US Stock MarketDetailed Quotes

NGMS NeoGames

Watchlist
  • 29.450
  • 0.0000.00%
Close Apr 25 16:00 ET
998.21MMarket Cap-54537P/E (TTM)

NeoGames Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(Q4)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(FY)Dec 31, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
12.97M
12.45M
17.06M
36.98%38.35M
-0.80%28M
87.65%28.22M
105.05%10.67M
179.66%15.04M
5.2M
171.89%5.38M
Net income from continuing operations
---3.56M
---7.76M
---878K
-507.67%-18.97M
-28.58%4.65M
263.75%6.51M
484.88%2.49M
33.42%-3.98M
---648K
19.83%-5.98M
Operating gains losses
----
----
----
-242.58%-596K
-80.15%418K
-55.65%2.11M
23.14%1.99M
150.21%4.75M
--1.61M
54.43%1.9M
Depreciation and amortization
--14.36M
--13.73M
--13.6M
143.69%35.61M
25.36%14.61M
20.36%11.66M
23.00%3.16M
24.82%9.69M
--2.57M
0.36%7.76M
Deferred tax
----
----
----
375.69%1.55M
-77.48%325K
16.09%1.44M
160.42%737K
112.12%1.24M
--283K
22.34%586K
Other non cash items
--5.95M
--5.99M
--5.21M
18.80%11.86M
33.07%9.98M
67.13%7.5M
53.66%1.74M
78.69%4.49M
--1.14M
25.24%2.51M
Change In working capital
---4.53M
---327K
---1.85M
83.95%-515K
-136.06%-3.21M
-107.48%-1.36M
-100.27%-1K
18.33%-655K
--371K
51.57%-802K
-Change in receivables
----
----
----
-2,033.61%-2.3M
102.81%119K
-1,061.54%-4.23M
-1,959.55%-1.83M
69.28%-364K
---89K
-69.04%-1.19M
-Change in prepaid assets
----
----
----
228.24%1.34M
-93.72%-1.05M
-36.27%-541K
-247.96%-145K
-191.91%-397K
--98K
-106.06%-136K
-Change in payables and accrued expense
----
----
----
-168.19%-2.29M
-126.88%-852K
1,128.68%3.17M
547.12%2.02M
-54.01%258K
--312K
193.19%561K
-Change in other current assets
----
----
----
244.43%2.06M
-694.58%-1.43M
257.89%240K
-184.00%-42K
-261.90%-152K
--50K
85.37%-42K
-Change in other current liabilities
----
----
----
--666K
--0
--0
----
----
----
----
-Change in other working capital
---4.53M
---327K
---1.85M
----
----
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
--12.97M
--12.45M
--17.06M
36.98%38.35M
-0.80%28M
87.65%28.22M
105.05%10.67M
179.66%15.04M
--5.2M
171.89%5.38M
Investing cash flow
Cash flow from continuing investing activities
-1,119.08%-225.94M
-17.92%-18.53M
9.80%-15.72M
-17.25%-4.7M
-48.66%-17.42M
-4.01M
-64.11%-11.72M
Capital expenditure reported
----
----
----
-56.00%-26.54M
-29.57%-17.01M
-14.61%-13.13M
-14.70%-3.68M
-42.59%-11.45M
---3.21M
-35.46%-8.03M
Net PPE purchase and sale
----
----
----
6.63%-1.37M
-57.54%-1.46M
-22.75%-928K
-253.85%-506K
-92.86%-756K
---143K
-26.05%-392K
Net business purchase and sale
----
----
----
---197.7M
--0
--0
37.89%-495K
-96.09%-4.21M
---797K
-138.51%-2.15M
Net other investing changes
----
----
----
-450.00%-341K
96.27%-62K
-66.10%-1.66M
-114.39%-20K
12.82%-1M
--139K
---1.15M
Cash from discontinued investing activities
Investing cash flow
---9.99M
---14.98M
---9.77M
-1,119.08%-225.94M
-17.92%-18.53M
9.80%-15.72M
-17.25%-4.7M
-48.66%-17.42M
---4.01M
-64.11%-11.72M
Financing cash flow
Cash flow from continuing financing activities
5,251.11%162.16M
-107.63%-3.15M
698.39%41.25M
4,198.20%43.15M
-13.90%5.17M
-1.05M
6M
Net issuance payments of debt
----
----
----
5,444.88%170.29M
-118.97%-3.19M
-128.16%-1.46M
-10.09%-382K
-13.90%5.17M
---347K
--6M
Net common stock issuance
----
----
----
--0
--0
--43.38M
----
--0
----
--0
Cash dividends paid
----
----
----
--0
--0
--0
----
----
----
----
Proceeds from stock option exercised by employees
----
----
----
-55.33%390K
21,725.00%873K
--4K
----
--0
----
--0
Cash from discontinued financing activities
Financing cash flow
---5.59M
---11.54M
---4.88M
5,251.11%162.16M
-107.63%-3.15M
698.39%41.25M
4,198.20%43.15M
-13.90%5.17M
---1.05M
--6M
Net cash flow
Beginning cash position
--30.14M
--44.37M
--41.18M
10.57%66.08M
893.47%59.77M
86.02%6.02M
81.22%10.64M
-9.59%3.23M
--5.87M
-59.08%3.58M
Current changes in cash
---2.6M
---14.06M
--2.42M
-502.82%-25.44M
-88.25%6.32M
1,832.10%53.75M
34,015.28%49.13M
911.08%2.78M
--144K
93.36%-343K
Effect of exchange rate changes
---421K
---162K
--773K
--535K
--0
--0
----
----
----
----
End cash Position
--27.12M
--30.14M
--44.37M
-37.68%41.18M
10.57%66.08M
893.47%59.77M
893.47%59.77M
86.02%6.02M
--6.02M
-9.59%3.23M
Free cash flow
--12.97M
--12.45M
--17.06M
9.69%10.45M
-32.77%9.53M
400.60%14.17M
249.70%6.49M
192.88%2.83M
--1.86M
28.52%-3.05M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
