(Q2)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q4)Dec 31, 2018 | (Q2)Jun 30, 2018 | (FY)Dec 31, 2017 | (Q4)Dec 31, 2017 | (Q2)Jun 30, 2017 | (FY)Dec 31, 2016 | (Q4)Dec 31, 2016 | (Q2)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.72%574.15M | 39.12%477.89M | 39.12%477.89M | 53.76%432.62M | -34.06%343.5M | -34.06%343.5M | 93.96%281.36M | 215.76%520.96M | 215.76%520.96M | -41.92%145.06M |
-Cash and cash equivalents | 67.84%507.12M | 60.41%324.03M | 60.41%324.03M | 36.76%302.15M | -57.91%202M | -57.91%202M | 103.91%220.92M | 304.98%479.94M | 304.98%479.94M | -44.54%108.35M |
-Short-term investments | -48.62%67.03M | 8.74%153.86M | 8.74%153.86M | 115.90%130.47M | 244.99%141.5M | 244.99%141.5M | 64.60%60.43M | -11.75%41.02M | -11.75%41.02M | -32.53%36.71M |
-Accounts receivable | 9.79%602.47M | 23.19%542.22M | 23.19%542.22M | 27.78%548.72M | 40.02%440.15M | 40.02%440.15M | 44.13%429.41M | 29.89%314.35M | 29.89%314.35M | 43.28%297.94M |
-Taxes receivable | -43.49%1.46M | 47.96%4.53M | 47.96%4.53M | 184.51%2.59M | 38.72%3.06M | 38.72%3.06M | 461.73%910K | -21.42%2.21M | -21.42%2.21M | --162K |
-Other receivables | -8.81%93.35M | -17.82%75.41M | -17.82%75.41M | 83.02%102.37M | 85.92%91.77M | 85.92%91.77M | 30.34%55.93M | 66.18%49.36M | 66.18%49.36M | 13.70%42.91M |
Inventory | 2.98%214.86M | 36.38%247.31M | 36.38%247.31M | 32.43%208.64M | 25.59%181.33M | 25.59%181.33M | 23.70%157.55M | 7.12%144.39M | 7.12%144.39M | 18.73%127.37M |
Prepaid assets | -15.41%24.5M | 47.61%30.84M | 47.61%30.84M | 66.84%28.97M | 5.72%20.89M | 5.72%20.89M | -15.43%17.36M | 12.65%19.76M | 12.65%19.76M | 45.55%20.53M |
Restricted cash | ---- | -69.86%13.3M | -69.86%13.3M | ---- | -54.47%44.12M | -54.47%44.12M | -77.25%13.58M | 680.58%96.89M | 680.58%96.89M | 1,145.21%59.71M |
Total current assets | 13.69%1.51B | 23.30%1.39B | 23.30%1.39B | 38.99%1.33B | -1.69%1.13B | -1.69%1.13B | 37.83%956.1M | 89.97%1.15B | 89.97%1.15B | 11.59%693.68M |
Non current assets | ||||||||||
Net PPE | 114.84%1.53B | 36.70%829.9M | 36.70%829.9M | 21.78%712.83M | 32.17%607.09M | 32.17%607.09M | 28.17%585.34M | 5.95%459.34M | 5.95%459.34M | 11.25%456.68M |
-Gross PPE | 95.33%1.92B | 35.83%1.14B | 35.83%1.14B | 24.48%983.71M | 32.28%841.73M | 32.28%841.73M | 29.46%790.27M | 12.20%636.33M | 12.20%636.33M | 15.59%610.46M |
-Accumulated depreciation | -43.97%-389.99M | -33.59%-313.46M | -33.59%-313.46M | -32.18%-270.88M | -32.57%-234.64M | -32.57%-234.64M | -33.26%-204.93M | -32.46%-176.99M | -32.46%-176.99M | -30.76%-153.78M |
Goodwill and other intangible assets | 6.51%1.61B | 39.89%1.62B | 39.89%1.62B | 33.36%1.51B | 77.17%1.16B | 77.17%1.16B | 72.16%1.13B | 58.08%652.98M | 58.08%652.98M | 226.87%658.2M |
-Goodwill | 4.30%1.44B | 36.16%1.44B | 36.16%1.44B | 34.29%1.38B | 86.44%1.06B | 86.44%1.06B | 82.04%1.03B | 66.17%567.34M | 66.17%567.34M | 222.48%565.67M |
-Other intangible assets | 30.30%167.28M | 79.71%178.16M | 79.71%178.16M | 24.17%128.39M | 15.76%99.14M | 15.76%99.14M | 11.73%103.39M | 19.55%85.65M | 19.55%85.65M | 256.50%92.54M |
Non current prepaid assets | --0 | --18.3M | --18.3M | 4,097.87%69.06M | --0 | --0 | --1.65M | --1.61M | --1.61M | ---- |
Other non current assets | -41.33%4.35M | -80.32%8.48M | -80.32%8.48M | -82.32%7.42M | 0.09%43.09M | 0.09%43.09M | 3.76%41.97M | --43.05M | --43.05M | --40.45M |
Total non current assets | 50.63%3.47B | 37.03%2.48B | 37.03%2.48B | 29.64%2.3B | 54.86%1.81B | 54.86%1.81B | 52.31%1.78B | 37.60%1.17B | 37.60%1.17B | 72.49%1.17B |
Total assets | 37.11%4.98B | 31.76%3.87B | 31.76%3.87B | 32.91%3.63B | 26.85%2.94B | 26.85%2.94B | 46.91%2.73B | 59.37%2.32B | 59.37%2.32B | 43.33%1.86B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 11.25%395.59M | 36.03%370.97M | 36.03%370.97M | 37.82%355.58M | 39.95%272.71M | 39.95%272.71M | 38.40%258.01M | 34.38%194.87M | 34.38%194.87M | 45.62%186.42M |
