(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -9.99%7.05B | 17.82%7.14B | 17.82%7.14B | 28.68%7.87B | 47.38%8.58B | 30.26%7.83B | 0.51%6.06B | 0.51%6.06B | -18.77%6.11B | -25.18%5.82B |
-Cash and cash equivalents | 4.62%7.02B | 38.27%7.12B | 38.27%7.12B | 20.27%7.35B | 31.68%7.66B | 11.74%6.71B | -14.61%5.15B | -14.61%5.15B | -18.77%6.11B | -25.18%5.82B |
-Short-term investments | -98.12%20.97M | -97.70%20.97M | -97.70%20.97M | --514.2M | --914.2M | --1.11B | --911.28M | --911.28M | ---- | ---- |
Receivables | 19.81%1.23B | 16.08%1.84B | 16.08%1.84B | 30.28%1.14B | 59.18%1.22B | 24.36%1.03B | 97.30%1.59B | 97.30%1.59B | 11.85%875.04M | -1.27%765.39M |
-Accounts receivable | 19.81%1.23B | 30.15%1.29B | 30.15%1.29B | 30.28%1.14B | 59.18%1.22B | 24.36%1.03B | 22.95%988.9M | 22.95%988.9M | 11.85%875.04M | -1.27%765.39M |
-Taxes receivable | ---- | -7.19%555M | -7.19%555M | ---- | ---- | ---- | --598M | --598M | ---- | ---- |
Prepaid assets | -6.55%454.15M | 4.13%408.94M | 4.13%408.94M | 23.11%482.38M | 30.75%481.55M | 15.95%486M | 21.28%392.74M | 21.28%392.74M | 28.43%391.83M | 24.92%368.3M |
Other current assets | 4.30%1.19B | -56.91%529.26M | -56.91%529.26M | -10.21%1.29B | 38.51%1.23B | 35.29%1.14B | 34.41%1.23B | 34.41%1.23B | 79.16%1.44B | 17.31%887.64M |
Total current assets | -5.35%9.92B | 7.03%9.92B | 7.03%9.92B | 22.26%10.78B | 46.75%11.51B | 29.45%10.48B | 14.83%9.27B | 14.83%9.27B | -6.36%8.82B | -18.36%7.84B |
Non current assets | ||||||||||
Net PPE | 6.23%1.5B | 6.66%1.49B | 6.66%1.49B | 9.15%1.5B | 168.72%3.66B | 2.12%1.41B | 5.65%1.4B | 5.65%1.4B | 12.51%1.37B | 22.98%1.36B |
-Gross PPE | 7.40%2.39B | 9.04%2.35B | 9.04%2.35B | 15.28%2.4B | 123.52%4.53B | 7.11%2.22B | 10.94%2.15B | 10.94%2.15B | 14.85%2.08B | 22.07%2.03B |
-Accumulated depreciation | -9.43%-884.6M | -13.44%-855.04M | -13.44%-855.04M | -27.14%-902.69M | -30.96%-870.74M | -17.13%-808.35M | -22.30%-753.74M | -22.30%-753.74M | -19.66%-710.02M | -20.24%-664.9M |
Goodwill and other intangible assets | -2.12%31.66B | -3.29%31.66B | -3.29%31.66B | -3.13%31.75B | -0.04%32.52B | 3.71%32.35B | 5.88%32.74B | 5.88%32.74B | 13.13%32.78B | 19.21%32.53B |
-Other intangible assets | -2.12%31.66B | -3.29%31.66B | -3.29%31.66B | -3.13%31.75B | -0.04%32.52B | 3.71%32.35B | 5.88%32.74B | 5.88%32.74B | 13.13%32.78B | 19.21%32.53B |
Other non current assets | 9.49%5.74B | 9.07%5.66B | 9.07%5.66B | 19.13%5.47B | -32.16%3.13B | 12.63%5.25B | 21.57%5.19B | 21.57%5.19B | 46.82%4.6B | 55.51%4.62B |
Total non current assets | -0.26%38.91B | -1.31%38.81B | -1.31%38.81B | -0.06%38.72B | 2.08%39.31B | 4.77%39.01B | 7.70%39.33B | 7.70%39.33B | 16.27%38.75B | 22.77%38.51B |
Total assets | -1.34%48.83B | 0.28%48.73B | 0.28%48.73B | 4.08%49.5B | 9.64%50.82B | 9.18%49.49B | 8.99%48.59B | 8.99%48.59B | 11.28%47.56B | 13.13%46.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.59%607.35M | 11.30%747.41M | 11.30%747.41M | -4.59%534.43M | 22.03%615.37M | -4.09%591.99M | -19.82%671.51M | -19.82%671.51M | -12.89%560.16M | -19.05%504.28M |
-accounts payable | 2.59%607.35M | 11.30%747.41M | 11.30%747.41M | -4.59%534.43M | 22.03%615.37M | -4.09%591.99M | -19.82%671.51M | -19.82%671.51M | -12.89%560.16M | -19.05%504.28M |
