(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.16%117.5M | -0.11%125.75M | -0.11%125.75M | -1.40%130.08M | -23.43%108.95M | -25.12%116.16M | -25.57%125.88M | -25.57%125.88M | -23.89%131.93M | 32.26%142.29M |
-Cash and cash equivalents | -30.76%37.5M | -28.39%45.75M | -28.39%45.75M | -28.83%44.08M | -35.05%46.95M | -29.78%54.16M | -29.90%63.88M | -29.90%63.88M | -47.42%61.93M | 39.59%72.29M |
-Short-term investments | 29.03%80M | 29.03%80M | 29.03%80M | 22.86%86M | -11.43%62M | -20.51%62M | -20.51%62M | -20.51%62M | 26.02%70M | 25.45%70M |
Receivables | -94.11%1.54M | -98.64%345K | -98.64%345K | -93.74%1.56M | 6,209.11%25.62M | 7,329.06%26.08M | 8,296.69%25.36M | 8,296.69%25.36M | 55,302.22%24.93M | -99.46%406K |
-Accounts receivable | -61.06%132K | -85.71%43K | -85.71%43K | -18.64%323K | -14.29%348K | -3.42%339K | -0.33%301K | -0.33%301K | 782.22%397K | 488.41%406K |
-Notes receivable | ---- | --0 | --0 | --0 | --24.86M | --24.64M | --24.42M | --24.42M | --24.2M | ---- |
-Accrued interest receivable | 51.36%1.22M | 59.68%99K | 59.68%99K | --1.01M | --65K | --806K | --62K | --62K | ---- | ---- |
-Related party accounts receivable | -37.20%184K | -64.63%203K | -64.63%203K | -29.39%233K | --347K | --293K | --574K | --574K | --330K | ---- |
Prepaid assets | -11.97%853K | -13.33%1.13M | -13.33%1.13M | 2.00%255K | 0.00%611K | 1.04%969K | 5,092.00%1.3M | 5,092.00%1.3M | -48.35%250K | -22.17%611K |
Total current assets | -16.28%119.89M | -16.60%127.22M | -16.60%127.22M | -16.05%131.9M | -5.67%135.18M | -8.46%143.21M | -9.98%152.54M | -9.98%152.54M | -9.64%157.11M | -21.69%143.31M |
Non current assets | ||||||||||
Net PPE | -7.14%846K | -6.26%898K | -6.26%898K | -4.46%965K | -17.46%879K | 146.88%911K | 126.48%958K | 126.48%958K | 109.98%1.01M | 93.99%1.07M |
-Gross PPE | -7.14%846K | -6.26%898K | -6.26%898K | -4.46%965K | -17.46%879K | 146.88%911K | 126.48%958K | 126.48%958K | 109.98%1.01M | 93.99%1.07M |
Investments and advances | -15.16%6.15M | -9.13%5.17M | -9.13%5.17M | -37.66%5.27M | -32.89%6.81M | -7.33%7.24M | 5.31%5.69M | 5.31%5.69M | 30.52%8.46M | 54.19%10.15M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | 3.60%23.99M |
Related parties assets | -37.20%184K | -64.63%203K | -64.63%203K | -29.39%233K | --347K | --293K | --574K | --574K | --330K | ---- |
Total non current assets | -14.26%6.99M | -8.72%6.07M | -8.72%6.07M | -34.11%6.24M | -78.16%7.69M | -74.49%8.16M | -77.38%6.65M | -77.38%6.65M | -68.78%9.47M | 16.23%35.21M |
Total assets | -16.17%126.88M | -16.27%133.29M | -16.27%133.29M | -17.08%138.13M | -19.97%142.87M | -19.66%151.36M | -19.95%159.19M | -19.95%159.19M | -18.42%166.58M | -16.31%178.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.29%568K | -8.58%703K | -8.58%703K | 104.96%1.65M | -7.58%610K | -3.92%515K | 12.76%769K | 12.76%769K | 24.92%807K | 18.49%660K |
-accounts payable | 10.29%568K | -8.58%703K | -8.58%703K | 104.96%1.65M | -7.58%610K | -3.92%515K | 12.76%769K | 12.76%769K | 24.92%807K | 18.49%660K |
Current accrued expenses | 43.30%920K | 10.55%2.8M | 10.55%2.8M | 9.19%1.94M | 16.22%1.38M | -12.18%642K | -3.98%2.53M | -3.98%2.53M | 1.37%1.77M | 0.51%1.18M |
