(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.80%85.83M | 54.80%85.83M | 35.30%97.09M | 3.02%85.01M | -50.10%46.8M | -44.60%55.45M | -44.60%55.45M | --71.76M | --82.52M | --93.78M |
-Cash and cash equivalents | 73.36%81.88M | 73.36%81.88M | 41.74%90.13M | -36.04%52.78M | -53.28%43.81M | -52.81%47.23M | -52.81%47.23M | --63.59M | --82.52M | --93.78M |
-Short-term investments | -51.87%3.95M | -51.87%3.95M | -14.82%6.96M | --32.23M | --2.99M | --8.22M | --8.22M | --8.17M | ---- | ---- |
Receivables | 7.56%2.33M | 7.56%2.33M | 89.88%2.74M | 88.47%1.83M | 3,113.51%1.19M | 24.60%2.17M | 24.60%2.17M | --1.44M | --971K | --37K |
-Accounts receivable | 7.56%2.33M | 7.56%2.33M | 89.88%2.74M | 88.47%1.83M | 3,113.51%1.19M | 24.60%2.17M | 24.60%2.17M | --1.44M | --971K | --37K |
Other current assets | -14.54%3.06M | -14.54%3.06M | 37.21%2.32M | 44.41%2.93M | 25.04%3.64M | -20.81%3.58M | -20.81%3.58M | --1.69M | --2.03M | --2.91M |
Total current assets | 49.08%91.22M | 49.08%91.22M | 36.40%102.16M | 4.97%89.78M | -46.63%51.62M | -42.45%61.19M | -42.45%61.19M | --74.9M | --85.52M | --96.73M |
Non current assets | ||||||||||
Net PPE | 24.11%40.83M | 24.11%40.83M | 27.02%41.81M | 31.41%41.69M | 5.47%35.24M | 51.20%32.9M | 51.20%32.9M | --32.92M | --31.72M | --33.41M |
-Gross PPE | 30.06%50.55M | 30.06%50.55M | 32.78%50.54M | 37.15%49.45M | 25.96%42.08M | 58.83%38.87M | 58.83%38.87M | --38.06M | --36.05M | --33.41M |
-Accumulated depreciation | -62.85%-9.72M | -62.85%-9.72M | -69.65%-8.73M | -79.19%-7.76M | ---6.84M | -120.01%-5.97M | -120.01%-5.97M | ---5.14M | ---4.33M | ---- |
Goodwill and other intangible assets | 2.55%28.6M | 2.55%28.6M | 564.91%27.59M | 591.90%28.35M | 600.42%28.42M | 581.07%27.89M | 581.07%27.89M | --4.15M | --4.1M | --4.06M |
-Goodwill | 2.77%17.98M | 2.77%17.98M | --17.24M | --17.74M | --17.82M | --17.49M | --17.49M | ---- | ---- | ---- |
-Other intangible assets | 2.19%10.63M | 2.19%10.63M | --10.35M | --10.62M | --10.6M | 153.89%10.4M | 153.89%10.4M | ---- | ---- | ---- |
Other non current assets | -16.73%1.51M | -16.73%1.51M | -18.07%1.57M | -36.58%1.65M | -11.09%1.73M | -60.96%1.81M | -60.96%1.81M | --1.92M | --2.61M | --1.95M |
Total non current assets | 13.32%70.94M | 13.32%70.94M | 82.06%70.97M | 86.58%71.69M | 65.91%65.39M | 105.30%62.6M | 105.30%62.6M | --38.98M | --38.43M | --39.41M |
Total assets | 31.00%162.16M | 31.00%162.16M | 52.03%173.12M | 30.27%161.47M | -14.05%117.01M | -9.53%123.79M | -9.53%123.79M | --113.88M | --123.95M | --136.14M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -61.63%391K | -61.63%391K | -39.58%916K | 101.14%879K | -42.36%656K | 127.46%1.02M | 127.46%1.02M | 417.26%1.52M | --437K | --1.14M |
-accounts payable | -61.63%391K | -61.63%391K | -39.58%916K | 101.14%879K | -42.36%656K | 127.46%1.02M | 127.46%1.02M | --1.52M | --437K | --1.14M |
Current accrued expenses | 25.78%6.59M | 25.78%6.59M | 61.50%7.58M | 40.48%5.98M | 13.94%4.99M | 13.93%5.24M | 13.93%5.24M | --4.69M | --4.25M | --4.38M |
