(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.21%31.87M | -19.21%31.87M | -43.40%26M | -28.22%34.4M | -17.80%40.07M | -25.08%39.45M | -25.08%39.45M | -15.91%45.94M | -13.35%47.93M | 56.25%48.75M |
-Cash and cash equivalents | -19.21%31.87M | -19.21%31.87M | -43.40%26M | -28.22%34.4M | -17.80%40.07M | -25.08%39.45M | -25.08%39.45M | -15.91%45.94M | -13.35%47.93M | 61.50%48.75M |
Receivables | -73.65%391.71K | -73.65%391.71K | 102.47%697.22K | 930.61%1.01M | 89.04%802.64K | 261.23%1.49M | 261.23%1.49M | -25.92%344.35K | -49.09%97.88K | 101.48%424.59K |
-Accounts receivable | --0 | --0 | --0 | --0 | --0 | --807.33K | --807.33K | ---- | ---- | ---- |
-Taxes receivable | -41.50%380.88K | -41.50%380.88K | 100.78%691.39K | 693.32%776.46K | 319.30%466.39K | 1,071.64%651.04K | 1,071.64%651.04K | 44.76%344.35K | -47.89%97.88K | -11.53%111.23K |
-Other receivables | -61.35%10.83K | -61.35%10.83K | --5.83K | --232.26K | 7.30%336.25K | -92.13%28.03K | -92.13%28.03K | ---- | ---- | 268.60%313.36K |
Inventory | 122.29%705.28K | 122.29%705.28K | --776.87K | --710.98K | --976.27K | --317.28K | --317.28K | ---- | ---- | ---- |
Prepaid assets | -46.45%738.33K | -46.45%738.33K | 138.71%541.14K | 198.54%641.55K | 91.73%540.15K | 382.64%1.38M | 382.64%1.38M | 172.56%226.7K | 4.71%214.9K | -3.80%281.72K |
Restricted cash | --575K | --575K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | -19.59%34.28M | -19.59%34.28M | -39.76%28.02M | -23.79%36.76M | -14.28%42.39M | -20.10%42.63M | -20.10%42.63M | -15.71%46.51M | -13.41%48.24M | 55.43%49.45M |
Non current assets | ||||||||||
Net PPE | 40.80%18.36M | 40.80%18.36M | 831.47%17.78M | 717.97%15.11M | 642.84%13.77M | 614.95%13.04M | 614.95%13.04M | 3.01%1.91M | -6.62%1.85M | 1.96%1.85M |
-Gross PPE | 38.77%24.35M | 38.77%24.35M | 283.59%23.34M | 251.82%20.3M | 236.06%18.62M | 232.32%17.55M | 232.32%17.55M | 18.97%6.08M | 13.74%5.77M | 18.21%5.54M |
-Accumulated depreciation | -32.87%-5.99M | -32.87%-5.99M | -33.10%-5.56M | -32.23%-5.19M | -31.45%-4.85M | -30.36%-4.5M | -30.36%-4.5M | -28.04%-4.17M | -26.75%-3.92M | -28.52%-3.69M |
Goodwill and other intangible assets | 19.42%37.9K | 19.42%37.9K | 31.33%36.63K | 21.69%34.67K | 23.40%32.99K | 23.45%31.74K | 23.45%31.74K | 6.55%27.89K | 19.37%28.49K | 15.59%26.74K |
-Other intangible assets | 19.42%37.9K | 19.42%37.9K | 31.33%36.63K | 21.69%34.67K | 23.40%32.99K | 23.45%31.74K | 23.45%31.74K | 6.55%27.89K | 19.37%28.49K | 15.59%26.74K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.25M | --10.25M | ---- |
Non current prepaid assets | -21.34%295.41K | -21.34%295.41K | -59.70%176.96K | 116.31%657.28K | 521.84%715.5K | 136.66%375.55K | 136.66%375.55K | 63.79%439.12K | -9.06%303.87K | -68.05%115.06K |
Total non current assets | 39.02%18.7M | 39.02%18.7M | 42.51%17.99M | 27.13%15.8M | 627.56%14.52M | 569.59%13.45M | 569.59%13.45M | 488.03%12.63M | 432.06%12.43M | -9.35%2M |
Total assets | -5.53%52.97M | -5.53%52.97M | -22.19%46.01M | -13.36%52.57M | 10.62%56.91M | 1.30%56.08M | 1.30%56.08M | 3.16%59.13M | 4.52%60.67M | 51.24%51.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 103.43%3.77M | 103.43%3.77M | 893.45%4.87M | 689.34%4.84M | 404.53%3.4M | 136.35%1.85M | 136.35%1.85M | 27.72%490.41K | 39.59%613.73K | -43.40%673.45K |
