(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jun 30, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -658.01%-33.88M | -85.18%5.56M | 417.67%45.39M | 37.77%16.6M | -259.30%-4.21M | 40.76%-4.47M | 589.06%37.47M | -74.72%8.77M | -40.12%12.05M | -1.17M |
Net income from continuing operations | 10.43%6.08M | -26.02%6.57M | 66.96%34.56M | 505.57%13.16M | -21.37%7.02M | -17.67%5.5M | 204.56%8.88M | -19.31%20.7M | -32.93%2.17M | --8.93M |
Operating gains losses | 5.21%202K | 1.16%262K | -60.11%505K | -125.85%-167K | 10.50%221K | -7.69%192K | 22.17%259K | 1.69%1.27M | -5.28%646K | --200K |
Depreciation and amortization | -2.73%1.21M | -13.65%1.47M | 79.47%6.01M | 56.95%1.86M | 61.00%1.19M | 75.95%1.24M | 139.75%1.71M | 12.39%3.35M | 58.27%1.19M | --741K |
Deferred tax | ---- | ---- | 48.51%-1.19M | ---- | ---- | ---- | ---- | -43.36%-2.31M | ---- | ---- |
Other non cash items | -69.13%205K | -67.89%79K | 241.62%591K | -771.43%-564K | 174.70%245K | 233.67%664K | 12.84%246K | -81.26%173K | -87.95%84K | ---328K |
Change In working capital | -244.38%-41.58M | -109.64%-2.54M | 123.51%4.63M | -35.40%3.21M | -20.32%-12.89M | 21.32%-12.07M | 1,810.28%26.38M | -809.98%-19.7M | -42.81%4.97M | ---10.71M |
-Change in receivables | -910.91%-13.9M | -62.43%10.91M | 257.61%20.34M | 91.17%-1.98M | -210.34%-5.36M | 89.37%-1.38M | 65.00%29.05M | -1,291.41%-12.9M | -1,421.37%-22.43M | --4.86M |
-Change in inventory | -89.26%-24.09M | -340.25%-13.56M | -587.31%-38.63M | -126.02%-6.87M | 18.61%-15.95M | -168.09%-12.73M | 59.93%-3.08M | 44.57%-5.62M | 432.67%26.41M | ---19.59M |
-Change in payables and accrued expense | -250.66%-1.59M | -37.49%1.71M | 1,668.68%20.79M | 1,019.96%10.66M | 146.06%6.34M | 314.17%1.06M | 162.62%2.73M | 53.44%-1.33M | 108.64%952K | --2.58M |
-Change in other current assets | 1.04%2.14M | 31.03%-1.6M | 1,353.74%2.14M | 935.42%802K | 8.86%1.54M | -45.05%2.12M | 53.84%-2.32M | -98.49%147K | -100.70%-96K | --1.41M |
-Change in other working capital | ---- | ---- | ---- | ---- | 1,292.31%543K | ---- | ---- | ---- | ---- | --39K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -658.01%-33.88M | -85.18%5.56M | 417.67%45.39M | 37.77%16.6M | -259.30%-4.21M | 40.76%-4.47M | 589.06%37.47M | -74.72%8.77M | -40.12%12.05M | ---1.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.95%2.89M | 140.60%1.87M | 97.28%-447K | 122.01%687K | 130.45%1.26M | 127.95%2.21M | -259.45%-4.6M | -150.50%-16.44M | -122.68%-3.12M | -4.14M |
Net PPE purchase and sale | -53.26%-659K | 21.89%-389K | -78.64%-1.84M | 71.06%-147K | -247.73%-765K | -230.77%-430K | -189.53%-498K | 64.06%-1.03M | -27.96%-508K | ---220K |
Net business purchase and sale | ---- | ---- | 108.10%2M | 109.28%2M | ---- | ---- | ---- | ---24.68M | ---21.56M | ---- |
Net investment purchase and sale | 31.32%3.49M | 150.41%2.08M | -115.99%-1.47M | -107.39%-1.4M | 277.05%1.4M | 134.26%2.66M | -248.40%-4.13M | -73.51%9.17M | 2,173.90%18.91M | ---793K |
Net other investing changes | 343.48%56K | 500.00%174K | 710.38%859K | 673.33%232K | --621K | -1,050.00%-23K | -62.82%29K | -86.63%106K | 132.26%30K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.95%2.89M | 140.60%1.87M | 97.28%-447K | 122.01%687K | 130.45%1.26M | 127.95%2.21M | -259.45%-4.6M | -150.50%-16.44M | -122.68%-3.12M | ---4.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18K | -12.80%-31.53M | 10.91%-28M | -4,100.00%-40K | 0 | 0 | 11.06%-27.96M | 27.70%-31.43M | -98.67%1K | 5K |
Net common stock issuance | --0 | 19.58%513K | -1.61%429K | --0 | --0 | --0 | -1.61%429K | -23.64%436K | --0 | --0 |
Cash dividends paid | --0 | -12.84%-32.03M | 10.81%-28.39M | --0 | --0 | --0 | 10.81%-28.39M | 27.80%-31.83M | --1K | --0 |
Net other financing activities | ---- | ---18K | -11.11%-40K | ---- | ---- | ---- | ---- | -180.00%-36K | --0 | --5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --18K | -12.80%-31.53M | 10.91%-28M | -4,100.00%-40K | --0 | --0 | 11.06%-27.96M | 27.70%-31.43M | -98.67%1K | --5K |
Net cash flow | ||||||||||
Beginning cash position | -15.97%63.55M | 23.97%87.66M | -35.60%70.71M | 13.96%70.41M | 9.35%73.36M | -8.37%75.63M | -35.60%70.71M | 27.63%109.81M | -32.12%61.78M | --67.09M |
Current changes in cash | -1,268.76%-30.98M | -590.66%-24.11M | 143.35%16.95M | 93.19%17.25M | 44.37%-2.95M | 85.35%-2.26M | 118.02%4.91M | -264.47%-39.09M | -52.50%8.93M | ---5.31M |
End cash Position | -55.60%32.57M | -15.97%63.55M | 23.97%87.66M | 23.97%87.66M | 13.96%70.41M | 9.35%73.36M | -8.37%75.63M | -35.60%70.71M | -35.60%70.71M | --61.78M |
Free cash flow | -604.94%-34.54M | -86.03%5.17M | 462.79%43.55M | 42.56%16.45M | -257.47%-4.98M | 36.16%-4.9M | 602.11%36.97M | -75.68%7.74M | -41.49%11.54M | ---1.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data