-accounts payable | 10.84%267.43M | 30.96%200.12M | 30.96%200.12M | 27.74%241.27M | 41.23%152.81M | 41.23%152.81M | 26.13%188.87M | 24.33%108.2M | 24.33%108.2M | 30.81%149.74M |
-Total tax payable | -42.29%2.86M | 112.45%4.81M | 112.45%4.81M | 111.79%4.96M | 32.30%2.27M | 32.30%2.27M | 134.70%2.34M | 265.81%1.71M | 265.81%1.71M | 127.11%997K |
-Dividends payable | 35.23%48.33M | --0 | --0 | --35.74M | --1.33M | --1.33M | ---- | --0 | --0 | ---- |
-Other payable | 4.56%76.97M | 42.77%166.04M | 42.77%166.04M | 10.21%73.62M | 36.90%116.3M | 36.90%116.3M | 87.17%66.8M | 47.70%84.95M | 47.70%84.95M | 172.28%35.69M |
Current debt and capital lease obligation | 2.24%483.63M | 33.89%550.55M | 33.89%550.55M | 39.69%473.02M | -9.50%411.19M | -9.50%411.19M | -12.72%338.61M | 84.27%454.37M | 84.27%454.37M | 157.18%387.96M |
-Current debt | -6.57%441.95M | 33.48%548.87M | 33.48%548.87M | 39.69%473.02M | -9.50%411.19M | -9.50%411.19M | -12.72%338.61M | 84.27%454.37M | 84.27%454.37M | 157.18%387.96M |
-Current capital lease obligation | --41.68M | --1.68M | --1.68M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Current liabilities | 6.07%887.74M | 36.42%960.06M | 36.42%960.06M | 38.89%836.98M | 6.61%703.76M | 6.61%703.76M | 4.34%602.6M | 64.08%660.16M | 64.08%660.16M | 105.08%577.52M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 55.27%2.32B | 46.46%1.45B | 46.46%1.45B | 48.40%1.49B | 66.08%987.84M | 66.08%987.84M | 65.76%1.01B | 22.96%594.78M | 22.96%594.78M | 18.31%607M |
-Long term debt | 10.72%1.65B | 46.16%1.44B | 46.16%1.44B | 48.40%1.49B | 66.08%987.84M | 66.08%987.84M | 65.76%1.01B | 22.96%594.78M | 22.96%594.78M | 18.31%607M |
-Long term capital lease obligation | --665.19M | --3M | --3M | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 51.76%2.4B | 42.63%1.56B | 42.63%1.56B | 43.57%1.58B | 54.05%1.09B | 54.05%1.09B | 54.63%1.1B | 28.28%707.97M | 28.28%707.97M | 26.42%713.65M |
Total liabilities | 35.97%3.29B | 40.20%2.52B | 40.20%2.52B | 41.92%2.42B | 31.16%1.79B | 31.16%1.79B | 32.14%1.71B | 43.38%1.37B | 43.38%1.37B | 52.60%1.29B |
Shareholders'equity | ||||||||||
Share capital | 0.23%32.51M | 1.61%32.44M | 1.61%32.44M | 1.66%32.44M | 0.06%31.93M | 0.06%31.93M | 7.93%31.91M | 7.93%31.91M | 7.93%31.91M | 0.00%29.57M |
-common stock | 0.23%32.51M | 1.61%32.44M | 1.61%32.44M | 1.66%32.44M | 0.06%31.93M | 0.06%31.93M | 7.93%31.91M | 7.93%31.91M | 7.93%31.91M | 0.00%29.57M |
Retained earnings | 44.60%711.54M | 3.78%626.02M | 3.78%626.02M | -1.84%492.08M | 38.25%603.24M | 38.25%603.24M | 36.90%501.29M | 37.17%436.34M | 37.17%436.34M | 33.14%366.18M |
Paid-in capital | 1.18%640.95M | 28.64%633.74M | 28.64%633.74M | 28.82%633.49M | 0.17%492.63M | 0.17%492.63M | 174.50%491.78M | 174.50%491.78M | 174.50%491.78M | 0.00%179.15M |
Other equity interest | 0.00%24.59M | 173.43%24.59M | 173.43%24.59M | 170.19%24.59M | 4.41%-33.48M | 4.41%-33.48M | -42.99%-35.03M | -42.99%-35.03M | -42.99%-35.03M | 0.00%-24.5M |
Total stockholders'equity | 18.94%1.39B | 19.64%1.3B | 19.64%1.3B | 19.65%1.17B | 20.16%1.09B | 20.16%1.09B | 82.39%980.29M | 85.95%906.87M | 85.95%906.87M | 20.37%537.46M |
Noncontrolling interests | 660.10%294.02M | -3.51%52.98M | -3.51%52.98M | -17.55%38.68M | 30.73%54.91M | 30.73%54.91M | 47.02%46.91M | 250.95%42M | 250.95%42M | 480.80%31.91M |
Total equity | 39.41%1.69B | 18.53%1.36B | 18.53%1.36B | 17.95%1.21B | 20.63%1.14B | 20.63%1.14B | 80.41%1.03B | 89.90%948.87M | 89.90%948.87M | 25.97%569.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data