-accounts payable | 103.52%3.72M | 103.52%3.72M | 972.27%4.82M | 719.76%4.81M | 402.59%3.31M | 141.03%1.83M | 141.03%1.83M | 25.71%449.63K | 38.43%587.12K | -17.58%658.75K |
-Due to related parties current | 96.54%46.46K | 96.54%46.46K | 24.38%50.72K | 18.04%31.41K | 491.53%86.96K | -5.53%23.64K | -5.53%23.64K | 55.08%40.78K | 71.20%26.61K | -96.24%14.7K |
Current debt and capital lease obligation | 100.35%374.24K | 100.35%374.24K | 88.60%343.84K | 88.28%325.08K | 118.21%314.16K | 29.95%186.8K | 29.95%186.8K | 27.03%182.31K | 27.35%172.66K | 17.10%143.97K |
-Current capital lease obligation | 100.35%374.24K | 100.35%374.24K | 88.60%343.84K | 88.28%325.08K | 118.21%314.16K | 29.95%186.8K | 29.95%186.8K | 27.03%182.31K | 27.35%172.66K | 17.10%143.97K |
Current deferred liabilities | ---- | ---- | 2,153.06%733.44K | --1.55M | --2.95M | ---- | ---- | -94.63%32.55K | --0 | --0 |
Current liabilities | 103.15%4.14M | 103.15%4.14M | 743.54%5.95M | 753.88%6.71M | 715.15%6.66M | 115.46%2.04M | 115.46%2.04M | -37.80%705.28K | 36.71%786.39K | -38.74%817.42K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 128.94%1.34M | 128.94%1.34M | 132.34%1.48M | 5.70%721.4K | 30.12%807.55K | -10.53%587.12K | -10.53%587.12K | -8.01%635.66K | -6.96%682.48K | -19.27%620.62K |
-Long term capital lease obligation | 128.94%1.34M | 128.94%1.34M | 132.34%1.48M | 5.70%721.4K | 30.12%807.55K | -10.53%587.12K | -10.53%587.12K | -8.01%635.66K | -6.96%682.48K | -19.27%620.62K |
Total non current liabilities | 128.94%1.34M | 128.94%1.34M | 132.34%1.48M | 5.70%721.4K | 30.12%807.55K | -10.53%587.12K | -10.53%587.12K | -8.01%635.66K | -6.96%682.48K | -19.27%620.62K |
Total liabilities | 108.91%5.49M | 108.91%5.49M | 453.81%7.43M | 406.26%7.44M | 419.51%7.47M | 63.89%2.63M | 63.89%2.63M | -26.52%1.34M | 12.23%1.47M | -31.62%1.44M |
Shareholders'equity | ||||||||||
Share capital | 29.30%125.04M | 29.30%125.04M | 10.26%106.11M | 10.24%105.69M | 22.47%101.26M | 17.07%96.7M | 17.07%96.7M | 16.88%96.24M | 16.71%95.87M | 48.14%82.68M |
-common stock | 29.30%125.04M | 29.30%125.04M | 10.26%106.11M | 10.24%105.69M | 22.47%101.26M | 17.07%96.7M | 17.07%96.7M | 16.88%96.24M | 16.71%95.87M | 48.14%82.68M |
Retained earnings | -57.97%-84.73M | -57.97%-84.73M | -56.55%-76M | -47.65%-68.74M | -46.33%-61.67M | -41.78%-53.64M | -41.78%-53.64M | -37.27%-48.55M | -38.56%-46.56M | -35.65%-42.14M |
Gains losses not affecting retained earnings | -29.76%7.17M | -29.76%7.17M | -17.13%8.37M | -17.23%8.19M | 3.98%9.85M | 13.73%10.21M | 13.73%10.21M | 18.43%10.1M | 20.68%9.89M | 32.11%9.47M |
Other equity interest | ---- | ---- | --102.4K | ---- | ---- | --171K | --171K | ---- | ---- | ---- |
Total stockholders'equity | -11.16%47.49M | -11.16%47.49M | -33.24%38.58M | -23.77%45.13M | -1.14%49.44M | -0.57%53.45M | -0.57%53.45M | 4.13%57.79M | 4.34%59.2M | 56.70%50.01M |
Total equity | -11.16%47.49M | -11.16%47.49M | -33.24%38.58M | -23.77%45.13M | -1.14%49.44M | -0.57%53.45M | -0.57%53.45M | 4.13%57.79M | 4.34%59.2M | 56.70%50.01M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data