(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Total revenue | 4.21%524.4M | 50.84%503.2M | 11.65%333.6M | 17.96%298.8M | 253.3M |
Operating revenue | 4.21%524.4M | 50.84%503.2M | 11.65%333.6M | 17.96%298.8M | --253.3M |
Cost of revenue | 43.04%54.5M | 62.13%38.1M | 18.69%23.5M | 10.61%19.8M | 17.9M |
Gross profit | 1.03%469.9M | 49.98%465.1M | 11.15%310.1M | 18.52%279M | 235.4M |
Operating expense | -15.16%175.2M | 71.09%206.5M | 1.26%120.7M | 21.14%119.2M | 98.4M |
-Depreciation and amortization | 16.49%175.9M | 40.33%151M | -2.00%107.6M | 36.91%109.8M | --80.2M |
Other operating expenses | 0.11%89.3M | 35.77%89.2M | 25.38%65.7M | 53.22%52.4M | --34.2M |
Operating profit | 13.96%294.7M | 36.54%258.6M | 18.52%189.4M | 16.64%159.8M | 137M |
Net non-operating interest income expense | 0.21%-145.5M | -62.91%-145.8M | -1.59%-89.5M | -14.71%-88.1M | -76.8M |
Non-operating interest income | --28.8M | ---- | ---- | ---- | ---- |
Non-operating interest expense | 36.24%186.1M | 63.79%136.6M | 1.21%83.4M | 19.94%82.4M | --68.7M |
Total other finance cost | -228.26%-11.8M | 50.82%9.2M | 7.02%6.1M | -29.63%5.7M | --8.1M |
Other net income (expense) | |||||
Special income (charges) | 39.87%-18.7M | -69.02%-31.1M | -1.66%-18.4M | -503.33%-18.1M | ---3M |
-Less:Impairment of capital assets | ---1.9M | --0 | -141.67%-5.8M | -33.33%-2.4M | ---1.8M |
-Less:Other special charges | 115.38%8.4M | -51.25%3.9M | 100.00%8M | 33.33%4M | --3M |
-Write off | -55.15%12.2M | 67.90%27.2M | -1.82%16.2M | 816.67%16.5M | --1.8M |
Other non- operating income (expenses) | ---100K | ---- | ---- | 96.00%-100K | ---2.5M |
Income before tax | 170.24%211.6M | 46.36%78.3M | 115.73%53.5M | -44.77%24.8M | 44.9M |
Income tax | 96.93%64.2M | 145.11%32.6M | -37.85%13.3M | -9.70%21.4M | 23.7M |
Net income | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -91.08%3.3M | 37M |
Net income continuous Operations | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -84.43%3.3M | --21.2M |
Net income discontinuous operations | ---- | ---- | ---- | ---- | --15.8M |
Minority interest income | -660.00%-2.8M | 162.50%500K | -60.00%-800K | -150.00%-500K | 1M |
Net income attributable to the parent company | 232.30%150.2M | 10.24%45.2M | 951.28%41M | -89.17%3.9M | 36M |
Preferred stock dividends | |||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 232.30%150.2M | 10.24%45.2M | 951.28%41M | -89.17%3.9M | 36M |
Basic earnings per share | 165.79%1.01 | 5.54%0.38 | 959.73%0.3601 | -90.91%0.034 | 0.3737 |
Diluted earnings per share | 168.57%0.94 | 8.32%0.35 | 1,168.05%0.3231 | -92.68%0.0255 | 0.3483 |
Dividend per share | 25.00%0.125 | 0.1 | |||
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data