(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.20%511.8M | 24.23%773.7M | 24.23%773.7M | 95.65%1.09B | 5.10%622.8M | 5.10%622.8M | -17.67%559M | 58.07%592.6M | 58.07%592.6M | 15.18%679M |
-Cash and cash equivalents | -53.20%511.8M | 24.23%773.7M | 24.23%773.7M | 95.65%1.09B | 5.10%622.8M | 5.10%622.8M | -17.67%559M | 58.07%592.6M | 58.07%592.6M | 15.18%679M |
-Accounts receivable | 45.67%133M | 8.07%115.2M | 8.07%115.2M | 9.60%91.3M | 30.64%106.6M | 30.64%106.6M | 15.86%83.3M | 0.87%81.6M | 0.87%81.6M | -3.10%71.9M |
-Taxes receivable | ---- | 4.26%68.6M | 4.26%68.6M | ---- | 3.13%65.8M | 3.13%65.8M | ---- | -24.32%63.8M | -24.32%63.8M | ---- |
-Other receivables | ---- | 21.36%39.2M | 21.36%39.2M | ---- | -25.23%32.3M | -25.23%32.3M | ---- | 248.39%43.2M | 248.39%43.2M | ---- |
Inventory | 59.62%8.3M | -7.55%9.8M | -7.55%9.8M | 1.96%5.2M | 21.84%10.6M | 21.84%10.6M | -30.14%5.1M | 85.11%8.7M | 85.11%8.7M | 356.25%7.3M |
Prepaid assets | ---- | -17.35%8.1M | -17.35%8.1M | ---- | --9.8M | --9.8M | ---- | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.2M | --8.2M | ---- |
Other current assets | 31.52%142.3M | ---- | ---- | -0.55%108.2M | ---- | ---- | 19.17%108.8M | ---- | ---- | -31.97%91.3M |
Total current assets | -34.28%880.5M | 21.22%1.1B | 21.22%1.1B | 75.37%1.34B | 14.10%910.6M | 14.10%910.6M | -10.06%764M | 41.26%798.1M | 41.26%798.1M | 6.25%849.5M |
Non current assets | ||||||||||
Net PPE | 24.60%6.02B | 18.75%5.42B | 18.75%5.42B | 13.08%4.83B | 24.19%4.57B | 24.19%4.57B | 33.96%4.27B | 29.55%3.68B | 29.55%3.68B | 26.93%3.19B |
-Gross PPE | 23.96%6.88B | 18.57%6.18B | 18.57%6.18B | 14.17%5.55B | 24.82%5.22B | 24.82%5.22B | 34.19%4.86B | 29.86%4.18B | 29.86%4.18B | 27.73%3.62B |
-Accumulated depreciation | -19.65%-857.8M | -17.27%-761.3M | -17.27%-761.3M | -22.13%-716.9M | -29.45%-649.2M | -29.45%-649.2M | -35.91%-587M | -32.18%-501.5M | -32.18%-501.5M | -33.96%-431.9M |
Goodwill and other intangible assets | 29.65%412.3M | 19.46%348M | 19.46%348M | 11.42%318M | 7.85%291.3M | 7.85%291.3M | 19.02%285.4M | 28.93%270.1M | 28.93%270.1M | 20.99%239.8M |
-Goodwill | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K | 0.00%700K |
-Other intangible assets | 29.72%411.6M | 19.51%347.3M | 19.51%347.3M | 11.45%317.3M | 7.87%290.6M | 7.87%290.6M | 19.07%284.7M | 29.02%269.4M | 29.02%269.4M | 21.06%239.1M |
Financial assets | 3.04%301.6M | -19.30%252.5M | -19.30%252.5M | 26.93%292.7M | 929.28%312.9M | 929.28%312.9M | 1,332.30%230.6M | 1,281.82%30.4M | 1,281.82%30.4M | 1,138.46%16.1M |
