(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.68%-496.18M | 89.28%-16.09M | -22.37%-192.92M | 24.76%-107.2M | -37.04%-179.96M | -89.34%-581.56M | -34.28%-150.1M | -127.17%-157.65M | -113.55%-142.49M | -121.65%-131.32M |
Net income from continuing operations | -17.14%-864.62M | 70.49%-51.94M | -123.26%-527.43M | 32.85%-116.17M | -10.56%-169.09M | -6.91%-738.14M | -10.38%-175.97M | 11.71%-236.23M | -20.78%-173M | -27.21%-152.94M |
Operating gains losses | -73.73%5.43M | 45.26%21.2M | -50.71%978K | -2,080.55%-25.15M | 198.16%8.41M | 477.23%20.67M | 2,744.25%14.59M | 72.97%1.98M | -38.85%1.27M | 1,896.18%2.82M |
Depreciation and amortization | 57.65%35.89M | 13.33%7.13M | 150.09%17M | -28.26%4.71M | 126.68%7.05M | 176.58%22.77M | 176.98%6.29M | 202.18%6.8M | 244.62%6.57M | 72.35%3.11M |
Other non cash items | 141.92%39.56M | -1,457.34%-94.85M | 1,655.70%116.51M | 159.64%6.8M | 9,905.41%11.11M | -69.41%16.35M | 4.97%6.99M | -57.04%6.64M | -85.81%2.62M | -99.14%111K |
Change In working capital | 63.10%-64.64M | 50.39%-22.95M | 197.56%44.02M | 49.25%-21.52M | -54.96%-64.19M | -258.65%-175.19M | -124.06%-46.25M | -133.40%-45.12M | -25,288.02%-42.4M | -979.82%-41.42M |
-Change in receivables | 143.19%13.67M | -220.63%-7.27M | 144.38%9.29M | 149.46%7.61M | 400.90%4.03M | ---31.64M | --6.02M | ---20.94M | ---15.39M | ---1.34M |
-Change in inventory | 83.17%-23.76M | 68.13%-13.77M | 42.09%-21.71M | 138.35%14.6M | 87.18%-2.87M | -710.75%-141.17M | -213.89%-43.22M | -2,622.15%-37.48M | -1,579.05%-38.06M | ---22.4M |
-Change in prepaid assets | -44.15%-46.11M | 127.15%3.6M | -92.36%167K | -566.03%-41.31M | 41.75%-8.57M | -103.89%-31.99M | -240.61%-13.26M | 516.98%2.19M | -15.88%-6.2M | -148.52%-14.71M |
-Change in payables and accrued expense | -149.25%-14.61M | -384.98%-12.94M | 493.88%57.8M | -122.58%-3.96M | -2,505.16%-55.52M | -69.14%29.67M | 108.90%4.54M | -92.93%9.73M | 135.19%17.53M | -202.30%-2.13M |
-Change in other current assets | -67.76%-1.53M | --854K | -12.83%-343K | 63.16%-112K | -534.54%-1.93M | 25.00%-912K | --0 | ---304K | ---304K | ---304K |
-Change in other current liabilities | 805.64%7.71M | 2,047.34%6.58M | -170.59%-1.19M | 4,900.00%1.65M | 225.09%668K | -98.25%851K | -100.69%-338K | 358.02%1.69M | --33K | ---534K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.68%-496.18M | 21.55%-117.75M | 42.11%-91.26M | 24.76%-107.2M | -37.04%-179.96M | -89.34%-581.56M | -34.28%-150.1M | -127.17%-157.65M | -113.55%-142.49M | -121.65%-131.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.42%-66.75M | 80.06%-11.11M | 99.86%-115K | 94.31%-3.24M | -56.30%-52.29M | -8.75%-225.65M | 19.27%-55.7M | -62.80%-79.6M | 12.57%-56.89M | -36.43%-33.45M |
Net PPE purchase and sale | 28.37%-120.52M | 75.70%-12.11M | 59.53%-20.69M | 4.78%-35.43M | -73.68%-52.29M | 6.14%-168.26M | 24.27%-49.82M | -4.55%-51.12M | 7.13%-37.21M | -22.78%-30.11M |
Net business purchase and sale | 255.25%35.75M | --1M | ---166K | 277.43%34.92M | --0 | 7.89%-23.03M | --0 | --0 | 21.28%-19.68M | ---3.35M |
Net other investing changes | 152.43%18.02M | --0 | --20.74M | ---- | ---- | -969.77%-34.36M | ---5.88M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.42%-66.75M | 80.06%-11.11M | 99.86%-115K | 94.31%-3.24M | -56.30%-52.29M | -8.75%-225.65M | 19.27%-55.7M | -62.80%-79.6M | 12.57%-56.89M | -36.43%-33.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.06%742.98M | 99.03%230.73M | 68.24%188.12M | -39.29%208.53M | 318.05%115.61M | 219.23%598.88M | -0.10%115.93M | 54.06%111.81M | 46,632.38%343.48M | 1,673.04%27.65M |
Net issuance payments of debt | 32.60%339.95M | 15,219.87%113.4M | 1,173.55%130.18M | -69.06%76.4M | 66,656.67%19.97M | 1,203.43%256.37M | -103.06%-750K | 4,341.49%10.22M | 95,073.08%246.93M | 99.31%-30K |
Net common stock issuance | 29.80%374.88M | 49.41%96.56M | -47.16%53.11M | 34.96%129.97M | 247.89%95.24M | 76.33%288.82M | -28.92%64.63M | 37.94%100.51M | --96.3M | --27.38M |
Proceeds from stock option exercised by employees | 7.69%7.4M | -99.96%2K | 488.24%6.35M | 147.47%636K | 31.17%404K | 43.51%6.87M | 783.59%5.22M | 204.23%1.08M | -78.81%257K | -88.27%308K |
Net other financing activities | -55.66%20.76M | ---- | ---- | ---- | ---- | 7,370.50%46.82M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.06%742.98M | 99.03%230.73M | 68.24%188.12M | -39.29%208.53M | 318.05%115.61M | 219.23%598.88M | -0.10%115.93M | 54.06%111.81M | 46,632.38%343.48M | 1,673.04%27.65M |
Net cash flow | ||||||||||
Beginning cash position | -39.89%313.91M | -2.90%392.1M | -44.19%295.36M | -46.43%206.32M | -38.16%322.96M | -38.51%522.24M | -31.21%403.79M | -16.35%529.22M | -49.58%385.12M | -38.51%522.24M |
Current changes in cash | 186.43%180.06M | 213.33%101.87M | 177.13%96.75M | -31.93%98.09M | 14.94%-116.64M | 36.30%-208.33M | -38.82%-89.88M | -174.42%-125.43M | 209.96%144.11M | -60.33%-137.12M |
End cash Position | 57.36%493.97M | 57.36%493.97M | -2.90%392.1M | -44.19%295.36M | -46.43%206.32M | -39.89%313.91M | -39.89%313.91M | -31.21%403.79M | -16.35%529.22M | -49.58%385.12M |
Free cash flow | 17.75%-616.69M | 35.05%-129.86M | 46.38%-111.95M | 20.63%-142.63M | -43.87%-232.25M | -54.15%-749.82M | -12.71%-199.93M | -76.49%-208.77M | -67.96%-179.7M | -92.71%-161.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data