Unqualified Opinion with Explanatory Notes
Unqualified Opinion with Explanatory Notes
--
Unqualified Opinion with Explanatory Notes
--
--
(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(Q4)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(FY)Dec 31, 2018
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 12.97M12.45M17.06M36.98%38.35M-0.80%28M87.65%28.22M105.05%10.67M179.66%15.04M5.2M171.89%5.38M
Net income from continuing operations ---3.56M---7.76M---878K-507.67%-18.97M-28.58%4.65M263.75%6.51M484.88%2.49M33.42%-3.98M---648K19.83%-5.98M
Operating gains losses -------------242.58%-596K-80.15%418K-55.65%2.11M23.14%1.99M150.21%4.75M--1.61M54.43%1.9M
Depreciation and amortization --14.36M--13.73M--13.6M143.69%35.61M25.36%14.61M20.36%11.66M23.00%3.16M24.82%9.69M--2.57M0.36%7.76M
Deferred tax ------------375.69%1.55M-77.48%325K16.09%1.44M160.42%737K112.12%1.24M--283K22.34%586K
Other non cash items --5.95M--5.99M--5.21M18.80%11.86M33.07%9.98M67.13%7.5M53.66%1.74M78.69%4.49M--1.14M25.24%2.51M
Change In working capital ---4.53M---327K---1.85M83.95%-515K-136.06%-3.21M-107.48%-1.36M-100.27%-1K18.33%-655K--371K51.57%-802K
-Change in receivables -------------2,033.61%-2.3M102.81%119K-1,061.54%-4.23M-1,959.55%-1.83M69.28%-364K---89K-69.04%-1.19M
-Change in prepaid assets ------------228.24%1.34M-93.72%-1.05M-36.27%-541K-247.96%-145K-191.91%-397K--98K-106.06%-136K
-Change in payables and accrued expense -------------168.19%-2.29M-126.88%-852K1,128.68%3.17M547.12%2.02M-54.01%258K--312K193.19%561K
-Change in other current assets ------------244.43%2.06M-694.58%-1.43M257.89%240K-184.00%-42K-261.90%-152K--50K85.37%-42K
-Change in other current liabilities --------------666K--0--0----------------
-Change in other working capital ---4.53M---327K---1.85M----------------------------
Cash from discontinued investing activities
Operating cash flow --12.97M--12.45M--17.06M36.98%38.35M-0.80%28M87.65%28.22M105.05%10.67M179.66%15.04M--5.2M171.89%5.38M
Investing cash flow
Cash flow from continuing investing activities -1,119.08%-225.94M-17.92%-18.53M9.80%-15.72M-17.25%-4.7M-48.66%-17.42M-4.01M-64.11%-11.72M
Capital expenditure reported -------------56.00%-26.54M-29.57%-17.01M-14.61%-13.13M-14.70%-3.68M-42.59%-11.45M---3.21M-35.46%-8.03M
Net PPE purchase and sale ------------6.63%-1.37M-57.54%-1.46M-22.75%-928K-253.85%-506K-92.86%-756K---143K-26.05%-392K
Net business purchase and sale ---------------197.7M--0--037.89%-495K-96.09%-4.21M---797K-138.51%-2.15M
Net other investing changes -------------450.00%-341K96.27%-62K-66.10%-1.66M-114.39%-20K12.82%-1M--139K---1.15M
Cash from discontinued investing activities
Investing cash flow ---9.99M---14.98M---9.77M-1,119.08%-225.94M-17.92%-18.53M9.80%-15.72M-17.25%-4.7M-48.66%-17.42M---4.01M-64.11%-11.72M
Financing cash flow
Cash flow from continuing financing activities 5,251.11%162.16M-107.63%-3.15M698.39%41.25M4,198.20%43.15M-13.90%5.17M-1.05M6M
Net issuance payments of debt ------------5,444.88%170.29M-118.97%-3.19M-128.16%-1.46M-10.09%-382K-13.90%5.17M---347K--6M
Net common stock issuance --------------0--0--43.38M------0------0
Cash dividends paid --------------0--0--0----------------
Proceeds from stock option exercised by employees -------------55.33%390K21,725.00%873K--4K------0------0
Cash from discontinued financing activities
Financing cash flow ---5.59M---11.54M---4.88M5,251.11%162.16M-107.63%-3.15M698.39%41.25M4,198.20%43.15M-13.90%5.17M---1.05M--6M
Net cash flow
Beginning cash position --30.14M--44.37M--41.18M10.57%66.08M893.47%59.77M86.02%6.02M81.22%10.64M-9.59%3.23M--5.87M-59.08%3.58M
Current changes in cash ---2.6M---14.06M--2.42M-502.82%-25.44M-88.25%6.32M1,832.10%53.75M34,015.28%49.13M911.08%2.78M--144K93.36%-343K
Effect of exchange rate changes ---421K---162K--773K--535K--0--0----------------
End cash Position --27.12M--30.14M--44.37M-37.68%41.18M10.57%66.08M893.47%59.77M893.47%59.77M86.02%6.02M--6.02M-9.59%3.23M
Free cash flow --12.97M--12.45M--17.06M9.69%10.45M-32.77%9.53M400.60%14.17M249.70%6.49M192.88%2.83M--1.86M28.52%-3.05M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified OpinionUnqualified Opinion with Explanatory NotesUnqualified Opinion with Explanatory Notes--Unqualified Opinion with Explanatory Notes----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg