(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||
Cash flow from continuing operating activities | |||||
Net income from continuing operations | 222.54%147.4M | 13.68%45.7M | 1,118.18%40.2M | -91.08%3.3M | --37M |
Deferred tax | 96.93%64.2M | 145.11%32.6M | -37.85%13.3M | -9.70%21.4M | --23.7M |
Other non cash items | 9.57%163.7M | 35.33%149.4M | 2.60%110.4M | 24.39%107.6M | --86.5M |
Change In working capital | -211.52%-91M | 84.20%81.6M | 492.04%44.3M | 74.61%-11.3M | ---44.5M |
Cash from discontinued investing activities | |||||
Operating cash flow | -28.95%324.7M | 65.58%457M | 24.16%276M | 20.49%222.3M | --184.5M |
Investing cash flow | |||||
Cash flow from continuing investing activities | |||||
Net PPE purchase and sale | ---- | ---- | -42.43%-754.3M | 30.68%-529.6M | ---764M |
Net intangibles purchase and sale | 5.94%-1.04B | ---1.11B | ---- | ---- | --200K |
Net business purchase and sale | 366.04%49.4M | -73.43%10.6M | 462.73%39.9M | 57.53%-11M | ---25.9M |
Net investment purchase and sale | -444.81%-83.9M | -581.25%-15.4M | -91.42%3.2M | 260.78%37.3M | ---23.2M |
Net other investing changes | ---- | ---- | --100K | ---- | ---200K |
Cash from discontinued investing activities | |||||
Investing cash flow | 3.21%-1.08B | -57.04%-1.11B | -41.16%-709.2M | 38.15%-502.4M | ---812.3M |
Financing cash flow | |||||
Cash flow from continuing financing activities | |||||
Net issuance payments of debt | -59.00%308.8M | 411.34%753.2M | -44.73%147.3M | -58.29%266.5M | --639M |
Net common stock issuance | 1,499.13%735.6M | -92.07%46M | 2,432.75%580M | 36.31%22.9M | --16.8M |
Cash dividends paid | -47.62%-3.1M | -950.00%-2.1M | 98.17%-200K | -165.85%-10.9M | ---4.1M |
Net other financing activities | 81.33%-1.4M | -226.09%-7.5M | -2,400.00%-2.3M | -94.74%100K | --1.9M |
Cash from discontinued financing activities | |||||
Financing cash flow | 33.98%912.8M | 5.87%681.3M | 215.44%643.5M | -64.92%204M | --581.6M |
Net cash flow | |||||
Beginning cash position | 5.10%622.7M | 58.04%592.5M | -18.59%374.9M | -8.59%460.5M | --503.8M |
Current changes in cash | 548.37%159.5M | -88.30%24.6M | 376.35%210.3M | -64.72%-76.1M | ---46.2M |
Effect of exchange rate changes | -144.68%-4.2M | 28.77%9.4M | 176.84%7.3M | -439.29%-9.5M | --2.8M |
End cash Position | 24.94%778M | 5.10%622.7M | 58.04%592.5M | -18.59%374.9M | --460.5M |
Free cash flow | -10.26%-721.3M | -36.72%-654.2M | -55.66%-478.5M | 46.95%-307.4M | ---579.5M |
Currency Unit | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data