(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -48.07%11.66M | -48.07%11.66M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 32.62%22.45M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M |
-Cash and cash equivalents | -48.07%11.66M | -48.07%11.66M | -46.62%14.79M | 38.06%16.08M | 40.48%18.02M | 32.62%22.45M | 32.62%22.45M | 235.78%27.7M | 58.29%11.65M | 157.25%12.83M |
Receivables | 825.77%250.21K | 825.77%250.21K | -12.00%23.33K | -58.57%40.11K | 29.08%90.19K | -57.77%27.03K | -57.77%27.03K | -36.85%26.51K | 65.58%96.81K | 114.52%69.87K |
-Accounts receivable | 825.77%250.21K | 825.77%250.21K | -12.00%23.33K | -58.57%40.11K | 29.08%90.19K | -57.77%27.03K | -57.77%27.03K | -36.85%26.51K | 65.58%96.81K | 114.52%69.87K |
Prepaid assets | -9.58%605.73K | -9.58%605.73K | 100.37%791.69K | 42.09%635.13K | -43.49%297.97K | 56.68%669.91K | 56.68%669.91K | -34.13%395.11K | -42.78%446.99K | -36.13%527.34K |
Total current assets | -45.93%12.52M | -45.93%12.52M | -44.52%15.6M | 37.44%16.76M | 37.12%18.41M | 32.88%23.15M | 32.88%23.15M | 216.28%28.12M | 48.71%12.19M | 129.70%13.43M |
Non current assets | ||||||||||
Net PPE | -32.34%199.78K | -32.34%199.78K | -29.79%224.46K | -27.02%246.8K | 3,662.48%268.42K | 10,872.87%295.28K | 10,872.87%295.28K | 9,134.43%319.7K | 29,565.88%338.19K | 354.97%7.13K |
-Gross PPE | -32.34%199.78K | -32.34%199.78K | -29.79%224.46K | -27.02%246.8K | ---- | --295.28K | --295.28K | --319.7K | --338.19K | ---- |
Goodwill and other intangible assets | 20.71%520.75K | 20.71%520.75K | 21.02%534.7K | -9.23%410.53K | -9.02%420.97K | -8.82%431.4K | -8.82%431.4K | -8.63%441.84K | -8.45%452.28K | 0.19%462.72K |
-Other intangible assets | 20.71%520.75K | 20.71%520.75K | 21.02%534.7K | -9.23%410.53K | -9.02%420.97K | -8.82%431.4K | -8.82%431.4K | -8.63%441.84K | -8.45%452.28K | 0.19%462.72K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---100 | ---- | ---- |
Total non current assets | -0.85%720.54K | -0.85%720.54K | -0.30%759.16K | -16.84%657.33K | 46.72%689.38K | 52.71%726.68K | 52.71%726.68K | 56.34%761.44K | 59.64%790.47K | 1.39%469.85K |
Total assets | -44.56%13.24M | -44.56%13.24M | -43.36%16.36M | 34.13%17.42M | 37.45%19.1M | 33.41%23.88M | 33.41%23.88M | 207.97%28.88M | 49.34%12.98M | 120.27%13.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -60.54%988.99K | -60.54%988.99K | -14.61%1.09M | -40.73%1.15M | -53.97%440.75K | 299.97%2.51M | 299.97%2.51M | 42.46%1.27M | 140.55%1.94M | -3.71%957.44K |
-accounts payable | -72.51%550.4K | -72.51%550.4K | -39.75%632.33K | -47.73%886.76K | -61.69%315.65K | 467.85%2M | 467.85%2M | 70.12%1.05M | 170.99%1.7M | 8.98%823.86K |
-Due to related parties current | -13.04%438.58K | -13.04%438.58K | 102.56%456.16K | 7.77%264.06K | -6.34%125.1K | 84.03%504.35K | 84.03%504.35K | -18.95%225.2K | 35.31%245.03K | -43.95%133.58K |
Current accrued expenses | 161.42%2.33M | 161.42%2.33M | 130.78%1.89M | 95.19%1.64M | 911.74%1.64M | 97.61%892.14K | 97.61%892.14K | 331.25%820.15K | 312.03%840.97K | -1.39%161.95K |
Current debt and capital lease obligation | 6.17%91.59K | 6.17%91.59K | 6.17%90.23K | 6.17%88.89K | --87.57K | --86.27K | --86.27K | --84.99K | --83.72K | ---- |
-Current capital lease obligation | 6.17%91.59K | 6.17%91.59K | 6.17%90.23K | 6.17%88.89K | --87.57K | --86.27K | --86.27K | --84.99K | --83.72K | ---- |
Other current liabilities | 74.19%11.73M | 74.19%11.73M | -0.23%8.05M | --6.82M | --6.88M | --6.73M | --6.73M | --8.07M | ---- | ---- |
Current liabilities | 48.18%15.14M | 48.18%15.14M | 8.52%11.12M | 238.55%9.7M | 708.02%9.04M | 847.70%10.22M | 847.70%10.22M | 844.77%10.25M | 183.44%2.87M | -3.38%1.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -46.45%105.6K | -46.45%105.6K | -41.15%129.02K | -36.89%152.08K | --174.8K | --197.19K | --197.19K | --219.24K | --240.97K | ---- |
-Long term capital lease obligation | -46.45%105.6K | -46.45%105.6K | -41.15%129.02K | -36.89%152.08K | --174.8K | --197.19K | --197.19K | --219.24K | --240.97K | ---- |
Total non current liabilities | -46.45%105.6K | -46.45%105.6K | -41.15%129.02K | -36.89%152.08K | --174.8K | --197.19K | --197.19K | --219.24K | --240.97K | --0 |
Total liabilities | 46.39%15.25M | 46.39%15.25M | 7.48%11.25M | 217.19%9.86M | 723.64%9.22M | 865.99%10.41M | 865.99%10.41M | 864.98%10.47M | 207.27%3.11M | -3.38%1.12M |
Shareholders'equity | ||||||||||
Share capital | 2.65%58.93M | 2.65%58.93M | 3.48%58.76M | 29.47%58.59M | 36.49%58.08M | 35.39%57.41M | 35.39%57.41M | 81.86%56.78M | 61.98%45.26M | 77.22%42.55M |
-common stock | 2.65%58.93M | 2.65%58.93M | 3.48%58.76M | 29.47%58.59M | 36.49%58.08M | 35.39%57.41M | 35.39%57.41M | 81.86%56.78M | 61.98%45.26M | 77.22%42.55M |
Retained earnings | -40.13%-78.15M | -40.13%-78.15M | -39.56%-69.54M | -40.81%-65.24M | -51.14%-60.48M | -59.12%-55.77M | -59.12%-55.77M | -61.26%-49.83M | -69.71%-46.33M | -62.87%-40.02M |
Gains losses not affecting retained earnings | 45.62%17.21M | 45.62%17.21M | 38.68%15.89M | 29.69%14.21M | 19.93%12.28M | 24.90%11.82M | 24.90%11.82M | 43.76%11.46M | 55.49%10.95M | 79.39%10.24M |
Total stockholders'equity | -114.93%-2.01M | -114.93%-2.01M | -72.26%5.11M | -23.46%7.56M | -22.67%9.88M | -19.96%13.46M | -19.96%13.46M | 122.02%18.41M | 28.55%9.88M | 148.09%12.78M |
Total equity | -114.93%-2.01M | -114.93%-2.01M | -72.26%5.11M | -23.46%7.56M | -22.67%9.88M | -19.96%13.46M | -19.96%13.46M | 122.02%18.41M | 28.55%9.88M | 148.09%12.78M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data