(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.49%-11.3M | 38.93%-3.09M | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M | -138.56%-4.81M | -75.10%-3.69M | -228.42%-4.23M |
Net income from continuing operations | -8.01%-22.38M | -44.92%-8.61M | -23.07%-4.3M | 24.63%-4.76M | 5.20%-4.71M | -62.83%-20.72M | -43.25%-5.94M | 2.87%-3.5M | -131.20%-6.32M | -121.04%-4.97M |
Operating gains losses | 297.34%5.12M | 628.50%3.79M | 153.44%1.02M | 285.75%142.6K | 4,273.79%164.03K | -8,172.95%-2.6M | -1,480.34%-718.02K | -1,808.66%-1.91M | 516.62%36.97K | -115.36%-3.93K |
Depreciation and amortization | 25.96%145K | 11.13%38.62K | 5.39%36.63K | 2.27%35K | 205.29%34.75K | 170.06%115.11K | 210.14%34.75K | 219.83%34.75K | 223.74%34.22K | 14.03%11.38K |
Other non cash items | -97.23%14.66K | -28.72%3.18K | -99.32%3.51K | --3.83K | --4.15K | --528.9K | --4.46K | --519.37K | ---- | ---- |
Change In working capital | -111.36%-240.35K | -71.45%293.54K | 110.47%59.23K | -75.59%419.1K | -1,473.59%-1.01M | 391.28%2.11M | 581.31%1.03M | -258.25%-565.63K | 857.90%1.72M | -143.27%-64.33K |
-Change in receivables | -703.60%-223.18K | -43,531.54%-226.88K | -76.13%16.78K | 285.95%50.08K | -975.86%-63.16K | 2,726.07%36.98K | 97.64%-520 | 326.22%70.3K | -4.02%-26.93K | -119.56%-5.87K |
-Change in prepaid assets | 123.65%57.32K | 166.31%182.21K | -407.73%-159.67K | -519.63%-337.15K | 472.82%371.94K | -314.12%-242.33K | -259.54%-274.8K | -71.39%51.89K | 80.75%80.35K | 64.98%-99.76K |
-Change in payables and accrued expense | -103.21%-74.49K | -74.05%338.21K | 129.39%202.12K | -57.54%706.17K | -3,297.88%-1.32M | 627.98%2.32M | 186,121.57%1.3M | -530.99%-687.81K | 778.72%1.66M | -89.76%41.31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.49%-11.3M | 38.93%-3.09M | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M | -138.56%-4.81M | -75.10%-3.69M | -228.42%-4.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -557.92%-138.85K | 1 | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | 0 | -108.04%-5.72K | 76.39%-9.99K | -5.39K |
Net PPE purchase and sale | 85.43%-3.07K | --1 | 53.17%-2.68K | 70.54%-2.94K | 147.27%2.55K | -667.73%-21.11K | --0 | -108.04%-5.72K | ---9.99K | ---5.39K |
Net intangibles purchase and sale | ---135.78K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -557.92%-138.85K | --1 | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | --0 | -108.04%-5.72K | 76.39%-9.99K | ---5.39K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -96.62%766.29K | -6.16%74.77K | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K | 607.61%19.87M | -43.26%2.56M | -81.69%128.33K |
Net issuance payments of debt | -33.33%-100.93K | 0.00%-25.23K | -0.00%-25.23K | 0.00%-25.23K | ---25.23K | ---75.7K | ---25.23K | ---25.23K | ---25.23K | --0 |
Net common stock issuance | --0 | --0 | ---- | ---- | ---- | 4.56%19.76M | -99.06%108.35K | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -71.87%867.21K | -20.38%100K | -58.51%97.61K | -89.24%279.09K | 204.29%390.51K | 29.67%3.08M | -87.89%125.6K | -63.23%235.3K | --2.59M | -81.69%128.33K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 92.26%-129.04K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -96.62%766.29K | -6.16%74.77K | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K | 607.61%19.87M | -43.26%2.56M | -81.69%128.33K |
Net cash flow | ||||||||||
Beginning cash position | 32.62%22.45M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 202.38%16.93M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M | 202.38%16.93M |
Current changes in cash | -320.59%-10.67M | 39.46%-3.01M | -109.93%-1.5M | -53.06%-1.75M | -7.54%-4.41M | -57.20%4.84M | -156.97%-4.97M | 1,806.60%15.06M | -148.30%-1.14M | -600.18%-4.1M |
Effect of exchange rate changes | -118.04%-123.89K | 58.18%-114.58K | -80.06%198.07K | -416.69%-191K | -516.90%-16.38K | 2,088.15%686.58K | -426.66%-273.95K | 892.44%993.56K | -516.67%-36.97K | 115.36%3.93K |
End cash Position | -48.07%11.66M | -48.07%11.66M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 32.62%22.45M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M |
Free cash flow | 35.77%-11.44M | 38.93%-3.09M | 67.44%-1.57M | 45.97%-2M | -12.97%-4.78M | -114.15%-17.81M | -76.92%-5.05M | -138.52%-4.81M | -72.12%-3.7M | -228.84%-4.23M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data