(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 7.80%-10.8M | -87.77%-3.39M | -19.29%-2.81M | 24.73%-2.05M | 47.26%-2.55M | 22.61%-11.71M | 37.67%-1.81M | 5.90%-2.36M | 24.25%-2.72M | 21.36%-4.83M |
Net income from continuing operations | 10.72%-12.47M | -13.64%-5.31M | -22.65%-3.82M | 77.78%-734K | 9.43%-2.6M | 8.62%-13.97M | -2.14%-4.68M | 10.05%-3.11M | 15.76%-3.3M | 13.51%-2.88M |
Operating gains losses | 47.87%-2.96M | 99.06%-54K | --87K | ---3.07M | --84K | ---5.67M | ---5.74M | --0 | ---- | ---- |
Depreciation and amortization | -70.00%6K | 300.00%4K | -50.00%1K | --0 | -91.67%1K | -58.33%20K | -91.67%1K | -83.33%2K | -58.33%5K | 0.00%12K |
Other non cash items | -99.99%1K | -100.05%-4K | ---- | ---- | ---- | 34,141.67%8.22M | 136,733.33%8.21M | --0 | -71.43%2K | 20.00%6K |
Change In working capital | 476.46%4.4M | 919.02%1.88M | 38.39%739K | 492.83%1.74M | 102.11%46K | -100.00%-1.17M | -87.51%184K | -35.59%534K | 117.04%293K | 27.87%-2.18M |
-Change in prepaid assets | 9.38%70K | -66.57%231K | -57.57%157K | -64.13%184K | 66.75%-502K | -83.84%64K | 12.36%691K | 160.56%370K | 634.38%513K | -469.81%-1.51M |
-Change in payables and accrued expense | 451.22%4.33M | 424.26%1.64M | 254.88%582K | 805.91%1.55M | 181.91%548K | -25.71%-1.23M | -159.09%-507K | -76.13%164K | -195.24%-220K | 75.73%-669K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 7.80%-10.8M | -87.77%-3.39M | -19.29%-2.81M | 24.73%-2.05M | 47.26%-2.55M | 22.61%-11.71M | 37.67%-1.81M | 5.90%-2.36M | 24.25%-2.72M | 21.36%-4.83M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -725.00%-50K | -9K | -37K | 0 | -4K | 101.37%8K | 0 | 0 | 8K | 0 |
Net PPE purchase and sale | -725.00%-50K | ---9K | ---37K | --0 | ---4K | 366.67%8K | --0 | --0 | --8K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -725.00%-50K | ---9K | ---37K | --0 | ---4K | 101.37%8K | --0 | --0 | 366.67%8K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.28%-80K | 0 | 0 | 30.21%28.68M | 123.61%28.82M | -458.33%-134K | ||||
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --32.25M | ---- | ---- | ---- | ---- |
Net other financing activities | 97.76%-80K | --0 | --0 | ---- | ---- | -70.85%-3.57M | -196.89%-3.44M | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.28%-80K | --0 | --0 | ---80K | --0 | 30.21%28.68M | 123.61%28.82M | -458.33%-134K | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | 103.60%33.36M | 306.50%25.84M | 224.19%28.69M | 166.62%30.81M | 103.60%33.36M | 62.42%16.39M | -8.99%6.36M | -6.98%8.85M | -11.34%11.56M | 62.42%16.39M |
Current changes in cash | -164.38%-10.93M | -112.60%-3.4M | -14.36%-2.85M | 21.56%-2.13M | 47.17%-2.55M | 169.22%16.98M | 187.20%27.01M | 1.50%-2.49M | 23.00%-2.71M | -263.64%-4.83M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 80.00%-1K |
End cash Position | -32.76%22.44M | -32.76%22.44M | 306.50%25.84M | 224.19%28.69M | 166.62%30.81M | 103.60%33.36M | 103.60%33.36M | -8.99%6.36M | -6.98%8.85M | -11.34%11.56M |
Free cash flow | 7.37%-10.85M | -88.27%-3.4M | -20.86%-2.85M | 24.73%-2.05M | 47.17%-2.55M | 22.63%-11.71M | 37.67%-1.81M | 5.90%-2.36M | 24.32%-2.72M | 21.36%-4.83M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data