Current provisions | -85.81%163K | -81.66%212K | -81.66%212K | -75.34%181K | 49.15%1.15M | 36.79%1.15M | 37.62%1.16M | 37.62%1.16M | --734K | --769K |
Current debt and capital lease obligation | 8.33%182K | 35.21%192K | 35.21%192K | 31.25%189K | 26.03%184K | -12.04%168K | -36.61%142K | -36.61%142K | -34.84%144K | -33.94%146K |
-Current capital lease obligation | 8.33%182K | 35.21%192K | 35.21%192K | 31.25%189K | 26.03%184K | -12.04%168K | -36.61%142K | -36.61%142K | -34.84%144K | -33.94%146K |
Current liabilities | -25.91%1.83M | -15.07%3.91M | -15.07%3.91M | 14.52%3.96M | 20.22%3.32M | 7.66%2.47M | 4.93%4.6M | 4.93%4.6M | 23.59%3.46M | 28.74%2.76M |
Non current liabilities | ||||||||||
Long term provisions | 25.00%250K | 25.00%250K | 25.00%250K | -28.57%200K | -28.57%200K | -28.57%200K | -28.57%200K | -28.57%200K | --280K | --280K |
Long term debt and capital lease obligation | 10.63%140.92M | 10.34%137.36M | 10.34%137.36M | 9.81%133.93M | 8.95%130.55M | 8.50%127.38M | 7.40%124.49M | 7.40%124.49M | 6.55%121.97M | 6.01%119.82M |
-Long term debt | 10.83%140.35M | 10.56%136.75M | 10.56%136.75M | 10.04%133.27M | 9.18%129.84M | 8.01%126.63M | 6.88%123.69M | 6.88%123.69M | 6.04%121.12M | 5.50%118.92M |
-Long term capital lease obligation | -24.01%573K | -24.06%609K | -24.06%609K | -22.59%658K | -21.53%707K | 359.76%754K | 335.87%802K | 335.87%802K | 248.36%850K | 190.65%901K |
Total non current liabilities | 10.65%141.17M | 10.36%137.61M | 10.36%137.61M | 9.72%134.13M | 8.87%130.75M | 8.42%127.58M | 7.32%124.69M | 7.32%124.69M | 6.80%122.25M | 6.26%120.1M |
Total liabilities | 9.95%143M | 9.46%141.51M | 9.46%141.51M | 9.85%138.09M | 9.12%134.07M | 8.40%130.06M | 7.23%129.29M | 7.23%129.29M | 7.20%125.71M | 6.68%122.86M |
Shareholders'equity | ||||||||||
Share capital | 0.18%1.99B | 0.15%1.99B | 0.15%1.99B | 0.20%1.99B | 0.18%1.99B | 0.20%1.98B | 0.28%1.98B | 0.28%1.98B | 0.32%1.98B | 0.35%1.98B |
-common stock | 0.18%1.99B | 0.15%1.99B | 0.15%1.99B | 0.20%1.99B | 0.18%1.99B | 0.20%1.98B | 0.28%1.98B | 0.28%1.98B | 0.32%1.98B | 0.35%1.98B |
Retained earnings | -2.30%-2.07B | -2.33%-2.06B | -2.33%-2.06B | -2.43%-2.05B | -2.71%-2.04B | -2.74%-2.02B | -2.72%-2.01B | -2.72%-2.01B | -2.64%-2B | -2.43%-1.98B |
Paid-in capital | 6.47%89.75M | 6.94%88.62M | 6.94%88.62M | 5.49%87.69M | 5.83%85.75M | 5.49%84.29M | 0.79%82.87M | 0.79%82.87M | -0.18%83.13M | -0.89%81.03M |
Gains losses not affecting retained earnings | 0.25%-24.46M | -0.22%-24.47M | -0.22%-24.47M | -2.68%-24.42M | -6.44%-24.51M | -6.09%-24.52M | -4.84%-24.42M | -4.84%-24.42M | -4.05%-23.79M | -7.57%-23.03M |
Total stockholders'equity | -175.65%-16.12M | -127.50%-8.22M | -127.50%-8.22M | -99.90%41K | -84.18%8.81M | -68.87%21.3M | -61.80%29.9M | -61.80%29.9M | -52.98%40.88M | -43.28%55.66M |
Total equity | -175.65%-16.12M | -127.50%-8.22M | -127.50%-8.22M | -99.90%41K | -84.18%8.81M | -68.87%21.3M | -61.80%29.9M | -61.80%29.9M | -52.98%40.88M | -43.28%55.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data