(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 76.78%30.84M | 76.78%30.84M | -43.42%12.16M | 83.51%41.12M | 7.19%21.37M | -18.89%17.45M | -18.89%17.45M | -28.29%21.49M | -32.36%22.41M | -62.36%19.94M |
-Cash and cash equivalents | 76.78%30.84M | 76.78%30.84M | -43.42%12.16M | 83.51%41.12M | 7.19%21.37M | -18.89%17.45M | -18.89%17.45M | -28.29%21.49M | -32.36%22.41M | -62.36%19.94M |
Receivables | -16.11%88.94M | -16.11%88.94M | -18.15%86M | 6.74%96.03M | 21.83%98.5M | 62.06%106.02M | 62.06%106.02M | 75.74%105.07M | 49.62%89.97M | 64.06%80.85M |
-Accounts receivable | -15.98%88.45M | -15.98%88.45M | -18.08%85.1M | 7.58%94.94M | 23.52%98.5M | 64.43%105.28M | 64.43%105.28M | 77.33%103.88M | 49.85%88.25M | 65.65%79.74M |
-Taxes receivable | -33.87%490K | -33.87%490K | -24.24%897K | -36.50%1.1M | --0 | -46.81%741K | -46.81%741K | -1.74%1.18M | 38.52%1.73M | -2.98%1.11M |
Inventory | -12.18%54.49M | -12.18%54.49M | 10.77%58.66M | 29.44%63.36M | 45.85%67.03M | 47.10%62.05M | 47.10%62.05M | 23.11%52.96M | 18.52%48.95M | 18.58%45.96M |
Other current assets | -16.48%9.37M | -16.48%9.37M | -37.32%5.72M | -34.48%7.44M | -24.00%9.29M | 10.02%11.22M | 10.02%11.22M | -17.69%9.12M | 29.99%11.36M | -6.77%12.23M |
Total current assets | -6.65%183.63M | -6.65%183.63M | -13.83%162.54M | 20.42%207.96M | 23.41%196.2M | 41.22%196.73M | 41.22%196.73M | 31.13%188.64M | 20.51%172.69M | 3.14%158.98M |
Non current assets | ||||||||||
Net PPE | -1.68%124.47M | -1.68%124.47M | 13.50%127.34M | 14.89%130.44M | 8.63%127.33M | 2.49%126.6M | 2.49%126.6M | -5.84%112.19M | -8.57%113.53M | -12.16%117.21M |
-Gross PPE | 1.83%413.26M | 1.83%413.26M | 13.50%127.34M | 14.89%130.44M | 8.63%127.33M | 6.10%405.82M | 6.10%405.82M | -5.84%112.19M | -8.57%113.53M | -12.16%117.21M |
-Accumulated depreciation | -3.43%-288.79M | -3.43%-288.79M | ---- | ---- | ---- | -7.82%-279.22M | -7.82%-279.22M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.30%90.43M | -11.30%90.43M | -11.89%93.26M | -11.57%96.15M | -11.96%99.05M | -12.42%101.95M | -12.42%101.95M | -12.03%105.84M | -12.55%108.74M | -12.40%112.5M |
-Other intangible assets | -11.30%90.43M | -11.30%90.43M | -11.89%93.26M | -11.57%96.15M | -11.96%99.05M | -12.42%101.95M | -12.42%101.95M | -12.03%105.84M | -12.55%108.74M | -12.40%112.5M |
Other non current assets | 120.52%3.45M | 120.52%3.45M | 358.91%3.71M | 400.26%3.92M | 89.56%4.12M | -34.37%1.56M | -34.37%1.56M | -68.58%808K | -72.23%784K | -28.64%2.18M |
Total non current assets | -5.11%218.35M | -5.11%218.35M | 2.50%224.3M | 3.34%230.52M | -0.60%230.5M | -5.04%230.11M | -5.04%230.11M | -9.58%218.84M | -11.25%223.05M | -12.47%231.89M |
Total assets | -5.82%401.98M | -5.82%401.98M | -5.06%386.84M | 10.80%438.48M | 9.17%426.69M | 11.85%426.83M | 11.85%426.83M | 5.60%407.48M | 0.28%395.75M | -6.72%390.87M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -20.92%33.38M | -20.92%33.38M | -39.97%22.9M | 5.77%37.52M | 25.85%37.61M | 47.18%42.21M | 47.18%42.21M | 60.86%38.15M | 24.03%35.47M | 39.76%29.89M |
-accounts payable | -20.92%33.38M | -20.92%33.38M | -39.97%22.9M | 5.77%37.52M | 25.44%37.49M | 47.18%42.21M | 47.18%42.21M | 60.86%38.15M | 24.03%35.47M | 39.76%29.89M |
