(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -19.61%-5.37M | 37.06%-7.79M | 24.25%-1.82M | 20.74%-1.3M | 92.72%-169K | 25.15%-4.49M | -25.43%-12.37M | -39.44%-2.4M | 12.41%-1.64M | -17.41%-2.32M |
Net income from continuing operations | 3.20%-10.32M | 12.26%-46.8M | 14.97%-10.42M | 31.32%-11.07M | 2.14%-14.65M | -6.64%-10.66M | -31.59%-53.34M | -19.34%-12.26M | -36.75%-16.12M | -42.29%-14.97M |
Operating gains losses | -42.65%2.22M | -34.65%18.02M | -56.37%2.59M | -55.51%4M | -11.07%7.55M | -6.60%3.88M | 64.48%27.57M | 84.04%5.94M | 53.87%8.99M | 61.95%8.49M |
Other non cash items | 31.29%3.61M | 75.84%13.07M | 50.49%4.02M | 65.59%3.29M | 104.28%3.01M | 111.37%2.75M | 72.47%7.44M | 19.71%2.67M | 128.77%1.99M | 134.55%1.47M |
Change In working capital | -28.59%-2.99M | 73.98%-535K | 48.91%-281K | -72.00%210K | 133.63%1.86M | 23.81%-2.33M | -215.25%-2.06M | -148.25%-550K | -23.78%750K | -5.01%797K |
-Change in payables and accrued expense | 5.70%-2.02M | 472.22%206K | -111.04%-83K | 108.07%1.6M | 44.52%831K | -3.93%-2.14M | -79.89%36K | -19.83%752K | --768K | --575K |
-Change in other current assets | -416.76%-925K | 135.37%694K | 120.50%262K | -2,582.35%-422K | 252.56%1.03M | 81.99%-179K | -222.24%-1.96M | -732.67%-1.28M | --17K | --293K |
-Change in other current liabilities | ---- | ---- | ---- | -2,660.00%-966K | 97.18%-2K | ---- | ---- | ---- | ---35K | ---71K |
-Change in other working capital | -585.71%-48K | -1,003.85%-1.44M | ---- | ---- | ---- | ---7K | ---130K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -19.61%-5.37M | 37.06%-7.79M | 24.25%-1.82M | 20.74%-1.3M | 92.72%-169K | 25.15%-4.49M | -25.43%-12.37M | -39.44%-2.4M | 12.41%-1.64M | -17.41%-2.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 44.49%-2.88M | 16.45%-10.33M | -23.08%3.51M | 80.94%-1.61M | -176.05%-7.04M | 12.60%-5.19M | -130.61%-12.36M | 118.41%4.56M | -112.39%-8.44M | 74.43%-2.55M |
Net PPE purchase and sale | 33.63%743K | --556K | --147K | ---133K | ---14K | --556K | --0 | --0 | --0 | --0 |
Net business purchase and sale | 36.93%-3.62M | 37.57%-17.75M | 28.63%-2.51M | 70.67%-2.48M | 33.39%-7.03M | 3.23%-5.74M | -61.68%-28.44M | -37.00%-3.51M | -22.27%-8.44M | -103.77%-10.55M |
Net investment purchase and sale | ---- | -212.50%-18M | -25.00%6M | ---24M | --0 | ---- | 192.91%16M | 135.68%8M | --0 | 266.70%8M |
Net other investing changes | ---- | 33,965.75%24.87M | ---132K | --25M | ---- | ---- | -99.90%73K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 44.49%-2.88M | 16.45%-10.33M | -23.08%3.51M | 80.94%-1.61M | -176.05%-7.04M | 12.60%-5.19M | -130.61%-12.36M | 118.41%4.56M | -112.39%-8.44M | 74.43%-2.55M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 0 | -190.29%-2.12M | 0 | 0 | 0 | ||
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | -190.29%-2.12M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | -190.29%-2.12M | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -28.39%45.75M | -29.90%63.88M | -28.83%44.08M | -35.05%46.95M | -29.78%54.16M | -29.90%63.88M | 49.61%91.12M | -47.42%61.93M | 39.59%72.29M | 22.06%77.13M |
Current changes in cash | 14.74%-8.25M | 32.55%-18.11M | -21.77%1.69M | 71.13%-2.91M | -48.04%-7.21M | 31.15%-9.68M | -190.12%-26.86M | 108.14%2.16M | -115.22%-10.08M | 59.25%-4.87M |
Effect of exchange rate changes | 120.00%8K | 95.09%-19K | 90.91%-19K | 112.95%36K | -86.67%4K | -157.14%-40K | -192.14%-387K | -29.81%-209K | -28.11%-278K | -94.53%30K |
End cash Position | -30.76%37.5M | -28.39%45.75M | -28.39%45.75M | -28.83%44.08M | -35.05%46.95M | -29.78%54.16M | -29.90%63.88M | -29.90%63.88M | -47.42%61.93M | 39.59%72.29M |
Free cash flow | -19.61%-5.37M | 37.06%-7.79M | 30.37%-1.67M | 12.65%-1.44M | 92.11%-183K | 25.15%-4.49M | -25.43%-12.37M | -39.44%-2.4M | 12.41%-1.64M | -17.41%-2.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data