(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.53%1.19M | -52.53%1.19M | 2,253.89%77.14M | -30.65%2.28M | -93.97%3.24M | -98.54%2.51M | -98.54%2.51M | -99.40%3.28M | -98.68%3.29M | -82.73%53.74M |
-Cash and cash equivalents | -52.53%1.19M | -52.53%1.19M | 2,253.89%77.14M | -30.65%2.28M | -93.97%3.24M | -98.54%2.51M | -98.54%2.51M | -99.40%3.28M | -98.68%3.29M | -82.73%53.74M |
Receivables | 21.82%38.26M | 21.82%38.26M | -0.93%30.92M | -3.19%30.67M | -8.44%30.71M | -10.51%31.41M | -10.51%31.41M | -14.42%31.21M | -23.64%31.68M | -33.00%33.54M |
-Accounts receivable | 1.02%3.65M | 1.02%3.65M | -28.07%2.14M | -14.01%2.25M | -8.81%2.57M | 14.52%3.61M | 14.52%3.61M | 39.94%2.98M | -27.71%2.61M | -38.93%2.82M |
-Other receivables | 24.52%34.61M | 24.52%34.61M | 1.93%28.78M | -2.21%28.42M | -8.40%28.15M | -12.98%27.8M | -12.98%27.8M | -17.79%28.23M | -23.25%29.07M | -32.39%30.73M |
Restricted cash | -7.18%3.97M | -7.18%3.97M | --21.13M | --2.97M | --2.09M | --4.27M | --4.27M | ---- | ---- | ---- |
Other current assets | -39.41%3.24M | -39.41%3.24M | ---- | ---- | -30.21%4.83M | -28.09%5.35M | -28.09%5.35M | ---- | -24.46%6.43M | 363.87%6.92M |
Total current assets | 15.59%51.23M | 15.59%51.23M | 234.09%129.18M | -15.67%37.82M | -53.27%44.28M | -79.80%44.32M | -79.80%44.32M | -93.53%38.67M | -85.64%44.85M | -74.34%94.76M |
Non current assets | ||||||||||
Goodwill and other intangible assets | -14.34%52.81M | -14.34%52.81M | 8.78%54.81M | -9.82%56.8M | -8.89%59.44M | -8.66%61.65M | -8.66%61.65M | -28.39%50.39M | -10.83%62.98M | --65.24M |
-Other intangible assets | -14.34%52.81M | -14.34%52.81M | 8.78%54.81M | -9.82%56.8M | -8.89%59.44M | -8.66%61.65M | -8.66%61.65M | -28.39%50.39M | -10.83%62.98M | --65.24M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.86M | ---- | ---- |
Other non current assets | 32.95%26.65M | 32.95%26.65M | -10.25%31.25M | 46.17%32.03M | 29.82%26.18M | 0.96%20.04M | 0.96%20.04M | 55.16%34.82M | -2.06%21.91M | -78.38%20.17M |
Total non current assets | 6.28%8.61B | 6.28%8.61B | 6.56%8.43B | 7.07%8.31B | 6.73%8.19B | 7.57%8.1B | 7.57%8.1B | 5.02%7.91B | 5.38%7.76B | 4.55%7.68B |
Total assets | 6.33%8.66B | 6.33%8.66B | 7.66%8.56B | 6.94%8.35B | 6.00%8.24B | 5.10%8.15B | 5.10%8.15B | -2.23%7.95B | 1.67%7.8B | 0.77%7.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current accrued expenses | 44.27%34.37M | 44.27%34.37M | 5.89%60.77M | 6.91%24.78M | 0.34%58.22M | -0.41%23.83M | -0.41%23.83M | 8.68%57.38M | 6.24%23.18M | 29.90%58.02M |
Current debt and capital lease obligation | -20.58%132M | -20.58%132M | ---- | 731.25%332.5M | --209M | --166.2M | --166.2M | --47.5M | --40M | ---- |
-Current debt | -20.58%132M | -20.58%132M | ---- | 731.25%332.5M | --209M | --166.2M | --166.2M | --47.5M | --40M | ---- |
Current liabilities | -12.45%166.37M | -12.45%166.37M | -42.06%60.77M | 465.51%357.28M | 360.55%267.22M | 694.32%190.03M | 694.32%190.03M | 98.63%104.88M | 189.59%63.18M | 29.90%58.02M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.77%4.23B | 12.77%4.23B | 12.75%4.23B | -0.16%3.74B | 0.09%3.75B | 0.09%3.75B | 0.09%3.75B | 0.09%3.75B | 13.23%3.75B | 13.23%3.75B |
-Long term debt | 12.77%4.23B | 12.77%4.23B | 12.75%4.23B | -0.16%3.74B | 0.09%3.75B | 0.09%3.75B | 0.09%3.75B | 0.09%3.75B | 13.23%3.75B | 13.23%3.75B |
Other non current liabilities | 32.58%109.59M | 32.58%109.59M | 26.67%115.32M | 24.55%96.41M | 24.08%85.31M | 4.63%82.66M | 4.63%82.66M | 22.43%91.04M | 6.27%77.41M | -2.03%68.75M |
Total non current liabilities | 13.19%4.34B | 13.19%4.34B | 13.08%4.34B | 0.34%3.84B | 0.52%3.84B | 0.18%3.83B | 0.18%3.83B | 0.52%3.84B | 13.08%3.83B | 12.91%3.82B |
Total liabilities | 11.98%4.5B | 11.98%4.5B | 11.62%4.4B | 7.89%4.2B | 5.92%4.1B | 4.50%4.02B | 4.50%4.02B | 1.86%3.94B | 14.21%3.89B | 13.13%3.87B |
Shareholders'equity | ||||||||||
Share capital | 0.61%1.83M | 0.61%1.83M | 2.07%1.83M | 3.28%1.83M | 3.58%1.82M | 3.30%1.82M | 3.30%1.82M | -99.48%1.79M | -99.49%1.77M | -99.49%1.76M |
-common stock | 0.61%1.83M | 0.61%1.83M | 2.07%1.83M | 3.28%1.83M | 3.58%1.82M | 3.30%1.82M | 3.30%1.82M | 1.76%1.79M | 0.57%1.77M | 0.11%1.76M |
Retained earnings | -1.53%-805.88M | -1.53%-805.88M | -1.70%-799.9M | -3.36%-804.04M | -5.76%-803M | -6.14%-793.77M | -6.14%-793.77M | -9.20%-786.53M | -10.20%-777.94M | -11.08%-759.23M |
Paid-in capital | 0.88%4.97B | 0.88%4.97B | 3.37%4.97B | 5.49%4.96B | 5.96%4.95B | 5.69%4.93B | 5.69%4.93B | 3.35%4.8B | 1.31%4.71B | 0.64%4.67B |
Gains losses not affecting retained earnings | 19.64%-10.11M | 19.64%-10.11M | 18.56%-10.74M | 17.57%-11.36M | 16.68%-11.98M | 15.87%-12.58M | 15.87%-12.58M | 15.12%-13.19M | 5.06%-13.78M | 4.67%-14.37M |
Total stockholders'equity | 0.82%4.16B | 0.82%4.16B | 3.77%4.16B | 5.99%4.15B | 6.08%4.13B | 5.69%4.12B | 5.69%4.12B | -5.94%4.01B | -8.32%3.92B | -9.10%3.9B |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -50.00%2K |
Total equity | 0.82%4.16B | 0.82%4.16B | 3.77%4.16B | 5.99%4.15B | 6.08%4.13B | 5.69%4.12B | 5.69%4.12B | -5.94%4.01B | -8.32%3.92B | -9.10%3.9B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data