Non current prepaid assets | -3.33%81.3M | 1.90%80.5M | 1.90%80.5M | 12.58%84.1M | 17.56%79M | 17.56%79M | 0.40%74.7M | -12.27%67.2M | -12.27%67.2M | -12.06%74.4M |
Other non current assets | -69.39%3M | -43.40%6M | -43.40%6M | -11.71%9.8M | -3.64%10.6M | -3.64%10.6M | -4.31%11.1M | 10,900.00%11M | 10,900.00%11M | --11.6M |
Total non current assets | 23.96%7B | 17.45%6.3B | 17.45%6.3B | 13.88%5.65B | 29.32%5.36B | 29.32%5.36B | 36.85%4.96B | 29.11%4.15B | 29.11%4.15B | 26.09%3.62B |
Total assets | 12.79%7.88B | 17.99%7.4B | 17.99%7.4B | 22.09%6.99B | 26.86%6.27B | 26.86%6.27B | 27.94%5.72B | 30.93%4.95B | 30.93%4.95B | 21.77%4.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.10%236.2M | 14.77%482.6M | 14.77%482.6M | 8.80%212.6M | 5.97%420.5M | 5.97%420.5M | -7.04%195.4M | 77.14%396.8M | 77.14%396.8M | 113.40%210.2M |
-accounts payable | 11.10%236.2M | 59.49%386.6M | 59.49%386.6M | 8.80%212.6M | -28.77%242.4M | -28.77%242.4M | -7.04%195.4M | 95.69%340.3M | 95.69%340.3M | 113.40%210.2M |
-Total tax payable | ---- | -12.92%31M | -12.92%31M | ---- | 29.93%35.6M | 29.93%35.6M | ---- | 0.00%27.4M | 0.00%27.4M | ---- |
-Other payable | ---- | -54.39%65M | -54.39%65M | ---- | 389.69%142.5M | 389.69%142.5M | ---- | 28.19%29.1M | 28.19%29.1M | ---- |
Current provisions | 444.44%4.9M | 380.00%4.8M | 380.00%4.8M | -10.00%900K | 233.33%1M | 233.33%1M | 25.00%1M | -40.00%300K | -40.00%300K | --800K |
Current debt and capital lease obligation | -33.43%345.9M | -20.24%318.4M | -20.24%318.4M | 13.28%519.6M | -6.97%399.2M | -6.97%399.2M | 69.89%458.7M | 49.46%429.1M | 49.46%429.1M | -9.82%270M |
-Current debt | -34.83%333M | -21.74%307M | -21.74%307M | 13.68%511M | -6.91%392.3M | -6.91%392.3M | 66.48%449.5M | 46.78%421.4M | 46.78%421.4M | -9.82%270M |
-Current capital lease obligation | 50.00%12.9M | 65.22%11.4M | 65.22%11.4M | -6.52%8.6M | -10.39%6.9M | -10.39%6.9M | --9.2M | --7.7M | --7.7M | ---- |
Other current liabilities | -13.01%122.4M | 6.03%29.9M | 6.03%29.9M | -9.11%140.7M | 2.55%28.2M | 2.55%28.2M | 157.57%154.8M | -4.18%27.5M | -4.18%27.5M | -3.84%60.1M |
Current liabilities | -14.97%755.4M | -1.38%877.4M | -1.38%877.4M | 3.74%888.4M | 1.45%889.7M | 1.45%889.7M | 55.26%856.4M | 56.64%877M | 56.64%877M | 16.08%551.6M |
Non current liabilities | ||||||||||
Long term provisions | 30.24%154.2M | 24.98%144.1M | 24.98%144.1M | 48.19%118.4M | 52.11%115.3M | 52.11%115.3M | 52.77%79.9M | 32.06%75.8M | 32.06%75.8M | 152.66%52.3M |
Long term debt and capital lease obligation | 27.90%3.95B | 11.59%3.47B | 11.59%3.47B | 1.96%3.09B | 25.52%3.11B | 25.52%3.11B | 24.75%3.03B | 5.33%2.48B | 5.33%2.48B | 4.41%2.43B |
