(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 867.65%9.74M | 867.65%9.74M | 260.62%4.68M | -45.28%779.2K | -33.98%912.17K | -29.13%1.01M | -29.13%1.01M | 30.74%1.3M | 65.04%1.42M | 53.81%1.38M |
-Cash and cash equivalents | 867.65%9.74M | 867.65%9.74M | 260.62%4.68M | -45.28%779.2K | -33.98%912.17K | -29.13%1.01M | -29.13%1.01M | 30.74%1.3M | 65.04%1.42M | 53.81%1.38M |
Prepaid assets | 10,345.41%504.41K | 10,345.41%504.41K | 412.46%473.37K | -77.07%9.86K | -20.56%25.54K | -77.85%4.83K | -77.85%4.83K | 2,410.79%92.37K | 837.99%42.99K | 2,093.25%32.15K |
Restricted cash | ---- | ---- | --5.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | --36.63K | --36.63K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total current assets | 916.50%10.29M | 916.50%10.29M | 651.98%10.46M | -46.21%789.05K | -33.68%937.71K | -29.86%1.01M | -29.86%1.01M | 39.53%1.39M | 69.13%1.47M | 57.13%1.41M |
Non current assets | ||||||||||
Net PPE | 8.33%780.4K | 8.33%780.4K | 15.14%760.4K | 15.14%760.4K | 16.12%720.4K | 166.42%720.4K | 166.42%720.4K | 1,210.44%660.4K | 1,210.44%660.4K | 5,868.21%620.4K |
Investments and advances | -64.22%56.11K | -64.22%56.11K | -46.89%41.64K | -48.09%61.84K | -87.81%68.07K | -50.75%156.81K | -50.75%156.81K | -83.51%78.4K | -79.10%119.14K | -36.89%558.51K |
Total non current assets | -4.64%836.5K | -4.64%836.5K | 8.56%802.03K | 5.48%822.24K | -33.12%788.46K | 48.98%877.2K | 48.98%877.2K | 40.53%738.8K | 25.63%779.54K | 31.67%1.18M |
Total assets | 488.76%11.12M | 488.76%11.12M | 428.74%11.26M | -28.28%1.61M | -33.42%1.73M | -7.01%1.89M | -7.01%1.89M | 39.87%2.13M | 50.99%2.25M | 44.43%2.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.19%1.31M | -1.19%1.31M | 58.21%1.27M | 0.85%809.8K | 3.47%833.24K | 259.65%1.32M | 259.65%1.32M | 110.09%804.45K | 111.14%802.95K | 128.37%805.31K |
-accounts payable | 0.16%846.31K | 0.16%846.31K | 1.03%812.74K | 0.85%809.8K | 3.47%833.24K | 129.87%844.96K | 129.87%844.96K | 110.09%804.45K | 111.14%802.95K | 128.37%805.31K |
-Due to related parties current | -3.57%460K | -3.57%460K | --460K | ---- | ---- | --477.03K | --477.03K | ---- | ---- | ---- |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.05%5.7K | 473.46%21.22K | 578.46%25.1K |
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6,491.82%1.07M | 4,169.52%690.13K | 3,223.69%537.24K |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6,491.82%1.07M | 4,169.52%690.13K | 3,223.69%537.24K |
Current deferred liabilities | ---- | ---- | ---- | 4.81%500K | -8.74%460K | ---- | ---- | -55.09%477.03K | -55.09%477.03K | -52.55%504.03K |
Current liabilities | -1.19%1.31M | -1.19%1.31M | -45.91%1.27M | -34.22%1.31M | -30.90%1.29M | -26.21%1.32M | -26.21%1.32M | 60.61%2.35M | 36.17%1.99M | 30.46%1.87M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -1.19%1.31M | -1.19%1.31M | -45.91%1.27M | -34.22%1.31M | -30.90%1.29M | -26.21%1.32M | -26.21%1.32M | 60.61%2.35M | 36.17%1.99M | 30.46%1.87M |
Shareholders'equity | ||||||||||
Share capital | 127.91%2.52K | 127.91%2.52K | 102.53%1.76K | 27.53%1.11K | 27.53%1.11K | 27.53%1.11K | 27.53%1.11K | 95.06%868 | 95.06%868 | 95.06%868 |
-common stock | 127.91%2.52K | 127.91%2.52K | 102.53%1.76K | 27.53%1.11K | 27.53%1.11K | 27.53%1.11K | 27.53%1.11K | 95.06%868 | 95.06%868 | 95.06%868 |
-Preferred stock | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -105.88%-5.16M | -105.88%-5.16M | -107.05%-4.33M | -182.16%-3.65M | -479.07%-2.98M | -163.55%-2.51M | -163.55%-2.51M | -237.21%-2.09M | -158.06%-1.29M | -208.97%-515.06K |
Paid-in capital | 386.67%14.96M | 386.67%14.96M | 368.58%8.74M | 130.10%3.56M | 168.53%3.32M | 158.16%3.07M | 158.16%3.07M | 175.71%1.87M | 194.07%1.55M | 134.56%1.24M |
Other equity interest | --18K | --18K | --5.57M | --388.89K | --97.22K | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 1,630.99%9.82M | 1,630.99%9.82M | 4,566.83%9.99M | 18.12%301.5K | -39.96%432.93K | 136.33%567.05K | 136.33%567.05K | -490.10%-223.56K | 899.35%255.25K | 100.09%721.11K |
Total equity | 1,630.99%9.82M | 1,630.99%9.82M | 4,566.83%9.99M | 18.12%301.5K | -39.96%432.93K | 136.33%567.05K | 136.33%567.05K | -490.10%-223.56K | 899.35%255.25K | 100.09%721.11K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data