(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.35%342.68M | -5.27%30.12M | 12.12%120.83M | 8.96%101.91M | 11.86%89.84M | -3.78%313.39M | -28.30%31.79M | 9.04%107.77M | -3.66%93.52M | -6.03%80.31M |
Net income from continuing operations | 9.97%322.11M | 14.36%83.41M | 9.26%83.96M | 6.42%80.28M | 10.01%74.46M | 26.73%292.9M | 20.51%72.94M | 27.65%76.84M | 31.15%75.44M | 27.96%67.68M |
Operating gains losses | 106.86%33K | --0 | --0 | --0 | 108.09%33K | 34.02%-481K | 99.16%-6K | -366.67%-14K | ---53K | ---408K |
Deferred tax | 7.35%90.59M | 9.16%24.83M | 5.33%22M | 5.48%22.9M | 9.53%20.87M | 28.82%84.39M | 29.53%22.75M | 21.03%20.89M | 34.57%21.71M | 30.86%19.05M |
Change in working capital | -3.89%-100.95M | -23.19%-88.19M | 692.31%9.9M | 18.02%-9.39M | 13.72%-13.26M | -1,485.14%-97.17M | -60.21%-71.59M | -90.07%1.25M | -171.87%-11.46M | -253.23%-15.37M |
-Change in receivables | -19.96%-12.7M | -7.49%-4.63M | 19.50%-2.95M | -0.86%-2.71M | -3,447.22%-2.41M | 20.33%-10.59M | -145.03%-4.31M | -12.51%-3.66M | 43.64%-2.69M | 102.05%72K |
-Change in prepaid assets | -24.11%-80.88M | ---- | ---- | ---- | ---- | -52.07%-65.17M | ---- | ---- | ---- | ---- |
-Change in loss and loss adjustment expense reserves | 749.74%24.14M | 61.41%7.9M | 260.03%5.63M | 158.59%2.29M | 805.77%8.32M | -128.61%-3.72M | 564.58%4.89M | -204.42%-3.52M | -176.19%-3.91M | -121.30%-1.18M |
-Change in deferred acquisition costs | -525.59%-4.34M | -177.26%-710K | -462.46%-1.03M | -2,926.83%-1.24M | -848.95%-1.36M | -61.38%1.02M | -48.31%919K | -63.23%285K | -126.11%-41K | -107.25%-143K |
-Change in accrued investment income | -151.38%-5.64M | -126.06%-1.81M | 36.51%-579K | -18,688.89%-1.69M | -199.04%-1.56M | -10.11%-2.24M | -474.77%-802K | 5.59%-912K | 98.62%-9K | 17.69%-521K |
-Change in payables and accrued expense | 645.27%10.39M | -420.33%-2.49M | 15.63%16.68M | 173.74%1.68M | 52.51%-5.48M | -91.76%1.39M | 171.02%777K | -9.78%14.43M | -613.09%-2.27M | -834.71%-11.54M |
-Change in unearned premiums | -89.73%-30.74M | 22.33%-5.92M | -36.33%-6.86M | -231.75%-9M | -962.91%-8.97M | -179.34%-16.2M | -1,868.22%-7.62M | -99.25%-5.03M | -118.40%-2.71M | -109.83%-844K |
-Change in other current assets | -233.90%-316K | 40.83%776K | -696.21%-1.26M | 130.01%1.78M | -24.10%-1.61M | 208.26%236K | 496.40%551K | 168.28%211K | 842.68%773K | -977.70%-1.3M |
-Change in other working capital | 54.88%-859K | 48.98%-427K | 146.92%259K | 16.67%-495K | -348.10%-196K | -178.77%-1.9M | -64.44%-837K | -201.64%-552K | -545.65%-594K | -21.78%79K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 9.35%342.68M | -5.27%30.12M | 12.12%120.83M | 8.96%101.91M | 11.86%89.84M | -3.78%313.39M | -28.30%31.79M | 9.04%107.77M | -3.66%93.52M | -6.03%80.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 30.98%-200M | 23.76%-82.09M | 104.55%1.56M | 32.18%-85.72M | -57.94%-33.75M | 22.55%-289.79M | -69.14%-107.68M | 50.81%-34.36M | 12.37%-126.39M | 77.84%-21.37M |
Net investment purchase and sale | 31.73%-190.63M | 23.12%-80.62M | 115.39%4.91M | 32.80%-82.69M | -66.19%-32.23M | 22.86%-279.21M | -73.24%-104.86M | 52.22%-31.91M | 12.51%-123.05M | 79.36%-19.4M |
Net intangibles purchase and sale | 11.35%-9.37M | 47.67%-1.47M | -36.97%-3.35M | 9.14%-3.03M | 23.15%-1.52M | 13.61%-10.57M | ---2.82M | ---2.45M | 7.12%-3.34M | 19.63%-1.97M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 30.98%-200M | 23.76%-82.09M | 104.55%1.56M | 32.18%-85.72M | -57.94%-33.75M | 22.55%-289.79M | -69.14%-107.68M | 50.81%-34.36M | 12.37%-126.39M | 77.84%-21.37M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -61.96%-90.42M | -405.25%-27.8M | 3.78%-19.24M | -1.27%-25.97M | -271.92%-17.41M | -2,950.71%-55.83M | -325.85%-5.5M | -10,969.57%-20M | -8,898.60%-25.65M | -970.94%-4.68M |
Net common stock issuance | -61.93%-91.61M | -486.77%-31.57M | 7.54%-19.25M | -2.45%-25.99M | -196.00%-14.8M | ---56.58M | ---5.38M | ---20.82M | ---25.37M | ---5M |
Proceeds from stock option exercised by employees | 77.00%10.55M | 15,254.00%7.68M | -81.70%161K | -78.31%54K | -44.43%2.66M | 26.70%5.96M | -67.74%50K | 172.45%880K | 57.59%249K | 17.53%4.78M |
Net other financing charges | -79.47%-9.36M | -2,172.09%-3.91M | -171.43%-152K | 93.70%-33K | -17.98%-5.26M | 20.22%-5.21M | 88.11%-172K | 59.71%-56K | -18.28%-524K | 0.98%-4.46M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -61.96%-90.42M | -405.25%-27.8M | 3.78%-19.24M | -1.27%-25.97M | -271.92%-17.41M | -2,950.71%-55.83M | -325.85%-5.5M | -10,969.57%-20M | -8,898.60%-25.65M | -970.94%-4.68M |
Net cash flow | ||||||||||
Beginning cash position | -42.04%44.43M | 40.26%176.46M | 1.27%73.32M | -36.52%83.1M | -42.04%44.43M | -39.62%76.65M | 29.36%125.81M | 6.34%72.4M | 13.32%130.91M | -39.62%76.65M |
Current changes in cash | 262.21%52.26M | 1.98%-79.77M | 93.10%103.14M | 83.28%-9.79M | -28.72%38.68M | 35.93%-32.22M | -294.81%-81.39M | 83.05%53.41M | -23.34%-58.51M | 575.13%54.26M |
End cash position | 117.64%96.69M | 117.64%96.69M | 40.26%176.46M | 1.27%73.32M | -36.52%83.1M | -42.04%44.43M | -42.04%44.43M | 29.36%125.81M | 6.34%72.4M | 13.32%130.91M |
Free cash flow | 10.07%333.31M | -1.15%28.64M | 11.54%117.48M | 9.63%98.87M | 12.74%88.32M | -3.40%302.82M | -29.68%28.98M | 9.96%105.32M | -3.53%90.19M | -5.63%78.34M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data