(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 95.45%20.61M | 71.01%21.9M | 71.01%21.9M | 73.61%21.79M | -5.59%14.34M | -48.88%10.55M | -55.30%12.81M | -55.30%12.81M | -49.00%12.55M | -51.86%15.19M |
-Cash and cash equivalents | 95.45%20.61M | 71.01%21.9M | 71.01%21.9M | 73.61%21.79M | -5.59%14.34M | -48.88%10.55M | -55.30%12.81M | -55.30%12.81M | -49.00%12.55M | -51.86%15.19M |
Receivables | -8.99%83.81M | -10.27%77.43M | -10.27%77.43M | -9.71%85.41M | -1.87%91.8M | -8.32%92.09M | 3.68%86.29M | 3.68%86.29M | -1.18%94.6M | -1.78%93.55M |
-Accounts receivable | -10.18%71.86M | -11.58%65.55M | -11.58%65.55M | -12.30%73.23M | -4.02%79.3M | -10.51%80M | 3.79%74.13M | 3.79%74.13M | -0.59%83.5M | 0.54%82.62M |
-Taxes receivable | -1.12%11.95M | -2.29%11.89M | -2.29%11.89M | 9.71%12.18M | 14.32%12.5M | 9.34%12.09M | 3.01%12.16M | 3.01%12.16M | -5.43%11.1M | -16.37%10.93M |
Inventory | -11.08%72.72M | -11.30%71.56M | -11.30%71.56M | -15.75%70.92M | -8.66%77.39M | 0.66%81.78M | 7.54%80.68M | 7.54%80.68M | 11.75%84.17M | 13.32%84.73M |
Prepaid assets | -15.81%5.96M | -11.81%2.46M | -11.81%2.46M | --3.8M | --4.65M | --7.08M | 28.64%2.79M | 28.64%2.79M | ---- | ---- |
Other current assets | 15.78%10.44M | 0.78%9.19M | 0.78%9.19M | -11.19%11.34M | -30.33%9.24M | -39.85%9.02M | 26.71%9.12M | 26.71%9.12M | 7.87%12.77M | 1.08%13.27M |
Total current assets | -3.47%193.54M | -4.77%182.55M | -4.77%182.55M | -5.31%193.26M | -4.51%197.42M | -7.73%200.51M | -2.33%191.7M | -2.33%191.7M | -1.64%204.09M | -3.71%206.73M |
Non current assets | ||||||||||
Net PPE | -7.89%221.79M | -6.21%229.17M | -6.21%229.17M | -4.97%229.26M | -4.48%237.17M | -5.59%240.79M | -4.38%244.35M | -4.38%244.35M | -7.18%241.25M | -7.43%248.28M |
-Gross PPE | 1.96%482.13M | 2.94%483.18M | 2.94%483.18M | 3.82%472.89M | 3.77%476.2M | 2.20%472.88M | 3.51%469.4M | 3.51%469.4M | 75.25%455.5M | 71.09%458.9M |
-Accumulated depreciation | -12.17%-260.34M | -12.87%-254.01M | -12.87%-254.01M | -13.71%-243.64M | -13.49%-239.03M | -11.78%-232.09M | -13.70%-225.05M | -13.70%-225.05M | ---214.25M | ---210.62M |
Goodwill and other intangible assets | -20.28%55.27M | -19.44%58.72M | -19.44%58.72M | -20.21%62.2M | -19.35%65.77M | -18.56%69.33M | -17.84%72.89M | -17.84%72.89M | -15.54%77.96M | -14.96%81.55M |
-Other intangible assets | -20.28%55.27M | -19.44%58.72M | -19.44%58.72M | -20.21%62.2M | -19.35%65.77M | -18.56%69.33M | -17.84%72.89M | -17.84%72.89M | -15.54%77.96M | -14.96%81.55M |
Investments and advances | 6.82%34.41M | 2.83%32.7M | 2.83%32.7M | 3.33%29.13M | 2.25%31.57M | 0.11%32.21M | -6.59%31.8M | -6.59%31.8M | -8.46%28.19M | 3.27%30.88M |
Non current deferred assets | 619.61%734K | 619.61%734K | 619.61%734K | -56.27%164K | -72.80%102K | -67.41%102K | -67.52%102K | -67.52%102K | 186.26%375K | 186.26%375K |
Other non current assets | 63.52%7.09M | 32.58%7M | 32.58%7M | 16.31%6.69M | 19.53%6.4M | -26.08%4.33M | 25.94%5.28M | 25.94%5.28M | 41.87%5.75M | 12.32%5.35M |
Total non current assets | -7.93%319.29M | -7.36%328.33M | -7.36%328.33M | -7.38%327.44M | -6.94%341M | -8.39%346.77M | -7.42%354.43M | -7.42%354.43M | -8.70%353.52M | -8.14%366.43M |
Total assets | -6.29%512.82M | -6.45%510.89M | -6.45%510.89M | -6.62%520.7M | -6.06%538.41M | -8.15%547.27M | -5.69%546.13M | -5.69%546.13M | -6.24%557.62M | -6.59%573.16M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.35%51.22M | -1.69%46M | -1.69%46M | 7.99%49.69M | 6.91%51.9M | 1.92%50.54M | 20.67%46.8M | 20.67%46.8M | 1.40%46.01M | 0.45%48.55M |
-accounts payable | 1.62%50.79M | -0.85%45.48M | -0.85%45.48M | 9.40%49.35M | 7.43%51.42M | 2.19%49.98M | 24.96%45.87M | 24.96%45.87M | 2.44%45.11M | 2.19%47.86M |
-Total tax payable | -23.04%431K | -43.41%524K | -43.41%524K | -62.31%340K | -29.40%485K | -17.16%560K | -55.31%926K | -55.31%926K | -32.64%902K | -54.02%687K |
