(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M | -138.56%-4.81M | -75.10%-3.69M | -228.42%-4.23M | -31.30%-8.27M | -47.21%-2.86M |
Net income from continuing operations | -23.07%-4.3M | 24.63%-4.76M | 5.20%-4.71M | -62.83%-20.72M | -43.25%-5.94M | 2.87%-3.5M | -131.20%-6.32M | -121.04%-4.97M | -13.77%-12.73M | 9.29%-4.15M |
Operating gains losses | 153.44%1.02M | 285.75%142.6K | 4,273.79%164.03K | -8,172.95%-2.6M | -1,480.34%-718.02K | -1,808.66%-1.91M | 516.62%36.97K | -115.36%-3.93K | -288.90%-31.38K | -69.51%52.02K |
Depreciation and amortization | 5.39%36.63K | 2.27%35K | 205.29%34.75K | 170.06%115.11K | 210.14%34.75K | 219.83%34.75K | 223.74%34.22K | 14.03%11.38K | 7.52%42.63K | 12.26%11.21K |
Other non cash items | -99.32%3.51K | --3.83K | --4.15K | --528.9K | --4.46K | --519.37K | ---- | ---- | ---- | ---- |
Change In working capital | 110.47%59.23K | -75.59%419.1K | -1,473.59%-1.01M | 391.28%2.11M | 581.31%1.03M | -258.25%-565.63K | 857.90%1.72M | -143.27%-64.33K | -69.61%430.5K | -92.16%150.92K |
-Change in receivables | -76.13%16.78K | 285.95%50.08K | -975.86%-63.16K | 2,726.07%36.98K | 97.64%-520 | 326.22%70.3K | -4.02%-26.93K | -119.56%-5.87K | -102.35%-1.41K | 61.39%-22.03K |
-Change in prepaid assets | -407.73%-159.67K | -519.63%-337.15K | 472.82%371.94K | -314.12%-242.33K | -259.54%-274.8K | -71.39%51.89K | 80.75%80.35K | 64.98%-99.76K | -92.56%113.17K | -88.81%172.25K |
-Change in payables and accrued expense | 129.39%202.12K | -57.54%706.17K | -3,297.88%-1.32M | 627.98%2.32M | 186,121.57%1.3M | -530.99%-687.81K | 778.72%1.66M | -89.76%41.31K | 293.07%318.73K | -99.84%700 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.28%-1.43M | 45.90%-2M | -13.11%-4.78M | -115.07%-17.78M | -76.92%-5.05M | -138.56%-4.81M | -75.10%-3.69M | -228.42%-4.23M | -31.30%-8.27M | -47.21%-2.86M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | 0 | -108.04%-5.72K | 76.39%-9.99K | -5.39K | -1,217.89%-45.09K | 1 |
Net PPE purchase and sale | 53.17%-2.68K | 70.54%-2.94K | 147.27%2.55K | -667.73%-21.11K | --0 | -108.04%-5.72K | ---9.99K | ---5.39K | 19.64%-2.75K | --1 |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---42.34K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2,320.19%-138.46K | 70.54%-2.94K | 147.27%2.55K | 53.19%-21.11K | --0 | -108.04%-5.72K | 76.39%-9.99K | ---5.39K | -1,217.89%-45.09K | --1 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K | 607.61%19.87M | -43.26%2.56M | -81.69%128.33K | 149.87%19.61M | 29,427.01%11.59M |
Net issuance payments of debt | -0.00%-25.23K | 0.00%-25.23K | ---25.23K | ---75.7K | ---25.23K | ---25.23K | ---25.23K | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | ---- | 4.56%19.76M | -99.06%108.35K | ---- | ---- | ---- | 117.05%18.9M | --11.52M |
Proceeds from stock option exercised by employees | -58.51%97.61K | -89.24%279.09K | 204.29%390.51K | 29.67%3.08M | -87.89%125.6K | -63.23%235.3K | --2.59M | -81.69%128.33K | 666.67%2.38M | 2,202.61%1.04M |
Net other financing activities | ---- | ---- | ---- | 92.26%-129.04K | ---- | ---- | ---- | ---- | -42.51%-1.67M | -16,671.16%-970.04K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -99.64%72.38K | -90.09%253.86K | 184.63%365.27K | 15.44%22.64M | -99.31%79.68K | 607.61%19.87M | -43.26%2.56M | -81.69%128.33K | 149.87%19.61M | 29,427.01%11.59M |
Net cash flow | ||||||||||
Beginning cash position | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 202.38%16.93M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M | 202.38%16.93M | 36.34%5.6M | 7.76%8.25M |
Current changes in cash | -109.93%-1.5M | -53.06%-1.75M | -7.54%-4.41M | -57.20%4.84M | -156.97%-4.97M | 1,806.60%15.06M | -148.30%-1.14M | -600.18%-4.1M | 629.75%11.3M | 559.27%8.73M |
Effect of exchange rate changes | -80.06%198.07K | -416.69%-191K | -516.90%-16.38K | 2,088.15%686.58K | -426.66%-273.95K | 892.44%993.56K | -516.67%-36.97K | 115.36%3.93K | 167.02%31.38K | 64.56%-52.02K |
End cash Position | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 32.62%22.45M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M | 201.89%16.93M | 201.89%16.93M |
Free cash flow | 67.44%-1.57M | 45.97%-2M | -12.97%-4.78M | -114.15%-17.81M | -76.92%-5.05M | -138.52%-4.81M | -72.12%-3.7M | -228.84%-4.23M | -31.95%-8.31M | -47.21%-2.86M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data