(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 152.18%46.42M | 48.07%478.99M | 3.99%91.1M | 147.35%44.78M | 17.45%432.07M | -137.78%-88.95M | -17.26%323.48M | 78.21%87.6M | -552.47%-94.58M | 13.34%367.86M |
Net income from continuing operations | -22.87%89.41M | -3.71%264.72M | -32.09%37.02M | -88.26%1.53M | 14.80%110.25M | 4.14%115.92M | 133.20%274.92M | 4,912.18%54.52M | 111.67%13.05M | -35.90%96.04M |
Operating gains losses | 82.86%-5.4M | 36.43%-38.08M | -853.04%-6.45M | 34.59%-14.1M | -67.13%13.97M | 61.45%-31.5M | -217.10%-59.91M | -97.91%856K | -198.29%-21.56M | 58.01%42.51M |
Depreciation and amortization | 9.82%40.29M | 18.33%152.94M | 13.73%39.29M | 18.27%38.88M | 21.17%38.09M | 20.70%36.68M | 16.04%129.25M | 17.47%34.55M | 18.39%32.87M | 17.09%31.44M |
Deferred tax | 60.64%19.94M | -63.35%29.87M | -58.55%18.29M | -221.36%-25.05M | 1,077.01%24.21M | -15.48%12.42M | 244.86%81.52M | 132.64%44.13M | 228.20%20.64M | -31.91%2.06M |
Other non cash items | -158.35%-10.06M | 35.25%-23.95M | 3.14%-14.8M | -125.11%-2.94M | 43.09%-2.32M | 76.16%-3.89M | 17.06%-36.99M | -92.67%-15.28M | 94.22%-1.31M | 48.95%-4.07M |
Change In working capital | 60.12%-86.19M | 235.73%91.91M | 155.19%17.56M | 132.16%44.67M | 23.33%245.8M | -124.40%-216.11M | -430.51%-67.72M | 8.74%-31.81M | -1,242.28%-138.9M | 67.03%199.3M |
-Change in receivables | 40.76%-146.38M | 776.12%112.63M | -80.80%8.67M | 147.20%112.83M | 2,399.24%238.2M | -111.16%-247.08M | 79.53%-16.66M | 901.60%45.18M | -24.64%45.64M | 133.86%9.53M |
-Change in inventory | -89.16%1.95M | 183.47%67.45M | 40.32%-40.66M | 43.83%-77.34M | -3.69%167.47M | 136.78%17.97M | -219.92%-80.8M | -0.34%-68.13M | -166.86%-137.68M | 96.60%173.88M |
-Change in prepaid assets | 44.59%-5.79M | -187.93%-1.17M | 58.06%1.29M | -6.70%4.04M | 182.47%3.96M | -50.42%-10.46M | 73.41%-406K | -61.23%813K | -4.77%4.33M | 144.90%1.4M |
-Change in payables and accrued expense | 79.61%-22.9M | -649.28%-176.23M | -52.79%32.54M | -132.90%-25.66M | -36.99%-70.83M | -77.84%-112.28M | -69.34%32.08M | -3.00%68.92M | 310.60%78M | -279.55%-51.7M |
-Change in other current assets | ---- | -154.41%-97.75M | -105.11%-75.78M | -275.70%-20.03M | ---- | ---- | -380.16%-38.42M | 3.28%-36.95M | -116.96%-5.33M | -20.15%5.38M |
-Change in other current liabilities | ---- | 164.77%128.14M | 385.99%59.81M | -106.87%-3.12M | ---- | ---- | 1,490.29%48.4M | -37.57%-20.91M | 260.83%45.47M | -211.59%-34.58M |
-Change in other working capital | -35.95%86.93M | 594.31%58.85M | 252.83%31.69M | 131.86%53.94M | -270.37%-162.52M | 63.99%135.73M | -186.54%-11.91M | -209.58%-20.74M | -268.05%-169.33M | 2,283.38%95.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 152.18%46.42M | 48.07%478.99M | 3.99%91.1M | 147.35%44.78M | 17.45%432.07M | -137.78%-88.95M | -17.26%323.48M | 78.21%87.6M | -552.47%-94.58M | 13.34%367.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.83%-113.79M | 8.80%-538.63M | -3.07%-160.45M | 15.69%-116.44M | 12.50%-116.18M | 11.27%-145.56M | 5.06%-590.61M | 19.03%-155.67M | 25.09%-138.11M | 2.90%-132.78M |
