(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 4.46%-35.44M | 9.04%-10.83M | -3.29%-8.69M | 20.46%-8.49M | -21.81%-7.43M | 22.61%-37.1M | 35.63%-11.91M | -8.25%-8.41M | 19.14%-10.68M | 27.88%-6.1M |
Net income from continuing operations | -78.82%-71.74M | -31.15%-16.4M | -23.97%-23.22M | -2,006.89%-15.77M | -68.36%-16.35M | 72.27%-40.12M | 72.94%-12.5M | 42.23%-18.73M | 102.12%827K | 64.12%-9.71M |
Operating gains losses | 115.28%3.75M | -279.65%-5.71M | 471.50%6.5M | 100.49%87K | 144.95%2.87M | -126.26%-24.52M | -105.64%-1.5M | -94.91%1.14M | -164.87%-17.76M | -137.65%-6.39M |
Depreciation and amortization | 31.33%4.82M | 24.46%1.26M | 40.97%1.26M | 33.26%1.18M | 27.55%1.13M | 106.00%3.67M | 42.22%1.01M | 123.87%891K | 169.51%884K | 157.14%882K |
Other non cash items | 5,644.64%3.22M | 9,200.00%1.4M | 8,626.67%1.31M | 3,457.14%498K | 25.00%15K | -99.61%56K | -99.84%15K | -99.20%15K | -99.15%14K | -99.17%12K |
Change In working capital | 199.37%2.67M | 88.04%-579K | -35.28%1.06M | 181.67%1.15M | -45.35%1.05M | 81.29%-2.69M | 49.56%-4.84M | 647.00%1.64M | 64.52%-1.4M | 462.81%1.91M |
-Change in receivables | 61.68%-164K | 155.79%405K | -92.57%-907K | 31.44%-641K | -42.55%979K | 74.26%-428K | 56.34%-726K | ---471K | -1,163.51%-935K | 2,202.70%1.7M |
-Change in payables and accrued expense | 162.38%1.26M | 73.89%-781K | -29.04%1.12M | 183.94%883K | -93.02%31K | 79.51%-2.02M | 75.89%-2.99M | -4.92%1.58M | -96.64%-1.05M | -69.19%444K |
-Change in other current assets | -13.00%656K | 48.55%-674K | 66.20%600K | -18.41%749K | -102.42%-19K | 116.71%754K | -146.18%-1.31M | 118.36%361K | 127.47%918K | 138.44%785K |
-Change in other working capital | 192.31%924K | 153.23%471K | 46.71%245K | 146.25%154K | 105.29%54K | -161.34%-1M | --186K | --167K | ---333K | ---1.02M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 4.46%-35.44M | 9.04%-10.83M | -3.29%-8.69M | 20.46%-8.49M | -21.81%-7.43M | 22.61%-37.1M | 35.63%-11.91M | -8.25%-8.41M | 19.14%-10.68M | 27.88%-6.1M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 106.83%1.07M | 157.85%2.57M | 339.39%25.17M | -5,216.29%-30.68M | 2,030.77%4.02M | -1,127.46%-15.74M | -1,846.93%-4.44M | -7,629.41%-10.51M | -8,142.86%-577K | 77.17%-208K |
Capital expenditure reported | 7.19%-2.75M | 83.12%-210K | 80.85%-208K | -219.01%-1.48M | -400.58%-856K | -190.02%-2.96M | -653.94%-1.24M | -3,493.75%-1.09M | -6,514.29%-463K | 80.61%-171K |
Net intangibles purchase and sale | -60.36%-983K | 17.66%-275K | -58.59%-203K | -43.86%-164K | -821.62%-341K | -135.77%-613K | -430.16%-334K | 23.81%-128K | ---114K | -27.59%-37K |
Net business purchase and sale | --0 | --0 | ---- | ---- | ---- | ---4.02M | ---2.89M | ---- | ---- | ---- |
Net investment purchase and sale | 159.04%4.81M | 10,427.59%3.05M | 412.93%25.58M | ---29.03M | --5.21M | ---8.14M | --29K | ---8.17M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 106.83%1.07M | 157.85%2.57M | 339.39%25.17M | -5,216.29%-30.68M | 2,030.77%4.02M | -1,127.46%-15.74M | -1,846.93%-4.44M | -7,629.41%-10.51M | -8,142.86%-577K | 77.17%-208K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 160,327.91%68.98M | -2,000.00%-21K | 695,400.00%20.86M | 218,750.00%48.15M | -104.00%-1K | -99.97%43K | -100.00%-1K | -100.16%-3K | -99.74%22K | -99.69%25K |
Net issuance payments of debt | 411,217.65%69.89M | -64.71%-28K | --19.97M | --49.97M | ---27K | 99.98%-17K | 99.98%-17K | --0 | --0 | --0 |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 50.00%3K | 250.00%7K | ---3K | --0 | ---1K |
Proceeds from stock option exercised by employees | 1,575.44%955K | -22.22%7K | --909K | -40.91%13K | 0.00%26K | --57K | 550.00%9K | --0 | --22K | --26K |
Net other financing activities | ---1.86M | --0 | ---23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 160,327.91%68.98M | -2,000.00%-21K | 695,400.00%20.86M | 218,750.00%48.15M | -104.00%-1K | -99.97%43K | -100.00%-1K | -100.16%-3K | -99.74%22K | -99.69%25K |
Net cash flow | ||||||||||
Beginning cash position | -52.81%47.23M | 41.74%90.13M | -36.04%52.78M | -53.28%43.81M | -52.81%47.23M | 632.14%100.08M | 3,774.95%63.59M | 966.31%82.52M | 658.07%93.78M | 632.14%100.08M |
Current changes in cash | 165.58%34.62M | 49.32%-8.29M | 297.27%37.34M | 179.95%8.98M | 45.67%-3.41M | -161.08%-52.79M | -116.61%-16.35M | -211.08%-18.93M | -142.49%-11.23M | -383.82%-6.28M |
Effect of exchange rate changes | 151.72%30K | 500.00%32K | 250.00%12K | 66.67%-9K | 66.67%-5K | -190.00%-58K | -33.33%-8K | 42.86%-8K | ---27K | ---15K |
End cash Position | 73.36%81.88M | 73.36%81.88M | 41.74%90.13M | -36.04%52.78M | -53.28%43.81M | -52.81%47.23M | -52.81%47.23M | 3,774.95%63.59M | 966.31%82.52M | 658.07%93.78M |
Free cash flow | 3.68%-39.17M | 16.09%-11.32M | 5.46%-9.1M | 9.96%-10.13M | -36.78%-8.62M | 17.36%-40.67M | 27.99%-13.49M | -21.74%-9.63M | 14.82%-11.25M | 32.67%-6.31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data