-Long term debt | 27.68%3.58B | 11.04%3.17B | 11.04%3.17B | -0.07%2.8B | 25.91%2.85B | 25.91%2.85B | 15.61%2.81B | -3.69%2.27B | -3.69%2.27B | 4.41%2.43B |
-Long term capital lease obligation | 30.07%368.1M | 17.79%303.3M | 17.79%303.3M | 27.71%283M | 21.40%257.5M | 21.40%257.5M | --221.6M | --212.1M | --212.1M | ---- |
Derivative product liabilities | -7.92%9.3M | -50.00%16.1M | -50.00%16.1M | -36.48%10.1M | 38.20%32.2M | 38.20%32.2M | -72.06%15.9M | -74.17%23.3M | -74.17%23.3M | -46.42%56.9M |
Other non current liabilities | 316.13%12.9M | -82.12%3.2M | -82.12%3.2M | -86.81%3.1M | -43.35%17.9M | -43.35%17.9M | -21.14%23.5M | 42.99%31.6M | 42.99%31.6M | -12.61%29.8M |
Total non current liabilities | 27.99%4.37B | 11.26%3.86B | 11.26%3.86B | 3.62%3.41B | 28.78%3.47B | 28.78%3.47B | 24.96%3.29B | 4.61%2.69B | 4.61%2.69B | 4.26%2.64B |
Total liabilities | 19.12%5.12B | 8.68%4.74B | 8.68%4.74B | 3.65%4.3B | 22.07%4.36B | 22.07%4.36B | 30.20%4.15B | 13.90%3.57B | 13.90%3.57B | 6.13%3.19B |
Shareholders'equity | ||||||||||
Share capital | 0.53%305.7M | 32.66%304.2M | 32.66%304.2M | 41.64%304.1M | 7.10%229.3M | 7.10%229.3M | 0.33%214.7M | 25.13%214.1M | 25.13%214.1M | 25.51%214M |
-common stock | 0.53%305.7M | 32.66%304.2M | 32.66%304.2M | 41.64%304.1M | 7.10%229.3M | 7.10%229.3M | 0.33%214.7M | 25.13%214.1M | 25.13%214.1M | 25.51%214M |
Retained earnings | -64.53%32.7M | 232.30%150.2M | 232.30%150.2M | 539.05%92.2M | 10.24%45.2M | 10.24%45.2M | -566.67%-21M | 951.28%41M | 951.28%41M | -79.55%4.5M |
Paid-in capital | 0.84%1.95B | 54.96%1.93B | 54.96%1.93B | 82.03%1.93B | 18.42%1.25B | 18.42%1.25B | 0.83%1.06B | 109.72%1.05B | 109.72%1.05B | 109.88%1.05B |
Less: Treasury stock | 6.25%3.4M | 0.00%3.2M | 0.00%3.2M | -13.51%3.2M | 3.23%3.2M | 3.23%3.2M | -36.21%3.7M | 675.00%3.1M | 675.00%3.1M | 0.00%5.8M |
Other equity interest | ---- | 200.00%100K | 200.00%100K | ---- | -200.00%-100K | -200.00%-100K | --200K | 200.00%100K | 200.00%100K | ---- |
Total stockholders'equity | 2.51%2.74B | 40.03%2.65B | 40.03%2.65B | 71.61%2.67B | 38.76%1.89B | 38.76%1.89B | 21.48%1.56B | 114.31%1.36B | 114.31%1.36B | 92.24%1.28B |
Noncontrolling interests | 26.88%20.3M | -36.59%13M | -36.59%13M | -8.57%16M | 122.83%20.5M | 122.83%20.5M | 224.07%17.5M | 91.67%9.2M | 91.67%9.2M | 22.73%5.4M |
Total equity | 2.65%2.76B | 39.21%2.66B | 39.21%2.66B | 70.71%2.69B | 39.33%1.91B | 39.33%1.91B | 22.33%1.57B | 114.14%1.37B | 114.14%1.37B | 91.78%1.29B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data