(FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | (Q1)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.29%1.24M | 19.29%1.24M | 45.97%1.33M | -22.75%1.15M | -45.29%649.8K | -10.93%1.04M | -10.93%1.04M | -22.23%913.91K | -8.61%1.49M | 19.37%1.19M |
-Cash and cash equivalents | 19.29%1.24M | 19.29%1.24M | 45.97%1.33M | -22.75%1.15M | -45.29%649.8K | -10.93%1.04M | -10.93%1.04M | -22.23%913.91K | -8.61%1.49M | 19.37%1.19M |
Receivables | -57.30%260.81K | -57.30%260.81K | -15.42%316.27K | -37.64%281.27K | 45.03%635.14K | 52.10%610.81K | 52.10%610.81K | -37.30%373.92K | -16.00%451.07K | -6.50%437.94K |
-Taxes receivable | -57.46%259.02K | -57.46%259.02K | -15.65%314.79K | -36.85%279.86K | 44.68%633.63K | 51.62%608.89K | 51.62%608.89K | -37.42%373.2K | -17.48%443.17K | -6.50%437.94K |
-Other receivables | -6.60%1.8K | -6.60%1.8K | 103.87%1.48K | -82.15%1.41K | --1.52K | --1.92K | --1.92K | --724 | --7.9K | ---- |
Prepaid assets | -67.51%24.04K | -67.51%24.04K | -66.40%26.38K | -59.90%39.3K | 40.14%51.47K | 31.89%73.99K | 31.89%73.99K | -21.23%78.53K | 73.00%98K | 167.25%36.73K |
Total current assets | -11.63%1.52M | -11.63%1.52M | 22.71%1.68M | -27.84%1.47M | -19.61%1.34M | 6.17%1.72M | 6.17%1.72M | -26.98%1.37M | -8.31%2.04M | 12.54%1.66M |
Non current assets | ||||||||||
Net PPE | -6.15%24.18M | -6.15%24.18M | -0.65%25.75M | -0.05%25.76M | -1.40%25.76M | -1.18%25.77M | -1.18%25.77M | -14.38%25.91M | -13.88%25.77M | -11.26%26.12M |
-Gross PPE | ---- | ---- | ---- | -0.11%25.92M | -1.45%25.92M | ---- | ---- | -14.23%26.1M | -13.75%25.95M | -11.14%26.3M |
-Accumulated depreciation | ---- | ---- | ---- | 9.04%-167.35K | 9.15%-162.34K | ---- | ---- | -11.59%-189.35K | -11.50%-183.98K | -11.43%-178.68K |
Non current accounts receivable | ---- | ---- | ---- | ---- | -57.73%115.86K | -53.95%115.86K | -53.95%115.86K | ---- | --287.65K | --274.11K |
Total non current assets | -6.57%24.18M | -6.57%24.18M | -0.65%25.75M | -1.15%25.76M | -1.98%25.88M | -1.69%25.88M | -1.69%25.88M | -14.38%25.91M | -12.92%26.06M | -10.33%26.4M |
Total assets | -6.88%25.7M | -6.88%25.7M | 0.52%27.42M | -3.09%27.23M | -3.03%27.21M | -1.23%27.6M | -1.23%27.6M | -15.11%27.28M | -12.60%28.09M | -9.24%28.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 47.10%586.9K | 47.10%586.9K | --190.16K | --179.08K | --275.44K | -69.85%398.98K | -69.85%398.98K | ---- | ---- | ---- |
-accounts payable | 46.87%561.04K | 46.87%561.04K | --174.27K | --179.08K | --275.44K | -71.13%382.01K | -71.13%382.01K | ---- | ---- | ---- |
-Due to related parties current | 52.40%25.86K | 52.40%25.86K | --15.89K | ---- | ---- | --16.97K | --16.97K | ---- | ---- | ---- |
Current deferred liabilities | 4.49%886.2K | 4.49%886.2K | -6.37%1.31M | 11.04%1.08M | -25.32%793.31K | 1.37%848.1K | 1.37%848.1K | 22.91%1.4M | -28.97%975.04K | 19.32%1.06M |
Current liabilities | 18.13%1.47M | 18.13%1.47M | -11.06%1.5M | -47.27%1.26M | -55.06%1.07M | -42.26%1.25M | -42.26%1.25M | -19.22%1.69M | 23.26%2.39M | 66.32%2.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1.72%40K | 1.72%40K | 4.92%40K | 8.27%40K | 11.77%40K | 13.49%39.32K | 13.49%39.32K | 13.69%38.12K | 13.91%36.95K | 14.15%35.79K |
-Long term debt | 1.72%40K | 1.72%40K | 4.92%40K | 8.27%40K | 11.77%40K | 13.49%39.32K | 13.49%39.32K | 13.69%38.12K | 13.91%36.95K | 14.15%35.79K |
Total non current liabilities | 1.72%40K | 1.72%40K | 4.92%40K | 8.27%40K | 11.77%40K | 13.49%39.32K | 13.49%39.32K | 13.69%38.12K | 13.91%36.95K | 14.15%35.79K |
Total liabilities | 17.62%1.51M | 17.62%1.51M | -10.71%1.54M | -46.43%1.3M | -54.07%1.11M | -41.38%1.29M | -41.38%1.29M | -18.70%1.73M | 23.11%2.43M | 65.20%2.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.12M | 0.00%47.12M | 0.00%47.12M | 0.00%47.12M | 1.62%47.12M | 1.61%47.12M | 1.61%47.12M | 3.00%47.12M | 3.05%47.12M | 2.87%46.37M |
-common stock | 0.00%47.12M | 0.00%47.12M | 0.00%47.12M | 0.00%47.12M | 1.62%47.12M | 1.61%47.12M | 1.61%47.12M | 3.00%47.12M | 3.05%47.12M | 2.87%46.37M |
Retained earnings | -7.77%-31.64M | -7.77%-31.64M | -0.48%-29.79M | -0.72%-29.75M | -2.58%-29.57M | -2.20%-29.36M | -2.20%-29.36M | -22.53%-29.65M | -23.00%-29.54M | -21.85%-28.83M |
Paid-in capital | 15.41%6.89M | 15.41%6.89M | 0.00%5.97M | 3.06%5.97M | 3.06%5.97M | 3.06%5.97M | 3.06%5.97M | 3.06%5.97M | 0.00%5.79M | 0.00%5.79M |
Other equity interest | -24.54%2.08M | -24.54%2.08M | 20.86%2.76M | 12.16%2.76M | 11.63%2.76M | 11.63%2.76M | 11.63%2.76M | -9.44%2.28M | -2.42%2.46M | 17.78%2.47M |
Total stockholders'equity | -7.69%24.46M | -7.69%24.46M | 1.30%26.06M | 1.02%26.1M | 1.83%26.28M | 2.24%26.5M | 2.24%26.5M | -13.87%25.73M | -13.95%25.84M | -11.95%25.81M |
Noncontrolling interests | -49.32%-268.53K | -49.32%-268.53K | -3.23%-183.27K | -1.12%-179.03K | -9.71%-179.16K | -10.39%-179.83K | -10.39%-179.83K | -227.12%-177.54K | -226.19%-177.05K | -215.37%-163.31K |
Total equity | -8.08%24.19M | -8.08%24.19M | 1.28%25.88M | 1.02%25.93M | 1.78%26.1M | 2.19%26.32M | 2.19%26.32M | -14.86%25.55M | -14.94%25.66M | -12.93%25.65M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data