(FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | (FY)Dec 31, 2012 | (FY)Dec 31, 2011 | (FY)Dec 31, 2010 | (FY)Dec 31, 2009 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 28.31%2.06B | 31.34%1.6B | 38.59%1.22B | 36.80%880.87M | 16.89%643.93M | 12.41%550.88M | 10.44%490.05M | 14.81%443.75M | 14.07%386.52M | 338.85M |
Operating revenue | 28.31%2.06B | 31.34%1.6B | 38.59%1.22B | 36.80%880.87M | 16.89%643.93M | 12.41%550.88M | 10.44%490.05M | 14.81%443.75M | 14.07%386.52M | --338.85M |
Cost of revenue | 25.63%1.22B | 28.50%968.04M | 30.80%753.33M | 32.48%575.93M | 18.99%434.73M | 10.78%365.34M | 7.64%329.8M | 14.40%306.39M | 13.34%267.83M | 236.3M |
Gross profit | 32.39%841.13M | 35.90%635.35M | 53.31%467.51M | 45.76%304.94M | 12.75%209.21M | 15.78%185.54M | 16.67%160.25M | 15.73%137.36M | 15.74%118.69M | 102.55M |
Operating expense | 28.70%454.12M | 27.19%352.85M | 46.07%277.43M | 57.22%189.92M | 18.12%120.8M | 16.64%102.27M | 11.05%87.67M | -15.87%78.95M | -8.14%93.84M | 102.16M |
Selling and administrative expenses | 32.16%442.97M | 25.11%335.17M | 40.08%267.9M | 39.41%191.25M | 14.74%137.19M | 13.81%119.56M | 33.24%105.06M | --78.85M | ---- | ---- |
-General and administrative expense | 32.16%442.97M | 25.11%335.17M | 40.08%267.9M | 39.41%191.25M | 14.74%137.19M | 13.81%119.56M | 33.24%105.06M | --78.85M | ---- | ---- |
-Depreciation and amortization | 41.59%100.36M | 26.58%70.88M | 58.52%56M | 151.43%35.33M | 45.40%14.05M | 37.30%9.66M | -41.55%7.04M | -11.59%12.04M | -10.99%13.62M | --15.3M |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.64%80.22M | --86.86M |
Operating profit | 36.99%387.01M | 48.62%282.5M | 65.26%190.08M | 30.10%115.02M | 6.16%88.41M | 14.74%83.28M | 24.26%72.58M | 135.03%58.41M | 6,225.26%24.85M | 392.91K |
Net non-operating interest income expense | -104.83%-116.66M | -58.27%-56.95M | -70.32%-35.98M | -94.29%-21.13M | 3.19%-10.87M | -15.29%-11.23M | 38.71%-9.74M | -14.40%-15.9M | 1.86%-13.89M | -14.16M |
Non-operating interest income | 63.13%3.37M | 45.77%2.07M | 53.30%1.42M | -74.47%925K | -5.01%3.62M | -11.82%3.81M | 288.59%4.33M | -67.24%1.11M | 42.46%3.4M | --2.38M |
Non-operating interest expense | 110.59%111.91M | 67.92%53.14M | 74.79%31.65M | 46.92%18.11M | -3.63%12.32M | 6.85%12.79M | -20.85%11.97M | -12.56%15.12M | 4.53%17.29M | --16.54M |
Total other finance cost | 38.06%8.12M | 2.16%5.88M | 45.82%5.75M | 81.59%3.95M | -3.76%2.17M | 7.58%2.26M | 11.18%2.1M | --1.89M | ---- | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 6.89%-14.69M | -163.81%-15.77M | 11.33%-5.98M | ---6.74M | --0 | -5.94%-3.6M | ---3.4M | --0 | -935.19%-1.84M | --219.9K |
-Less:Restructuring and merger&acquisition | -16.64%4.98M | 29.68%5.97M | 11.43%4.6M | --4.13M | --0 | ---- | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -26.45%2.21M | 118.75%3.01M | --1.38M | --0 | ---- | --210K | --0 | ---- | --1.77M | ---- |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | --3.4M | ---- | 130.62%67.33K | ---219.9K |
-Write off | 93.17%13.12M | --6.79M | --0 | --2.61M | --0 | --3.39M | --0 | ---- | ---- | ---- |
Other non- operating income (expenses) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.42%1.19M | 62.27%3.26M | --2.01M |
Income before tax | 22.06%256.85M | 38.83%210.43M | 77.58%151.58M | 10.09%85.36M | 12.14%77.53M | 15.69%69.14M | 36.54%59.77M | 84.18%43.77M | 191.06%23.77M | 8.17M |
Income tax | 296.95%4.94M | 615.52%1.25M | 143.18%174K | -403K | 0 | 0 | 0 | 0 | ||
Net income | 20.43%251.91M | 38.16%209.18M | 76.54%151.4M | 10.61%85.76M | 12.14%77.53M | 15.69%69.14M | 36.54%59.77M | 84.18%43.77M | 191.06%23.77M | 8.17M |
Net income continuous Operations | 20.43%251.91M | 38.16%209.18M | 76.54%151.4M | 10.61%85.76M | 12.14%77.53M | 15.69%69.14M | 36.54%59.77M | 84.18%43.77M | 191.06%23.77M | --8.17M |
Minority interest income | -85.97%3.26M | 24.04%23.21M | 427.87%18.71M | 266.22%3.55M | -1.02%968K | 11.77%978K | 11.61%875K | -70.70%784K | 391.06%2.68M | 544.9K |
Net income attributable to the parent company | 33.71%248.65M | 40.15%185.97M | 61.39%132.69M | 7.38%82.22M | 12.32%76.57M | 15.75%68.17M | 36.99%58.89M | 103.83%42.99M | 176.76%21.09M | 7.62M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 33.71%248.65M | 40.15%185.97M | 61.39%132.69M | 7.38%82.22M | 12.32%76.57M | 15.75%68.17M | 36.99%58.89M | 103.83%42.99M | 176.76%21.09M | 7.62M |
Basic earnings per share | 31.43%1.196 | 27.99%0.91 | 60.50%0.711 | 7.52%0.443 | 12.26%0.412 | 7.00%0.367 | 3.63%0.343 | 220.62%0.331 | 176.76%0.1032 | 0.0373 |
Diluted earnings per share | 31.56%1.188 | 27.72%0.903 | 59.95%0.707 | 7.28%0.442 | 12.26%0.412 | 7.00%0.367 | 3.63%0.343 | 223.04%0.331 | 176.76%0.1025 | 0.037 |
Dividend per share | 26.23%0.1724 | 0.1366 | ||||||||
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data