(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 5.89%612.41M | 7.53%121.6M | 0.82%191.52M | 6.76%118.47M | 10.03%180.82M | 1.75%578.36M | -1.90%113.08M | 10.19%189.96M | -7.20%110.97M | 1.97%164.34M |
Net income from continuing operations | 17.25%392.34M | 6.64%96.68M | 20.77%106.79M | 33.09%98.7M | 10.81%90.17M | 15.34%334.62M | 16.88%90.66M | 6.62%88.42M | 1.57%74.17M | 43.80%81.37M |
Operating gains losses | -30,085.84%-34.11M | 16.55%-2.89M | -534.08%-17.29M | -391.04%-11.11M | -225.73%-2.83M | -100.89%-113K | -13.75%-3.46M | 53.15%-2.73M | 1,650.46%3.82M | -89.45%2.25M |
Depreciation and amortization | 6.61%238.63M | 4.81%60.08M | 5.56%59.52M | 4.23%59.88M | 12.28%59.15M | 9.07%223.83M | 7.37%57.32M | 10.62%56.39M | 12.91%57.44M | 5.40%52.68M |
Other non cash items | -0.67%8.55M | 16.68%2.58M | 10.63%2.41M | 3.92%2.26M | -36.38%1.3M | 7.63%8.61M | 3.61%2.21M | 367.24%2.18M | 11.97%2.17M | -40.88%2.05M |
Change In working capital | -67.24%1.01M | -7.00%-37.18M | -12.62%39.08M | -0.16%-31.29M | 24.83%30.4M | -89.82%3.1M | -57.28%-34.74M | 14.51%44.72M | -119.98%-31.24M | -11.91%24.35M |
-Change in receivables | -312.05%-8.31M | -1,057.21%-7.46M | -128.25%-389K | -118.33%-321K | -109.21%-132K | -82.45%3.92M | -163.24%-645K | -71.81%1.38M | -79.05%1.75M | -82.21%1.43M |
-Change in payables and accrued expense | 10,974.23%10.55M | 21.36%-26.39M | 5.20%35.99M | 4.03%-33.44M | 0.86%34.39M | -102.15%-97K | -16.20%-33.56M | 10.39%34.21M | -52.48%-34.84M | 34.95%34.1M |
-Change in other current assets | -42.69%243K | -40.37%743K | -59.60%221K | -23.84%-1.55M | 823.48%832K | -73.32%424K | -29.04%1.25M | 287.97%547K | -32.98%-1.25M | -110.78%-115K |
-Change in other current liabilities | -27.36%-1.55M | -116.79%-4.03M | -63.01%3.2M | 30.12%3.95M | 57.71%-4.67M | -153.40%-1.22M | -145.75%-1.86M | 152.75%8.65M | 145.95%3.04M | -71.53%-11.04M |
-Change in other working capital | 16.18%79K | -148.61%-35K | 212.73%62K | 2.78%74K | -4.76%-22K | 122.90%68K | 253.19%72K | -200.00%-55K | 3,500.00%72K | 93.16%-21K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 5.89%612.41M | 7.53%121.6M | 0.82%191.52M | 6.76%118.47M | 10.03%180.82M | 1.75%578.36M | -1.90%113.08M | 10.19%189.96M | -7.20%110.97M | 1.97%164.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.47%-680.66M | 2.57%-244.39M | 24.93%-148.16M | -4.26%-145.76M | 24.94%-142.35M | -79.93%-777.63M | -422.32%-250.82M | 9.02%-197.35M | -77.59%-139.81M | -114.26%-189.64M |
Net other investing changes | 30.10%-1.2M | 40.11%-109K | 19.41%-274K | 91.16%-64K | -59.16%-756K | 9.75%-1.72M | 73.58%-182K | 32.67%-340K | -16.03%-724K | -433.71%-475K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.47%-680.66M | 2.57%-244.39M | 24.93%-148.16M | -4.26%-145.76M | 24.94%-142.35M | -79.93%-777.63M | -422.32%-250.82M | 9.02%-197.35M | -77.59%-139.81M | -114.26%-189.64M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 91.83%66.63M | -78.98%29.68M | 572.82%49.65M | 225.96%27.22M | 56.73%-39.93M | 114.96%34.73M | 132.14%141.24M | -97.82%7.38M | 78.93%-21.61M | -221.95%-92.28M |
Net issuance payments of debt | 168.36%444.23M | 11.36%132M | 2,025.44%155.88M | 185.48%113.73M | 25,934.55%42.63M | -68.80%165.54M | 73,721.12%118.53M | -98.33%7.33M | 25,636.54%39.84M | -100.18%-165K |
Net common stock issuance | -87.27%32.33M | -99.35%800K | -99.22%763K | -57.97%13.58M | 2,198.13%17.19M | 6,166.27%253.97M | 16,735.85%122.57M | 13,579.97%98.36M | 4,361.33%32.3M | -60.26%748K |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -6.29%-404.46M | -4.87%-102.67M | -5.81%-102.65M | -7.39%-99.75M | -7.17%-99.4M | 0.46%-380.54M | -3.84%-97.9M | 0.21%-97.01M | 2.70%-92.88M | 2.71%-92.75M |
Net other financing activities | -29.21%-5.48M | 76.92%-451K | -232.72%-4.34M | 60.85%-339K | -204.42%-344K | 89.26%-4.24M | -164.05%-1.95M | 70.56%-1.31M | 88.67%-866K | 99.58%-113K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 91.83%66.63M | -78.98%29.68M | 572.82%49.65M | 225.96%27.22M | 56.73%-39.93M | 114.96%34.73M | 132.14%141.24M | -97.82%7.38M | 78.93%-21.61M | -221.95%-92.28M |
Net cash flow | ||||||||||
Beginning cash position | -96.04%6.78M | 2,898.57%98.26M | 59.68%5.25M | -90.09%5.33M | -96.04%6.78M | -35.89%171.32M | -99.40%3.28M | -98.68%3.29M | -82.73%53.74M | -35.89%171.32M |
Current changes in cash | 99.01%-1.62M | -2,759.47%-93.11M | 775,191.67%93.01M | 99.85%-74K | 98.77%-1.45M | -71.55%-164.54M | 100.94%3.5M | -100.00%-12K | 18.20%-50.45M | -367.27%-117.59M |
End cash Position | -23.95%5.16M | -23.95%5.16M | 2,898.57%98.26M | 59.68%5.25M | -90.09%5.33M | -96.04%6.78M | -96.04%6.78M | -99.40%3.28M | -98.68%3.29M | -82.73%53.74M |
Free cash flow | 5.89%612.41M | 7.53%121.6M | 0.82%191.52M | 6.76%118.47M | 10.03%180.82M | 1.75%578.36M | -1.90%113.08M | 10.19%189.96M | -7.20%110.97M | 1.97%164.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data