(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 96.42%208.4M | 1,074.55%53.6M | 57.00%76.3M | 46.35%52.1M | -3.65%26.4M | -14.50%106.1M | -111.80%-5.5M | 155.79%48.6M | -6.81%35.6M | 34.98%27.4M |
Net income from continuing operations | -90.95%18.3M | -103.65%-4.5M | -70.18%8.2M | -166.47%-22.8M | 118.71%37.4M | 13.46%202.3M | 20.04%123.4M | -2.48%27.5M | 17.47%34.3M | -5.52%17.1M |
Operating gains losses | -116.67%-100K | ---- | ---- | ---- | ---- | 103.41%600K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -8.34%94.5M | -7.14%23.4M | -7.78%23.7M | -9.16%23.8M | -9.23%23.6M | 61.60%103.1M | 47.37%25.2M | 179.35%25.7M | 40.11%26.2M | 38.30%26M |
Deferred tax | 72.36%-11M | 83.91%-6.1M | 36.36%-700K | -200.00%-300K | -457.14%-3.9M | -623.64%-39.8M | -1,253.57%-37.9M | -120.00%-1.1M | 83.33%-100K | 56.25%-700K |
Other non cash items | 96.51%-6.7M | 100.44%800K | 162.96%1.7M | 130.56%1.1M | -281.48%-10.3M | -61.24%-192.2M | -110.33%-183.2M | 92.52%-2.7M | -1,000.00%-3.6M | -175.00%-2.7M |
Change In working capital | 208.08%42.8M | 5,557.14%38.2M | 1,878.26%40.9M | 40.79%-13.5M | -65.22%-22.8M | -305.18%-39.6M | -102.15%-700K | -112.71%-2.3M | -105.41%-22.8M | 32.02%-13.8M |
-Change in receivables | 21,700.00%21.6M | -72.19%4.7M | 286.05%16M | 287.50%12.4M | 0.86%-11.5M | 99.41%-100K | 244.90%16.9M | -444.00%-8.6M | 171.11%3.2M | 41.41%-11.6M |
-Change in inventory | 157.22%10.3M | 308.33%4.9M | 168.75%5.5M | 162.34%4.8M | -40.00%-4.9M | -233.33%-18M | -25.00%1.2M | -322.22%-8M | 20.62%-7.7M | -288.89%-3.5M |
-Change in payables and accrued expense | 245.04%19M | 281.01%28.6M | 124.53%1.3M | -493.75%-6.3M | -171.88%-4.6M | -147.46%-13.1M | -191.86%-15.8M | -223.26%-5.3M | -11.11%1.6M | 48.84%6.4M |
-Change in other working capital | 3.57%-8.1M | --0 | -7.65%18.1M | -22.61%-24.4M | 64.71%-1.8M | -160.00%-8.4M | -133.71%-3M | 154.55%19.6M | -1,630.77%-19.9M | -30.77%-5.1M |
Cash from discontinued investing activities | -102.82%-600K | 0 | 0 | 0 | -200.00%-600K | 18.99%21.3M | 620.83%12.5M | 4.8M | 4.2M | -200K |
Operating cash flow | 63.11%207.8M | 665.71%53.6M | 42.88%76.3M | 30.90%52.1M | -5.15%25.8M | -10.28%127.4M | -84.16%7M | 35.88%53.4M | 4.19%39.8M | 33.99%27.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -102.76%-7.4M | -104.88%-12.1M | 8.23%26.3M | -518.18%-6.8M | -492.00%-14.8M | 141.49%268.6M | 136.69%247.9M | -39.55%24.3M | 70.27%-1.1M | 69.88%-2.5M |
Net PPE purchase and sale | -15.31%-33.9M | 31.25%-13.2M | -166.67%-8.8M | -76.92%-6.9M | -66.67%-5M | -97.32%-29.4M | -380.00%-19.2M | -371.43%-3.3M | 2.50%-3.9M | 51.61%-3M |
Net business purchase and sale | -90.43%25.9M | -99.93%200K | --0 | -86.21%400K | 6,225.00%25.3M | 142.80%270.7M | 140.23%270.1M | -106.55%-2.7M | --2.9M | 117.39%400K |
Net investment purchase and sale | --0 | --800K | 27.74%35M | ---800K | ---35M | --27.4M | --0 | --27.4M | --0 | --0 |
Net other investing changes | 700.00%600K | 103.33%100K | --100K | --500K | -200.00%-100K | ---100K | ---3M | ---- | ---- | -50.00%100K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -102.81%-7.4M | -104.90%-12.1M | 20.64%26.3M | -257.89%-6.8M | -322.86%-14.8M | 140.46%263.5M | 136.49%247.1M | -42.48%21.8M | 48.65%-1.9M | 57.83%-3.5M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.56%-170.9M | 91.81%-8.1M | -22.84%-140.9M | 89.47%-9.9M | 80.13%-12M | -159.53%-368M | -115.47%-98.9M | -1,664.62%-114.7M | -1,302.99%-94M | -645.68%-60.4M |
Net issuance payments of debt | 56.94%-145.1M | 97.86%-2M | -25.42%-135.2M | 95.57%-3.9M | 91.65%-4M | -152.99%-337M | -114.60%-93.3M | -10,680.00%-107.8M | -8,700.00%-88M | -4,690.00%-47.9M |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -3.85%-24.3M | -3.45%-6M | -3.39%-6.1M | -3.45%-6M | -5.08%-6.2M | -4.46%-23.4M | -3.57%-5.8M | -7.27%-5.9M | -3.57%-5.8M | -3.51%-5.9M |
Net other financing activities | 80.26%-1.5M | -150.00%-100K | 140.00%400K | --0 | 72.73%-1.8M | -40.74%-7.6M | 105.13%200K | ---1M | -100.00%-200K | -371.43%-6.6M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.56%-170.9M | 91.81%-8.1M | -22.84%-140.9M | 89.47%-9.9M | 80.13%-12M | -159.53%-368M | -115.47%-98.9M | -1,664.62%-114.7M | -1,302.99%-94M | -645.68%-60.4M |
Net cash flow | ||||||||||
Beginning cash position | -1.09%334.4M | 98.44%329.8M | 68.80%374.9M | 14.55%336.1M | -1.09%334.4M | 47.32%338.1M | -49.64%166.2M | -15.20%222.1M | 26.30%293.4M | 47.32%338.1M |
Current changes in cash | 28.82%29.5M | -78.48%33.4M | 3.04%-38.3M | 163.10%35.4M | 97.28%-1M | -78.99%22.9M | 2,251.52%155.2M | -155.87%-39.5M | -301.80%-56.1M | -1,041.03%-36.7M |
Effect of exchange rate changes | 122.18%5.9M | -49.23%6.6M | 58.54%-6.8M | 122.37%3.4M | 133.75%2.7M | -6,550.00%-26.6M | 766.67%13M | -530.77%-16.4M | -944.44%-15.2M | -627.27%-8M |
End cash Position | 10.59%369.8M | 10.59%369.8M | 98.44%329.8M | 68.80%374.9M | 14.55%336.1M | -1.09%334.4M | -1.09%334.4M | -49.64%166.2M | -15.20%222.1M | 26.30%293.4M |
Free cash flow | 77.45%173.9M | 431.15%40.4M | 34.73%67.5M | 25.91%45.2M | -14.05%20.8M | -22.90%98M | -130.35%-12.2M | 29.79%50.1M | 4.97%35.9M | 71.63%24.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data