Current accrued expenses | 18.73%16.92M | 32.50%15.46M | 32.50%15.46M | 1.68%13.24M | -12.49%13.32M | -31.14%14.25M | -34.21%11.67M | -34.21%11.67M | -30.94%13.02M | -28.49%15.22M |
Current debt and capital lease obligation | 8.21%12.19M | 11.96%9.65M | 11.96%9.65M | 47.94%12.11M | 47.67%12.17M | 39.09%11.27M | -1.86%8.62M | -1.86%8.62M | -7.64%8.18M | -17.07%8.24M |
-Current debt | 12.08%7.01M | 17.74%3.91M | 17.74%3.91M | 112.67%6.7M | 116.95%6.81M | 99.43%6.26M | 8.04%3.32M | 8.04%3.32M | -6.11%3.15M | -34.71%3.14M |
-Current capital lease obligation | 3.37%5.18M | 8.33%5.74M | 8.33%5.74M | 7.43%5.41M | 5.06%5.36M | 0.93%5.01M | -7.19%5.29M | -7.19%5.29M | -8.57%5.03M | -0.53%5.1M |
Other current liabilities | -5.39%14.46M | -10.38%10.51M | -10.38%10.51M | 18.78%13.48M | 9.57%13.63M | 13.61%15.29M | 34.47%11.72M | 34.47%11.72M | -5.27%11.35M | -1.68%12.44M |
Current liabilities | 3.78%94.79M | 3.57%81.62M | 3.57%81.62M | 12.67%88.52M | 7.79%91.02M | -0.54%91.34M | 6.47%78.81M | 6.47%78.81M | -7.65%78.57M | -8.41%84.44M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 0.20%197.33M | -2.07%196.65M | -2.07%196.65M | -5.70%193.73M | -2.19%197.79M | -2.50%196.94M | -0.76%200.8M | -0.76%200.8M | 0.84%205.45M | -1.03%202.22M |
-Long term debt | 3.63%151.53M | -0.01%149.37M | -0.01%149.37M | -5.48%145.89M | -1.77%148.64M | -2.77%146.23M | -1.10%149.39M | -1.10%149.39M | 2.00%154.35M | 0.39%151.32M |
-Long term capital lease obligation | -9.68%45.8M | -8.03%47.28M | -8.03%47.28M | -6.38%47.84M | -3.44%49.15M | -1.72%50.71M | 0.23%51.41M | 0.23%51.41M | -2.51%51.1M | -5.04%50.9M |
Non current deferred liabilities | -21.85%4.74M | -10.86%4.99M | -10.86%4.99M | -35.44%4.14M | -29.64%5.73M | -23.43%6.06M | -24.95%5.6M | -24.95%5.6M | -23.20%6.41M | -11.47%8.14M |
Preferred securities outside stock equity | 20.25%81.47M | 20.24%77.8M | 20.24%77.8M | 20.25%74.3M | 20.24%70.95M | --67.75M | 20.25%64.7M | 20.25%64.7M | --61.79M | --59M |
Other non current liabilities | 71.25%18.35M | 149.27%24.83M | 149.27%24.83M | 53.15%16.29M | 41.89%18.49M | -27.23%10.72M | -42.39%9.96M | -42.39%9.96M | -50.16%10.64M | -50.71%13.03M |
Total non current liabilities | 7.26%301.89M | 8.26%304.26M | 8.26%304.26M | 1.47%288.45M | 3.74%292.95M | 25.30%281.47M | 0.06%281.06M | 0.06%281.06M | 21.79%284.28M | 17.68%282.39M |
Total liabilities | 6.40%396.68M | 7.23%385.88M | 7.23%385.88M | 3.89%376.97M | 4.67%383.97M | 17.80%372.81M | 1.39%359.86M | 1.39%359.86M | 13.93%362.85M | 10.44%366.84M |
Shareholders'equity | ||||||||||
Share capital | 13.01%495K | 7.74%473K | 7.74%473K | 7.74%473K | 7.06%470K | -99.23%438K | 2.09%439K | 2.09%439K | -99.15%439K | -99.11%439K |
-common stock | 13.01%495K | 7.74%473K | 7.74%473K | 7.74%473K | 7.06%470K | -0.23%438K | 2.09%439K | 2.09%439K | 2.09%439K | 2.09%439K |
Retained earnings | -20.56%-307.89M | -20.45%-295.35M | -20.45%-295.35M | -17.85%-274.81M | -16.79%-269.75M | -14.82%-255.37M | -11.91%-245.2M | -11.91%-245.2M | -6.21%-233.18M | -6.84%-230.97M |
Paid-in capital | -0.28%464.08M | -2.25%457.63M | -2.25%457.63M | -2.16%460.38M | -2.22%462.53M | -1.63%465.38M | -1.39%468.14M | -1.39%468.14M | -1.26%470.54M | -1.03%473.02M |
Gains losses not affecting retained earnings | -12.71%-40.55M | -1.71%-37.76M | -1.71%-37.76M | 1.65%-42.32M | -7.28%-38.8M | -28.12%-35.98M | -16.36%-37.12M | -16.36%-37.12M | -32.06%-43.03M | -21.29%-36.17M |
Total stockholders'equity | -33.43%116.14M | -32.89%125M | -32.89%125M | -26.21%143.73M | -25.14%154.44M | -37.55%174.46M | -16.92%186.26M | -16.92%186.26M | -29.49%194.77M | -26.69%206.32M |
Total equity | -33.43%116.14M | -32.89%125M | -32.89%125M | -26.21%143.73M | -25.14%154.44M | -37.55%174.46M | -16.92%186.26M | -16.92%186.26M | -29.49%194.77M | -26.69%206.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data