Current debt and capital lease obligation | -0.36%2.52M | -0.36%2.52M | -4.39%2.63M | -7.17%2.76M | -21.82%2.44M | --2.53M | --2.53M | --2.76M | --2.97M | --3.12M |
-Current capital lease obligation | -0.36%2.52M | -0.36%2.52M | -4.39%2.63M | -7.17%2.76M | -21.82%2.44M | --2.53M | --2.53M | --2.76M | --2.97M | --3.12M |
Current deferred liabilities | 212.63%297K | 212.63%297K | 61.36%71K | 540.00%64K | -87.21%60K | -94.18%95K | -94.18%95K | --44K | --10K | --469K |
Current liabilities | 10.31%9.8M | 10.31%9.8M | 24.34%11.2M | 26.14%9.68M | -10.55%8.15M | 33.04%8.89M | 33.04%8.89M | 2,973.89%9.01M | --7.67M | --9.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,102.12%63.59M | 1,102.12%63.59M | 1,008.51%62.14M | 710.65%47.8M | 16.87%7.74M | --5.29M | --5.29M | --5.61M | --5.9M | --6.63M |
-Long term debt | --48.45M | --48.45M | --47.07M | --34.04M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 186.29%15.15M | 186.29%15.15M | 168.93%15.08M | 133.37%13.76M | 16.87%7.74M | --5.29M | --5.29M | --5.61M | --5.9M | --6.63M |
Derivative product liabilities | 67.93%7.05M | 67.93%7.05M | 146.18%14M | 53.71%7.26M | -68.87%7M | -85.45%4.2M | -85.45%4.2M | --5.69M | --4.73M | --22.49M |
Other non current liabilities | 4.33%1.61M | 4.33%1.61M | 47.48%1.67M | 47.71%1.65M | 63.93%1.6M | 18.00%1.55M | 18.00%1.55M | --1.13M | --1.12M | --976K |
Total non current liabilities | 554.70%72.26M | 554.70%72.26M | 526.22%77.81M | 383.21%56.71M | -45.68%16.34M | -63.44%11.04M | -63.44%11.04M | --12.43M | --11.74M | --30.09M |
Total liabilities | 311.88%82.06M | 311.88%82.06M | 315.28%89.02M | 242.08%66.39M | -37.52%24.49M | -45.96%19.92M | -45.96%19.92M | 7,213.68%21.44M | --19.41M | --39.2M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | --11K | --11K | --11K |
-common stock | 0.00%12K | 0.00%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | 9.09%12K | --11K | --11K | --11K |
Retained earnings | -10.42%-760.23M | -10.42%-760.23M | -10.04%-743.83M | -9.64%-720.61M | -7.10%-704.84M | -6.27%-688.49M | -6.27%-688.49M | -230,549.55%-675.99M | ---657.26M | ---658.09M |
Paid-in capital | 6.39%837.42M | 6.39%837.42M | 7.07%822.93M | 6.31%810.01M | 4.84%791.7M | 5.24%787.13M | 5.24%787.13M | --768.57M | --761.93M | --755.15M |
Less: Treasury stock | 16,525.00%665K | 16,525.00%665K | 0.00%4K | 300.00%4K | 300.00%4K | --4K | --4K | --4K | --1K | --1K |
Gains losses not affecting retained earnings | 60.32%2.2M | 60.32%2.2M | 895.17%1.15M | 1,374.83%1.82M | 1,445.52%1.8M | 1,233.06%1.37M | 1,233.06%1.37M | ---145K | ---143K | ---134K |
Total stockholders'equity | -21.28%78.73M | -21.28%78.73M | -13.18%80.26M | -12.73%91.23M | -8.53%88.67M | 0.06%100.02M | 0.06%100.02M | 31,641.11%92.44M | --104.54M | --96.94M |
Noncontrolling interests | -64.60%1.36M | -64.60%1.36M | --3.85M | --3.85M | --3.85M | --3.85M | --3.85M | ---- | ---- | ---- |
Total equity | -22.88%80.1M | -22.88%80.1M | -9.02%84.11M | -9.05%95.08M | -4.56%92.52M | 3.91%103.86M | 3.91%103.86M | 31,641.11%92.44M | --104.54M | --96.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data