70%5.73M |
Other non current liabilities | 73.63%3.66M | 79.29%3.67M | 79.29%3.67M | 33.92%2.75M | 0.67%2.27M | -13.41%2.11M | -19.54%2.05M | -19.54%2.05M | -39.15%2.06M | -38.53%2.25M |
Total non current liabilities | 49.25%35.12M | 49.05%37.28M | 49.05%37.28M | -17.89%21.46M | -20.99%22.14M | -21.83%23.53M | -21.39%25.01M | -21.39%25.01M | -22.88%26.13M | -21.08%28.02M |
Total liabilities | 40.79%83.97M | 25.77%73.48M | 25.77%73.48M | -7.37%62.26M | -17.35%55.88M | -16.78%59.64M | -19.08%58.43M | -19.08%58.43M | -8.00%67.22M | -10.43%67.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-common stock | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K | 0.00%31K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -27.69%-27.04M | -21.23%-30.53M | -21.23%-30.53M | -26.37%-36.48M | 46.07%-16.85M | 37.02%-21.17M | 30.26%-25.18M | 30.26%-25.18M | 32.39%-28.87M | 36.63%-31.24M |
Paid-in capital | 2.20%179.93M | 1.57%178.21M | 1.57%178.21M | 0.89%176.71M | 1.19%176.65M | 1.05%176.06M | 0.87%175.45M | 0.87%175.45M | 1.18%175.16M | 0.99%174.56M |
Less: Treasury stock | 44.52%115.98M | 26.18%98.76M | 26.18%98.76M | 8.48%82.39M | 13.52%82.08M | 41.22%80.25M | 56.07%78.27M | 56.07%78.27M | 69.01%75.95M | 60.90%72.3M |
Gains losses not affecting retained earnings | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | -9.72%-2.61M | -6.79%-2.42M |
Total stockholders'equity | -50.52%36.95M | -32.04%48.96M | -32.04%48.96M | -14.60%57.87M | 13.30%77.75M | -8.37%74.67M | -15.59%72.03M | -15.59%72.03M | -18.48%67.77M | -10.14%68.62M |
Total equity | -50.52%36.95M | -32.04%48.96M | -32.04%48.96M | -14.60%57.87M | 13.30%77.75M | -8.37%74.67M | -15.59%72.03M | -15.59%72.03M | -18.48%67.77M | -10.14%68.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data