(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 37.30%1.94B | 6.97%399.2M | 167.36%344.9M | 55.04%507.6M | 17.87%683.4M | 15.72%1.41B | 33.96%373.2M | -45.41%129M | 28.54%327.4M | 29.33%579.8M |
Net income from continuing operations | -14.83%674.4M | -20.44%191.9M | 54.96%98.4M | -17.03%46.3M | -21.68%337.8M | 34.48%791.8M | 39.26%241.2M | 2.09%63.5M | -1.93%55.8M | 45.46%431.3M |
Operating gains losses | 102.75%2.9M | --3.4M | 33.33%-200K | ---- | ---- | -1,980.36%-105.3M | --0 | 81.25%-300K | --0 | -1,396.30%-105M |
Depreciation and amortization | 10.65%908.2M | 19.01%257.3M | 3.79%210.9M | 11.69%233.1M | 7.37%206.9M | 9.67%820.8M | 14.88%216.2M | 7.57%203.2M | 12.02%208.7M | 4.16%192.7M |
Deferred tax | -14.53%134.1M | -17.10%32M | -48.00%9.1M | 28.68%17.5M | -13.42%75.5M | 40.21%156.9M | 68.56%38.6M | -3.85%17.5M | -12.82%13.6M | 57.97%87.2M |
Other non cash items | -414.04%-17.9M | -35.91%-29.9M | -60.29%5.4M | -9.84%5.5M | -86.25%1.1M | 914.29%5.7M | -22.22%-22M | 61.90%13.6M | 12.96%6.1M | 128.57%8M |
Change In working capital | 170.04%199.9M | 29.20%-89M | 112.64%21.3M | 375.69%205.5M | 280.52%62.1M | -9.60%-285.4M | -13.04%-125.7M | -323.37%-168.5M | 559.57%43.2M | 65.60%-34.4M |
-Change in receivables | 185.11%184.1M | ---- | ---- | ---- | ---- | -436.72%-216.3M | ---- | ---- | ---- | ---- |
-Change in inventory | 190.34%233.9M | ---- | ---- | ---- | ---- | -129.32%-258.9M | ---- | ---- | ---- | ---- |
-Change in prepaid assets | 474.49%36.7M | ---- | ---- | ---- | ---- | 73.22%-9.8M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | -215.23%-274.7M | ---- | ---- | ---- | ---- | 143.51%238.4M | ---- | ---- | ---- | ---- |
-Change in other current liabilities | -1.05%-48.3M | 72.53%-10.3M | 73.66%-10.8M | -147.76%-19.2M | 15.79%-8M | -59.33%-47.8M | -278.57%-37.5M | -42.36%-41M | 391.30%40.2M | -13.10%-9.5M |
-Change in other working capital | 657.78%68.2M | -263.32%-258.7M | 125.18%32.1M | 7,390.00%224.7M | 381.53%70.1M | 106.50%9M | 493.05%158.4M | -1,059.09%-127.5M | -31.82%3M | 72.82%-24.9M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 37.30%1.94B | 6.97%399.2M | 167.36%344.9M | 55.04%507.6M | 17.87%683.4M | 15.72%1.41B | 33.96%373.2M | -45.41%129M | 28.54%327.4M | 29.33%579.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -38.96%-3.57B | -20.37%-1.07B | -54.14%-1.13B | -11.56%-647.8M | -96.49%-727.8M | -16.53%-2.57B | -9.38%-887.5M | -37.57%-731.6M | -26.07%-580.7M | 7.81%-370.4M |
Capital expenditure reported | -20.09%-2.65B | -11.78%-760.2M | -19.42%-723.7M | -29.54%-604.8M | -23.77%-557.1M | -19.86%-2.2B | -24.74%-680.1M | -22.50%-606M | -8.30%-466.9M | -22.64%-450.1M |
Net investment purchase and sale | -231.82%-2.9M | ---- | ---- | ---- | ---- | 143.14%2.2M | ---- | ---- | ---- | ---- |
Net other investing changes | -149.91%-922.9M | -45.61%-305.2M | -221.66%-404M | 62.21%-43M | -314.18%-170.7M | -2.07%-369.3M | 19.51%-209.6M | -238.54%-125.6M | -285.76%-113.8M | 329.02%79.7M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -38.96%-3.57B | -20.37%-1.07B | -54.14%-1.13B | -11.56%-647.8M | -96.49%-727.8M | -16.57%-2.57B | -9.47%-887.5M | -37.57%-731.6M | -26.07%-580.7M | 7.81%-370.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 236.65%3.84B | 456.37%2.84B | 20.04%698.3M | -17.72%183M | 167.45%117.3M | 19.35%1.14B | -10.44%511.1M | 122.53%581.7M | 11.42%222.4M | -130.64%-173.9M |
Net issuance payments of debt | 84.34%2.74B | 142.98%1.17B | -60.82%274.8M | 195.78%1.04B | 640.59%255.7M | 4,652.40%1.49B | 177.57%480.2M | 87.79%701.4M | 167.11%353.2M | -526.13%-47.3M |
Net common stock issuance | -91.64%12.9M | -97.73%3.3M | 3.13%3.3M | 6.45%3.3M | 7.14%3M | -86.46%154.3M | -50.07%145.2M | 14.29%3.2M | -99.63%3.1M | 0.00%2.8M |
Net preferred stock issuance | ---393.9M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash dividends paid | -4.74%-457.3M | 2.96%-111.5M | -7.83%-111.6M | -7.06%-122.9M | -7.64%-111.3M | -9.07%-436.6M | -8.60%-114.9M | -9.64%-103.5M | -8.51%-114.8M | -9.65%-103.4M |
Net other financing activities | 3,133.65%1.94B | 297,400.00%1.79B | 2,841.24%531.8M | -1,723.04%-348.2M | -15.77%-30.1M | -134.39%-63.9M | -99.72%600K | 5.37%-19.4M | -67.54%-19.1M | -620.00%-26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 236.65%3.84B | 456.37%2.84B | 20.04%698.3M | -17.72%183M | 167.45%117.3M | 19.35%1.14B | -10.44%511.1M | 122.53%581.7M | 11.42%222.4M | -130.64%-173.9M |
Net cash flow | ||||||||||
Beginning cash position | -20.55%75.4M | 35.62%106.6M | 92.06%191.1M | 13.73%148.3M | -20.55%75.4M | -24.44%94.9M | 39.61%78.6M | 10.07%99.5M | 34.85%130.4M | -24.44%94.9M |
Current changes in cash | 11,411.28%2.21B | 68,053.13%2.17B | -304.31%-84.5M | 238.51%42.8M | 105.35%72.9M | 36.48%-19.5M | -108.29%-3.2M | 38.71%-20.9M | -390.48%-30.9M | 222.84%35.5M |
End cash Position | 2,925.33%2.28B | 2,925.33%2.28B | 35.62%106.6M | 92.06%191.1M | 13.73%148.3M | -20.55%75.4M | -20.55%75.4M | 39.61%78.6M | 10.07%99.5M | 34.85%130.4M |
Free cash flow | 10.46%-710.7M | -17.63%-361M | 20.59%-378.8M | 30.32%-97.2M | -2.62%126.3M | -28.00%-793.7M | -15.12%-306.9M | -84.60%-477M | 20.92%-139.5M | 59.53%129.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data