(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 83.75%1.68B | 35.51%500.68M | 105.14%358.86M | 169.48%466.58M | 79.91%354.95M | 21.48%914.85M | 56.76%369.48M | -20.67%174.93M | 14.20%173.14M | 35.84%197.3M |
Operating revenue | 83.75%1.68B | 35.51%500.68M | 105.14%358.86M | 169.48%466.58M | 79.91%354.95M | 21.48%914.85M | 56.76%369.48M | -20.67%174.93M | 14.20%173.14M | 35.84%197.3M |
Cost of revenue | 46.53%856.93M | 49.64%248.7M | 35.70%189.25M | 86.47%250.87M | 16.24%168.1M | 6.00%584.82M | -12.14%166.2M | -13.18%139.46M | 12.42%134.54M | 75.86%144.62M |
Gross profit | 149.71%824.14M | 23.96%251.98M | 378.18%169.61M | 458.74%215.71M | 254.69%186.85M | 63.87%330.04M | 336.75%203.28M | -40.78%35.47M | 20.86%38.61M | -16.40%52.68M |
Operating expense | 19.72%1.6B | -5.20%496.07M | 13.20%334.67M | 46.36%409.25M | 51.14%361.66M | 70.66%1.34B | 115.41%523.26M | 48.68%295.64M | 54.48%279.62M | 48.48%239.29M |
Selling and administrative expenses | 10.20%156.48M | ---- | ---- | ---- | ---- | 45.53%142M | ---- | ---- | ---- | ---- |
-General and administrative expense | 10.20%156.48M | ---- | ---- | ---- | ---- | 45.53%142M | ---- | ---- | ---- | ---- |
Research and development costs | -27.27%53.78M | ---- | ---- | ---- | ---- | 245.88%73.94M | ---- | ---- | ---- | ---- |
-Depreciation and amortization | 30.52%223.81M | 22.65%57.82M | 21.08%56.06M | 27.17%55.77M | 58.44%54.17M | 66.30%171.48M | 92.09%47.14M | 78.59%46.3M | 52.24%43.85M | 43.38%34.19M |
Other operating expenses | 16.38%358.3M | -205.26%-58M | 36.70%128.76M | 84.10%163.14M | 77.78%124.4M | 135.78%307.88M | 270.10%55.1M | 70.53%94.2M | 66.68%88.62M | 28.22%69.97M |
Operating profit | 22.85%-777.51M | 23.72%-244.1M | 36.55%-165.07M | 19.70%-193.54M | 6.32%-174.81M | -73.00%-1.01B | -62.95%-319.98M | -87.25%-260.17M | -61.69%-241.02M | -90.13%-186.61M |
Net non-operating interest income expense | 137.75%156.47M | 334.09%387.65M | -3,967.67%-63.42M | 355.56%41M | -107.28%-19.53M | 317.43%65.81M | -2,971.96%-165.6M | -138.98%-1.56M | 105.45%9M | 155.73%268.46M |
Non-operating interest income | 132.45%167.83M | 119.59%41.9M | 1.03%48.27M | 238.46%44M | -88.18%32.96M | 265.85%72.2M | -3,275.61%-213.88M | 855.54%47.78M | -71.75%13M | 3,499.45%278.92M |
Non-operating interest expense | 57.35%17.57M | -680.51%-339.55M | 126.37%111.68M | 33.33%4M | 401.82%52.5M | 177.07%11.17M | -4,323.59%-43.5M | 4,833.60%49.34M | -98.58%3M | -97.86%10.46M |
Total other finance cost | -29.87%-6.2M | ---- | ---- | -200.00%-1M | ---- | -7,731.15%-4.78M | ---- | ---- | --1M | ---- |
Other net income (expense) | ||||||||||
Special income (charges) | 100.64%2.11M | ---- | ---- | ---- | ---- | -14,472.48%-327.3M | ---- | ---- | ---- | ---- |
-Less:Impairment of capital assets | -99.40%1.97M | ---- | ---- | ---- | ---- | 7,173.29%327.3M | ---- | ---- | ---- | ---- |
-Less:Other special charges | ---4.08M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non- operating income (expenses) | 34.52%75.9M | ---- | ---- | ---- | ---- | 2,838.59%56.42M | ---- | ---- | ---- | ---- |
Income before tax | 26.49%-872.53M | 85.61%-105.15M | 12.70%-228.48M | -24.61%-344.56M | -337.43%-194.34M | 29.51%-1.19B | -160.06%-730.61M | 48.57%-261.73M | 11.96%-276.51M | 114.11%81.85M |
Income tax | -9.54%-17.34M | -9.23%-10.77M | -4.98%-2.19M | -12.15%-2.23M | -13.42%-2.15M | 6.81%-15.83M | 13.92%-9.86M | -10.99%-2.09M | -9.88%-1.99M | -2.83%-1.89M |
Net income | 26.98%-855.2M | 86.90%-94.39M | 12.85%-226.29M | -24.70%-342.33M | -329.51%-192.2M | 29.74%-1.17B | -167.45%-720.76M | 48.79%-259.64M | 12.09%-274.52M | 114.49%83.74M |
Net income continuous Operations | 26.98%-855.2M | 86.90%-94.39M | 12.85%-226.29M | -24.70%-342.33M | -329.51%-192.2M | 29.74%-1.17B | -167.45%-720.76M | 48.79%-259.64M | 12.09%-274.52M | 114.49%83.74M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 26.98%-855.2M | 86.90%-94.39M | 12.85%-226.29M | -24.70%-342.33M | -329.51%-192.2M | 29.74%-1.17B | -167.45%-720.76M | 48.79%-259.64M | 12.09%-274.52M | 114.49%83.74M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 26.98%-855.2M | 86.90%-94.39M | 12.85%-226.29M | -24.70%-342.33M | -329.51%-192.2M | 29.74%-1.17B | -167.45%-720.76M | 48.79%-259.64M | 12.09%-274.52M | 114.49%83.74M |
Basic earnings per share | 31.58%-0.52 | 87.23%-0.06 | 17.65%-0.14 | -11.11%-0.2 | -300.00%-0.12 | 33.91%-0.76 | -161.11%-0.47 | 51.43%-0.17 | 14.29%-0.18 | 114.63%0.06 |
Diluted earnings per share | 31.58%-0.52 | 87.23%-0.06 | 17.65%-0.14 | -11.11%-0.2 | -300.00%-0.12 | 33.91%-0.76 | -161.11%-0.47 | 51.43%-0.17 | 14.29%-0.18 | 114.63%0.06 |
Dividend per share | ||||||||||
Currency Unit | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK | NOK |
No Data