Capital expenditure reported | 21.45%-114.62M | 9.61%-540.92M | -2.16%-160.71M | 16.24%-117.1M | 14.47%-117.19M | 11.18%-145.92M | 4.19%-598.43M | 19.20%-157.31M | 24.03%-139.8M | -0.74%-137.01M |
Net business purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 894.06%5.48M | --0 | --1.48M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.83%-113.79M | 8.80%-538.63M | -3.07%-160.45M | 15.69%-116.44M | 12.50%-116.18M | 11.27%-145.56M | 5.06%-590.61M | 19.03%-155.67M | 25.09%-138.11M | 2.90%-132.78M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70.63%69.29M | -77.26%59.7M | 68.21%69.85M | -81.62%45.13M | -30.92%-291.21M | 19.17%235.93M | 122.90%262.54M | -70.99%41.52M | 68.25%245.48M | -44.78%-222.43M |
Net issuance payments of debt | -62.91%93.57M | -58.53%157.45M | 49.19%104.81M | -80.21%54.22M | -30.90%-253.89M | 9.97%252.31M | 50.90%379.68M | -63.69%70.25M | 57.54%273.95M | -47.33%-193.96M |
Net common stock issuance | -0.30%21.7M | 292.00%57.8M | -2.59%3.57M | 707.23%28.7M | 1.26%3.76M | 472.04%21.77M | 221.74%14.75M | 115.53%3.67M | -10.68%3.56M | 2.40%3.72M |
Cash dividends paid | -18.76%-40.98M | -18.22%-150.97M | -18.65%-37.98M | -18.22%-37.79M | -27.63%-40.69M | -8.38%-34.51M | -9.19%-127.7M | -20.43%-32.01M | -8.42%-31.97M | -9.98%-31.88M |
Net other financing activities | -37.29%-5M | -9.58%-4.58M | -44.39%-553K | --0 | -25.66%-382K | -6.09%-3.64M | 12.27%-4.18M | -221.85%-383K | 97.70%-57K | -109.01%-304K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -70.63%69.29M | -77.26%59.7M | 68.21%69.85M | -81.62%45.13M | -30.92%-291.21M | 19.17%235.93M | 122.90%262.54M | -70.99%41.52M | 68.25%245.48M | -44.78%-222.43M |
Net cash flow | ||||||||||
Beginning cash position | 4.48%1.52M | -75.97%1.45M | -96.36%1.02M | 81.29%27.56M | 12.34%2.87M | -75.97%1.45M | -94.94%6.04M | 365.77%27.99M | -74.23%15.2M | -89.70%2.55M |
Current changes in cash | 35.03%1.91M | 101.42%65K | 101.87%497K | -307.43%-26.54M | 95.21%24.69M | 140.57%1.42M | 95.95%-4.59M | -80,527.27%-26.54M | 124.15%12.79M | -63.01%12.65M |
End cash Position | 19.56%3.43M | 4.48%1.52M | 4.48%1.52M | -96.36%1.02M | 81.29%27.56M | 12.34%2.87M | -75.97%1.45M | -75.97%1.45M | 365.77%27.99M | -74.23%15.2M |
Free cash flow | 70.96%-68.21M | 77.48%-61.93M | 0.14%-69.61M | 69.14%-72.33M | 36.40%314.88M | -16.44%-234.87M | -17.67%-274.95M | 52.10%-69.71M | -18.06%-234.38M | 22.43%230.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data