Current accrued expenses | 15.10%1.98B | 19.10%1.8B | 19.10%1.8B | 1.96%1.84B | -4.02%1.53B | -5.45%1.72B | 4.51%1.51B | 4.51%1.51B | 27.63%1.8B | 41.80%1.6B |
Current debt and capital lease obligation | 100.15%798.94M | --399.84M | --399.84M | --399.61M | --776.23M | --399.16M | ---- | ---- | ---- | ---- |
-Current debt | 100.15%798.94M | --399.84M | --399.84M | --399.61M | --399.39M | --399.16M | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --376.85M | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 16.42%1.47B | 14.10%1.44B | 14.10%1.44B | 11.04%1.31B | 7.12%1.31B | 1.87%1.26B | 4.57%1.26B | 4.57%1.26B | -0.53%1.18B | 3.15%1.22B |
Other current liabilities | 2.10%4.44B | -0.31%4.47B | -0.31%4.47B | 0.80%4.26B | 6.36%4.44B | 6.84%4.34B | 4.36%4.48B | 4.36%4.48B | 2.80%4.23B | -0.55%4.17B |
Current liabilities | 11.70%9.29B | 11.72%8.86B | 11.72%8.86B | 7.38%8.34B | 15.68%8.68B | 7.45%8.32B | -6.57%7.93B | -6.57%7.93B | -3.52%7.77B | -4.25%7.5B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.85%13.22B | -1.46%14.14B | -1.46%14.14B | 0.09%13.9B | 13.94%16.22B | -3.42%14.04B | -2.31%14.35B | -2.31%14.35B | -6.12%13.89B | -4.65%14.23B |
-Long term debt | -5.85%13.22B | -1.46%14.14B | -1.46%14.14B | 0.09%13.9B | -1.15%14.07B | -3.42%14.04B | -2.31%14.35B | -2.31%14.35B | -6.12%13.89B | -4.65%14.23B |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --2.15B | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -6.63%4.96B | -7.12%5.14B | -7.12%5.14B | -4.19%5.15B | -44.20%3.09B | -3.71%5.31B | -0.36%5.53B | -0.36%5.53B | 17.41%5.38B | 27.47%5.54B |
Total non current liabilities | -6.06%18.17B | -3.03%19.28B | -3.03%19.28B | -1.10%19.06B | -2.35%19.31B | -3.50%19.35B | -1.78%19.89B | -1.78%19.89B | -0.56%19.27B | 2.60%19.77B |
Total liabilities | -0.72%27.46B | 1.17%28.14B | 1.17%28.14B | 1.33%27.39B | 2.60%27.99B | -0.45%27.66B | -3.19%27.82B | -3.19%27.82B | -1.43%27.03B | 0.62%27.27B |
Shareholders'equity | ||||||||||
Share capital | 15.27%5.49B | 10.94%5.15B | 10.94%5.15B | 12.01%5.01B | 12.91%4.87B | 14.60%4.76B | 15.23%4.64B | 15.23%4.64B | 16.13%4.47B | 16.01%4.32B |
-common stock | 15.27%5.49B | 10.94%5.15B | 10.94%5.15B | 12.01%5.01B | 12.91%4.87B | 14.60%4.76B | 15.23%4.64B | 15.23%4.64B | 16.13%4.47B | 16.01%4.32B |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 34.81%24.92B | 31.48%22.59B | 31.48%22.59B | 26.42%21.65B | 27.00%19.97B | 29.39%18.49B | 35.40%17.18B | 35.40%17.18B | 41.75%17.13B | 47.92%15.73B |
Less: Treasury stock | 626.98%8.93B | 739.88%6.92B | 739.88%6.92B | 433.82%4.4B | 127.71%1.88B | 49.11%1.23B | 0.00%824.19M | 0.00%824.19M | 37.36%824.19M | 64.83%824.19M |
Gains losses not affecting retained earnings | 41.64%-111.88M | -3.06%-223.95M | -3.06%-223.95M | 37.18%-155.57M | 3.61%-139.27M | -158.45%-191.7M | -436.62%-217.31M | -436.62%-217.31M | -1,148.52%-247.64M | -1,578.02%-144.48M |
Total stockholders'equity | -2.12%21.37B | -0.91%20.59B | -0.91%20.59B | 7.69%22.11B | 19.69%22.83B | 24.42%21.83B | 31.09%20.78B | 31.09%20.78B | 34.04%20.53B | 37.59%19.08B |
Total equity | -2.12%21.37B | -0.91%20.59B | -0.91%20.59B | 7.69%22.11B | 19.69%22.83B | 24.42%21.83B | 31.09%20.78B | 31.09%20.78B | 34.04%20.53B | 37.59%19.08B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data