-Total tax payable | ---- | ---- | ---- | ---- | --124K | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 78.48%25.22M | 78.48%25.22M | -1.50%18.13M | 122.81%24.39M | -17.23%15.02M | 34.60%14.13M | 34.60%14.13M | -15.07%18.41M | -10.30%10.95M | 2.26%18.15M |
Current debt and capital lease obligation | 26.95%13.2M | 26.95%13.2M | -70.47%10.38M | -70.24%10.39M | 22.41%10.09M | 12.39%10.4M | 12.39%10.4M | 342.22%35.14M | 336.28%34.91M | 4.87%8.24M |
-Current debt | 26.11%2.86M | 26.11%2.86M | ---- | -98.82%329K | 11.73%1.31M | 8.31%2.27M | 8.31%2.27M | 2,324.98%27.28M | 2,371.56%27.81M | 38.39%1.17M |
-Current capital lease obligation | 27.18%10.35M | 27.18%10.35M | 32.06%10.38M | 41.65%10.06M | 24.17%8.78M | 13.59%8.13M | 13.59%8.13M | 15.20%7.86M | 3.29%7.1M | 0.84%7.07M |
Current liabilities | 2.16%82.75M | 2.16%82.75M | -43.37%58.14M | -10.22%83.81M | 7.73%72.97M | 43.49%81M | 43.49%81M | 67.98%102.66M | 71.60%93.36M | 25.92%67.74M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.89%353.11M | -3.89%353.11M | 5.25%352.86M | 5.55%366.39M | -1.01%363.21M | 1.26%367.4M | 1.26%367.4M | -3.45%335.24M | -0.11%347.12M | 5.23%366.91M |
-Long term debt | -5.18%320.52M | -5.18%320.52M | 4.38%319.01M | 4.53%332.56M | -1.84%331.53M | 1.72%338.03M | 1.72%338.03M | -3.64%305.63M | 0.35%318.15M | 6.57%337.73M |
-Long term capital lease obligation | 10.98%32.59M | 10.98%32.59M | 14.33%33.85M | 16.77%33.83M | 8.54%31.67M | -3.70%29.37M | -3.70%29.37M | -1.38%29.61M | -4.90%28.97M | -8.14%29.18M |
Other non current liabilities | -9.86%1.75M | -9.86%1.75M | 18.38%1.96M | 6.31%1.69M | 17.13%1.86M | 20.09%1.94M | 20.09%1.94M | -27.74%1.66M | -35.40%1.59M | -36.43%1.59M |
Total non current liabilities | -3.92%354.86M | -3.92%354.86M | 5.32%354.82M | 5.55%368.08M | -0.93%365.07M | 1.35%369.34M | 1.35%369.34M | -3.60%336.9M | -0.36%348.71M | 4.93%368.5M |
Total liabilities | -2.83%437.61M | -2.83%437.61M | -6.05%412.96M | 2.22%451.89M | 0.41%438.04M | 7.00%450.34M | 7.00%450.34M | 7.05%439.56M | 9.32%442.06M | 7.72%436.24M |
Shareholders'equity | ||||||||||
Share capital | 6.33%353K | 6.33%353K | 6.33%353K | 5.99%354K | 5.79%347K | 1.22%332K | 1.22%332K | 1.22%332K | 6.37%334K | 4.13%328K |
-common stock | 6.33%353K | 6.33%353K | 6.33%353K | 5.99%354K | 5.79%347K | 1.22%332K | 1.22%332K | 1.22%332K | 6.37%334K | 4.13%328K |
Retained earnings | -4.06%-826.23M | -4.06%-826.23M | -1.74%-815.93M | 1.67%-802.66M | 1.86%-800.13M | 1.78%-794.02M | 1.78%-794.02M | -1.18%-802M | -5.11%-816.29M | -8.41%-815.31M |
Paid-in capital | 2.59%795.11M | 2.59%795.11M | 2.58%794.53M | 2.53%793.95M | 2.49%793.43M | 0.21%775.01M | 0.21%775.01M | 0.31%774.51M | 0.43%774.34M | 0.50%774.14M |
Gains losses not affecting retained earnings | -0.64%-4.86M | -0.64%-4.86M | -2.96%-5.07M | -7.42%-5.05M | -10.36%-5M | -6.46%-4.83M | -6.46%-4.83M | -8.67%-4.93M | -6.09%-4.7M | -1.50%-4.53M |
Total stockholders'equity | -51.57%-35.63M | -51.57%-35.63M | 18.60%-26.12M | 71.04%-13.41M | 75.00%-11.34M | 40.14%-23.51M | 40.14%-23.51M | -29.73%-32.09M | -375.99%-46.32M | -422.13%-45.37M |
Total equity | -51.57%-35.63M | -51.57%-35.63M | 18.60%-26.12M | 71.04%-13.41M | 75.00%-11.34M | 40.14%-23.51M | 40.14%-23.51M | -29.73%-32.09M | -375.99%-46.32M | -422.13%-45.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data