(Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -128.57K | 35.94%-62.64K | 79.17%-394.4K | 59.56%-162.43K | 85.61%-134.18K | 0 | 77.09%-97.79K | -204.81%-1.89M | -226.31%-401.68K | -483.10%-932.21K |
Net income from continuing operations | ---288.4K | 167.30%96.44K | -45.37%-3.02M | -39.20%-626.83K | -155.57%-2.25M | --0 | 55.30%-143.3K | -173.65%-2.08M | -74.81%-450.32K | -465.30%-880.83K |
Depreciation and amortization | ---- | ---- | -5.70%21.02K | -22.81%4.3K | 100.04%11.14K | --0 | 0.00%5.57K | 2.71%22.29K | --5.57K | --5.57K |
Other non cash items | ---- | ---- | ---- | ---- | 22,535.60%69.94K | --0 | -55.30%194 | -40.42%1.37K | --252 | --309 |
Change In working capital | ---40.17K | 2.94%40.92K | 65.39%-31.58K | -184.34%-36.12K | 38.51%-35.22K | --0 | 116.68%39.75K | -928.64%-91.25K | 483.66%42.82K | -1,311.86%-57.27K |
-Change in receivables | ---4.77K | 98.68%24.97K | 102.07%502 | 68.42%-3.1K | -308.47%-8.97K | --0 | 106.78%12.57K | -324.97%-24.27K | -49.32%-9.82K | 84.54%-2.2K |
-Change in prepaid assets | ---8.28K | 97.50%6.72K | 13.88%-19.55K | -149.54%-17.05K | 90.83%-5.9K | --0 | -26.16%3.4K | -1,517.61%-22.7K | --34.41K | ---64.32K |
-Change in payables and accrued expense | ---27.11K | -61.20%9.23K | 71.69%-12.54K | -187.57%-15.97K | -320.03%-20.35K | --0 | 141.41%23.78K | -392.89%-44.29K | 48.06%18.23K | -8.80%9.25K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---128.57K | 35.94%-62.64K | 79.17%-394.4K | 59.56%-162.43K | 85.61%-134.18K | --0 | 77.09%-97.79K | -204.81%-1.89M | -226.31%-401.68K | -483.10%-932.21K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1 | 77.50%-25.71K | -11.89%-536.54K | 124.12%67.21K | -435.38%-489.5K | 0 | -1,148.52%-114.25K | -5,049.12%-479.54K | -3,366.40%-278.69K | -9,143,000.00%-91.43K |
Net PPE purchase and sale | ---1 | 77.50%-25.71K | -11.89%-536.54K | 124.12%67.21K | ---489.5K | --0 | ---114.25K | ---479.54K | ---278.69K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---1 | 77.50%-25.71K | -11.89%-536.54K | 124.12%67.21K | -435.38%-489.5K | --0 | -1,148.52%-114.25K | -5,049.12%-479.54K | -3,366.40%-278.69K | -9,143,000.00%-91.43K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | -95.98%131.39K | -103.48%-9.72K | -93.00%92.18K | 0 | -95.08%48.93K | 14,050.48%3.27M | 279.65K | 1.32M |
Net issuance payments of debt | --0 | --0 | 6.62%-21.86K | -66.14%-9.72K | -3.69%-6.07K | --0 | -3.67%-6.07K | 0.00%-23.41K | ---5.85K | ---5.85K |
Net common stock issuance | --0 | --0 | --0 | --0 | ---55K | --0 | -94.50%55K | --1.51M | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | -91.37%153.25K | --0 | ---- | ---- | ---- | --1.78M | --285.5K | --1.32M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | -95.98%131.39K | -103.48%-9.72K | -93.00%92.18K | --0 | -95.08%48.93K | 14,050.48%3.27M | 1,294.62%279.65K | --1.32M |
Net cash flow | ||||||||||
Beginning cash position | -63.66%413.76K | -61.43%502.11K | 218.02%1.3M | -64.34%607.05K | -19.19%1.14M | 17.68%1.14M | 218.02%1.3M | -61.51%409.3K | 211.06%1.7M | 99.23%1.41M |
Current changes in cash | ---128.57K | 45.83%-88.35K | -189.60%-799.55K | 73.81%-104.94K | -281.08%-531.5K | --0 | -129.22%-163.11K | 236.44%892.35K | -190.43%-400.72K | 283.59%293.51K |
End cash Position | -74.95%285.19K | -63.66%413.76K | -61.43%502.11K | -61.43%502.11K | -64.34%607.05K | -19.19%1.14M | 17.68%1.14M | 218.02%1.3M | 218.02%1.3M | 211.06%1.7M |
Free cash flow | ---128.57K | 58.33%-88.35K | 60.77%-930.94K | 86.00%-95.22K | 44.96%-623.68K | --0 | 50.32%-212.04K | -282.00%-2.37M | -546.42%-680.36K | -608.74%-1.13M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data