(FY)Jul 31, 2023 | (FY)Jul 31, 2022 | (FY)Jul 31, 2021 | (FY)Jul 31, 2020 | (FY)Jul 31, 2019 | (FY)Jul 31, 2018 | (FY)Jul 31, 2017 | (FY)Jul 31, 2016 | (FY)Jul 31, 2015 | (FY)Jul 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 283.36%9.57M | -2.78%-5.22M | 14.94%-5.08M | -8.40%-5.97M | 25.60%-5.51M | 32.05%-7.41M | 13.51%-10.9M | -15.80%-12.6M | -20.10%-10.88M | -70.24%-9.06M |
Other non cash items | 1,104.22%5.42M | 533.80%450K | -88.96%71K | 167.92%643K | 6,100.00%240K | 90.91%-4K | 75.69%-44K | -56.03%-181K | 38.62%-116K | ---189K |
Change In working capital | 22,574.77%24.26M | 107.70%107K | 3.68%-1.39M | -180.24%-1.44M | -55.16%1.8M | 1,612.45%4.01M | -149.17%-265K | 293.43%539K | 152.49%137K | 83.79%-261K |
-Change in receivables | 300.00%282K | 32.54%-141K | -311.11%-209K | -66.78%99K | 139.95%298K | -154.65%-746K | 219.42%1.37M | -357.20%-1.14M | -197.66%-250K | 296.92%256K |
-Change in inventory | -109.38%-134K | -313.33%-64K | -86.43%30K | 2,555.56%221K | 68.97%-9K | -245.00%-29K | --20K | --0 | -428.57%-74K | 65.85%-14K |
-Change in other current assets | 11,275.61%23.32M | 145.25%205K | 52.96%-453K | -143.26%-963K | -27.75%2.23M | 686.86%3.08M | -144.53%-525K | 1,090.76%1.18M | -1,800.00%-119K | 100.38%7K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,466.69%-27.84M | 47.05%-1.78M | 5.17%-3.36M | -478.27%-3.54M | -80.00%-612K | 95.65%-340K | 11.73%-7.82M | -17.35%-8.86M | -13.74%-7.55M | -54.19%-6.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -7,525.00%-305K | -130.77%-4K | 112.26%13K | 94.91%-106K | 6.05%-2.08M | -492.25%-2.22M | -97.88%-374K | 50.91%-189K | 22.06%-385K | 72.17%-494K |
Net intangibles purchase and sale | 44,264.10%34.45M | 78.15%-78K | 40.30%-357K | 42.67%-598K | -33.38%-1.04M | 34.01%-782K | -31.67%-1.19M | -68.86%-900K | 0.56%-533K | -57.65%-536K |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%5M | 205.57%15M | -3,790.65%-14.21M | -92.21%385K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 41,784.15%34.18M | 76.16%-82K | 50.57%-344K | 77.63%-696K | -4.22%-3.11M | -185.41%-2.99M | -75.27%3.5M | 194.06%14.14M | -3,583.09%-15.03M | -113.30%-408K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | ---- | ---- | --3.15M | --0 | ---- | 1,350.00%400K | 49.21%-32K | 0.00%-63K | 0.00%-63K | 1.56%-63K |
Net common stock issuance | -96.48%199K | --5.66M | --0 | --3.41M | --0 | 1,453.99%8.58M | --552K | --0 | 111.23%21.12M | 1,300.56%10M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -206.03%-5.08M | 107.05%4.79M | -3.63%2.31M | --2.4M | --0 | 1,505.58%8.35M | 793.33%520K | -100.37%-75K | 111.99%20.5M | 1,387.54%9.67M |
Net cash flow | ||||||||||
Beginning cash position | 77.34%6.76M | -26.25%3.81M | -26.20%5.17M | -34.71%7.01M | 88.03%10.73M | -40.01%5.71M | 120.62%9.51M | -32.55%4.31M | 69.61%6.39M | -13.48%3.77M |
Current changes in cash | -56.89%1.26M | 311.25%2.93M | 24.41%-1.39M | 50.73%-1.84M | -174.14%-3.72M | 232.01%5.02M | -173.17%-3.81M | 350.00%5.2M | -179.30%-2.08M | 546.85%2.62M |
Effect of exchange rate changes | 857.89%182K | -36.67%19K | --30K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 21.37%8.21M | 77.34%6.76M | -26.25%3.81M | -26.20%5.17M | -34.71%7.01M | 88.03%10.73M | -40.01%5.71M | 120.62%9.51M | -32.55%4.31M | 69.61%6.39M |
Free cash flow | -1,389.23%-28.22M | 49.44%-1.9M | 11.67%-3.75M | -13.57%-4.24M | -11.96%-3.74M | 64.42%-3.34M | 5.72%-9.38M | -17.49%-9.95M | -10.43%-8.47M | -19.44%-7.67M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data