(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.83%62.54M | 1.83%62.54M | -2.93%55.86M | 179.15%61.41M | 179.15%61.41M | --57.55M | 29.99%22M | --22M | --16.43M | 46.88%16.93M |
-Cash and cash equivalents | 2.50%62.45M | 2.50%62.45M | -3.08%55.78M | 177.96%60.92M | 177.96%60.92M | --57.55M | 30.12%21.92M | --21.92M | --16.35M | 149.30%16.85M |
-Short-term investments | -82.62%85K | -82.62%85K | --85K | 496.34%489K | 496.34%489K | ---- | 2.50%82K | --82K | --82K | -98.32%80K |
-Accounts receivable | 36.29%11.49M | 36.29%11.49M | 30.04%14.25M | -25.53%8.43M | -25.53%8.43M | --10.96M | 23.74%11.32M | --11.32M | --9.29M | 20.13%9.15M |
-Gross accounts receivable | 35.08%11.64M | 35.08%11.64M | ---- | -25.15%8.62M | -25.15%8.62M | ---- | 24.13%11.52M | --11.52M | --9.63M | 19.97%9.28M |
-Bad debt provision | 19.05%-153K | 19.05%-153K | ---- | 2.58%-189K | 2.58%-189K | ---- | -52.76%-194K | ---194K | ---338K | -9.48%-127K |
-Other receivables | -95.13%47K | -95.13%47K | -85.29%10K | 1,537.29%966K | 1,537.29%966K | --68K | 78.79%59K | --59K | --42K | -47.62%33K |
Inventory | -23.33%414K | -23.33%414K | -48.63%412K | 8.22%540K | 8.22%540K | --802K | -28.61%499K | --499K | --597K | 28.49%699K |
Prepaid assets | 66.76%1.7M | 66.76%1.7M | ---- | -17.59%1.02M | -17.59%1.02M | --984K | -10.06%1.23M | --1.23M | --1.13M | 229.81%1.37M |
Other current assets | ---- | ---- | -41.69%172K | ---- | ---- | --295K | ---- | ---- | ---- | ---- |
Total current assets | 5.27%76.18M | 5.27%76.18M | 0.07%70.71M | 106.09%72.37M | 106.09%72.37M | --70.66M | 24.61%35.11M | --35.11M | --27.49M | 39.75%28.18M |
Non current assets | ||||||||||
Net PPE | 22.45%62M | 22.45%62M | 21.92%58.12M | 36.91%50.63M | 36.91%50.63M | --47.67M | 9.79%36.98M | --36.98M | --34.04M | -6.88%33.68M |
-Gross PP&E | 17.95%92.89M | 17.95%92.89M | 17.66%85.45M | 23.79%78.76M | 23.79%78.76M | --72.62M | 10.28%63.62M | --63.62M | --58.82M | 0.96%57.69M |
-Accumulated depreciation | -9.84%-30.89M | -9.84%-30.89M | -9.52%-27.33M | -5.58%-28.12M | -5.58%-28.12M | ---24.96M | -10.95%-26.64M | ---26.64M | ---24.77M | -14.50%-24.01M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- |
Total non current assets | 22.45%62M | 22.45%62M | 21.92%58.12M | 36.91%50.63M | 36.91%50.63M | --47.67M | 9.79%36.98M | --36.98M | --34.04M | -6.88%33.68M |
Total assets | 12.34%138.18M | 12.34%138.18M | 8.87%128.82M | 70.61%123M | 70.61%123M | --118.33M | 16.54%72.1M | --72.1M | --61.54M | 9.81%61.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -10.05%555K | -10.05%555K | -83.11%544K | -82.37%617K | -82.37%617K | --3.22M | -7.75%3.5M | --3.5M | --3.48M | -12.32%3.79M |
-Including:Current debt | 0.83%364K | 0.83%364K | -88.41%364K | -89.10%361K | -89.10%361K | --3.14M | -5.02%3.31M | --3.31M | --3.06M | -8.65%3.49M |
-Including:Current capital Lease obligation | -25.39%191K | -25.39%191K | 122.22%180K | 35.45%256K | 35.45%256K | --81K | -38.64%189K | --189K | --418K | -39.73%308K |
Payables | -28.32%5.82M | -28.32%5.82M | 40.34%11.98M | 46.69%8.11M | 46.69%8.11M | --8.53M | -31.17%5.53M | --5.53M | --3.64M | 58.52%8.03M |
-accounts payable | 51.26%1.5M | 51.26%1.5M | 49.53%8.57M | -47.59%991K | -47.59%991K | --5.73M | -18.49%1.89M | --1.89M | --1.6M | -29.25%2.32M |
-Total tax payable | -59.05%665K | -59.05%665K | 21.55%3.4M | -8.35%1.62M | -8.35%1.62M | --2.8M | 45.37%1.77M | --1.77M | --2.02M | -31.32%1.22M |
-Other payable | -33.58%3.65M | -33.58%3.65M | ---- | 194.43%5.5M | 194.43%5.5M | --1K | -58.46%1.87M | --1.87M | --8K | 32,007.14%4.5M |
Current liabilities | -0.81%13.1M | -0.81%13.1M | 11.85%13.23M | 5.39%13.2M | 5.39%13.2M | --11.83M | -15.78%12.53M | --12.53M | --9.93M | 16.18%14.88M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -0.09%12.14M | -0.09%12.14M | -17.48%11.97M | 341.02%12.15M | 341.02%12.15M | --14.51M | 1,549.70%2.76M | --2.76M | --186K | -70.70%167K |
-Including:Long term debt | -16.25%1.89M | -16.25%1.89M | -15.73%2.07M | -13.95%2.25M | -13.95%2.25M | --2.45M | --2.62M | --2.62M | ---- | --0 |
-Including:Long term capital lease obligation | 3.59%10.25M | 3.59%10.25M | -17.83%9.9M | 7,072.46%9.9M | 7,072.46%9.9M | --12.05M | -17.37%138K | --138K | --186K | -64.92%167K |
Total non current liabilities | -3.64%13.49M | -3.64%13.49M | -18.19%13.78M | 170.15%14M | 170.15%14M | --16.84M | 173.02%5.18M | --5.18M | --2.29M | -4.96%1.9M |
Total liabilities | -2.27%26.59M | -2.27%26.59M | -5.80%27.01M | 53.59%27.2M | 53.59%27.2M | --28.67M | 5.59%17.71M | --17.71M | --12.22M | 13.33%16.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%84.98M | 0.00%84.98M | -0.02%84.98M | 52.05%84.98M | 52.05%84.98M | --85M | 0.00%55.89M | --55.89M | --55.89M | 0.00%55.89M |
-common stock | 0.00%84.98M | 0.00%84.98M | -0.02%84.98M | 52.05%84.98M | 52.05%84.98M | --85M | 0.00%55.89M | --55.89M | --55.89M | 0.00%55.89M |
Retained earnings | 23.77%86.73M | 23.77%86.73M | 19.06%76.09M | 21.33%70.07M | 21.33%70.07M | --63.91M | 19.19%57.75M | --57.75M | --52.68M | 19.91%48.45M |
Total stockholders'equity | 16.49%111.6M | 16.49%111.6M | 13.56%101.81M | 76.15%95.8M | 76.15%95.8M | --89.65M | 20.62%54.38M | --54.38M | --49.32M | 8.55%45.09M |
Total equity | 16.49%111.6M | 16.49%111.6M | 13.56%101.81M | 76.15%95.8M | 76.15%95.8M | --89.65M | 20.62%54.38M | --54.38M | --49.32M | 8.55%45.09M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data