(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.69%-449.87K | 148.56%30.88K | 33.86%-225.63K | -87.79%-136.1K | -5.94%-119.01K | -589.56K | -63.49%-63.59K | 5.75%-341.15K | 17.27%-72.48K | -112.34K |
Net income from continuing operations | 293.76%146.88K | -51.29%66.8K | -87.73%10.7K | 144.89%45.41K | 112.05%23.98K | ---75.81K | 228.71%137.13K | 148.52%87.15K | -9.61%-101.16K | ---198.93K |
Operating gains losses | -40.70%-897.57K | 18.81%-232.45K | 11.52%-233.94K | -177.10%-228.57K | -4,174.45%-202.61K | ---637.93K | -25,904.54%-286.31K | ---264.39K | ---82.49K | ---4.74K |
Change In working capital | 142.25%300.82K | 129.61%196.52K | 98.54%-2.39K | -57.67%47.06K | -34.72%59.62K | --124.17K | 24.50%85.59K | 9.86%-163.91K | 2,269.35%111.17K | --91.33K |
-Change in prepaid assets | 589.11%111.91K | -98.12%1.11K | 98.68%-2.39K | -8.83%53.56K | -24.29%59.62K | --16.24K | -33.23%59.25K | 20.21%-180.51K | --58.75K | --78.75K |
-Change in payables and accrued expense | 75.02%188.91K | 642.02%195.41K | --0 | -112.40%-6.5K | --0 | --107.94K | 231.66%26.34K | -62.61%16.6K | 1,017.24%52.42K | --12.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.69%-449.87K | 148.56%30.88K | 33.86%-225.63K | -87.79%-136.1K | -5.94%-119.01K | ---589.56K | -63.49%-63.59K | 5.75%-341.15K | 17.27%-72.48K | ---112.34K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -95.48%1.81M | -100.52%-209.29K | 2.54M | -225.09K | -300.12K | 39.97M | 39.97M | 0 | 0 | 0 |
Net other investing changes | -95.48%1.81M | ---209.29K | --2.54M | ---225.09K | ---300.12K | --39.97M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -95.48%1.81M | -100.52%-209.29K | --2.54M | ---225.09K | ---300.12K | --39.97M | --39.97M | --0 | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 96.44%-1.42M | 100.28%113.13K | -1,085,284.00%-2.17M | 73,839.42%255.09K | 210,566.11%378.84K | -39.97M | -37,011,682.41%-39.97M | -100.00%200 | -99.61%345 | -180 |
Net issuance payments of debt | 107.54%1.35M | -80.08%129.43K | 292,749.50%585.7K | 73,839.42%255.09K | 210,566.11%378.84K | --650.03K | --649.67K | --200 | --345 | ---180 |
Net common stock issuance | 93.22%-2.76M | 100.00%-1 | ---- | ---- | ---- | ---40.62M | ---40.62M | ---- | ---- | ---- |
Net other financing activities | -4,565.75%-16.3K | ---- | ---- | ---- | ---- | --365 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 96.44%-1.42M | 100.28%113.13K | -1,085,284.00%-2.17M | 73,839.42%255.09K | 210,566.11%378.84K | ---39.97M | -37,011,682.41%-39.97M | -100.00%200 | -99.61%345 | ---180 |
Net cash flow | ||||||||||
Beginning cash position | -78.28%163.44K | -28.40%162.56K | -97.00%17.05K | -80.76%123.15K | -78.28%163.44K | --752.64K | -71.31%227.03K | --567.98K | --640.11K | --752.64K |
Current changes in cash | 88.77%-66.17K | -2.66%-65.28K | 142.68%145.51K | -47.09%-106.1K | 64.19%-40.3K | ---589.19K | -63.94%-63.59K | ---340.95K | ---72.13K | ---112.52K |
End cash Position | -40.48%97.27K | -40.48%97.27K | -28.40%162.56K | -97.00%17.05K | -80.76%123.15K | --163.44K | -78.28%163.44K | -71.31%227.03K | --567.98K | --640.11K |
Free cash flow | 23.69%-449.87K | 148.56%30.88K | 33.86%-225.63K | -87.79%-136.1K | -5.94%-119.01K | ---589.56K | -63.49%-63.59K | 5.75%-341.15K | 17.27%-72.48K | ---112.34K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data