(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -10.39%125.93B | -160.39%-41.66B | -5.37%52.86B | -1.46%42.83B | 25.70%71.9B | 3.73%140.53B | -265.90%-16B | 15.51%55.86B | 212.80%43.46B | -10.03%57.2B |
Other non cash items | -66.20%-18.52B | 106.05%451M | -37.96%-4.67B | -497.24%-7.05B | -249.98%-7.25B | -128.32%-11.14B | -154.51%-7.46B | -16.31%-3.39B | -51.57%1.77B | 23.30%-2.07B |
Change In working capital | 30.01%9.58B | 211.38%17.7B | 243.52%7.37B | -31.32%15.77B | -33.49%-31.27B | 270.60%7.37B | -63.98%5.69B | 138.56%2.15B | 109.61%22.96B | 8.10%-23.42B |
-Change in receivables | 49.64%-4.52B | 151.77%10.69B | -3.05%-7.43B | 10.85%24.45B | -14.84%-32.23B | -286.21%-8.97B | -76.56%4.25B | 32.83%-7.21B | 50.92%22.06B | -63.36%-28.07B |
-Change in other current assets | -49.65%2.87B | 133.34%978M | -51.14%2.11B | -189.77%-1.82B | -30.36%1.6B | 212.02%5.7B | -35.72%-2.93B | 447.65%4.31B | 316.26%2.02B | 154.78%2.3B |
-Change in other current liabilities | 39.75%3.31B | 182.80%1.02B | 20.71%1.85B | -85.15%-4.48B | 9.81%4.92B | 270.63%2.37B | 32.36%-1.23B | 14.34%1.53B | 43.40%-2.42B | 33.58%4.48B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1.10%128.71B | 11.00%29.95B | -7.98%41.1B | -27.99%29.13B | 58.10%28.53B | 22.88%130.14B | -39.66%26.98B | 86.35%44.67B | 109.57%40.45B | 0.64%18.05B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -25.55%-3.37B | -86.43%-1.26B | 24.98%-790M | -57.98%-861M | -11.36%-451M | -76.73%-2.68B | -30.89%-678M | -355.84%-1.05B | -35.24%-545M | -10.96%-405M |
Net intangibles purchase and sale | 25.64%-2.31B | -19.44%-258M | 94.02%-54M | 62.53%-676M | -640.45%-1.32B | 75.27%-3.1B | 65.16%-216M | -110.49%-903M | 84.14%-1.8B | -47.11%-178M |
Net business purchase and sale | -36.34%-26.5B | -87.64%-2.6B | -1,406.45%-405M | 100.03%7M | -1,171.87%-23.51B | 63.07%-19.44B | 97.37%-1.38B | --31M | ---20.28B | --2.19B |
Net investment purchase and sale | -756.08%-143.98B | 195.24%42.81B | -245.37%-39.72B | -255.83%-62.35B | -19,332.11%-84.72B | -75.27%21.95B | 35.49%-44.95B | -79.66%27.32B | -30.90%40.01B | 98.71%-436M |
Net other investing changes | -80.33%-6.09B | -168.84%-3.05B | -94.69%-220M | -153.33%-2.21B | 51.27%-613M | -31.06%-3.38B | -6.59%-1.13B | 78.68%-113M | 64.28%-872M | -186.28%-1.26B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,625.29%-188.37B | 168.42%34.08B | -279.18%-42.73B | -509.18%-67.59B | -7,491.47%-112.13B | -160.37%-10.92B | 60.00%-49.81B | -81.88%23.85B | -62.29%16.52B | 95.50%-1.48B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | ---- | ---- | -870.54%-10.75B | 96.06%-2.53B | -56.30%-27.25B | ---- | ---- | 170.87%1.4B | -7,149.73%-64.22B | -937.63%-17.43B |
Cash dividends paid | ---- | ---- | 1.25%-4.27B | --0 | 3.34%-4.31B | ---- | ---- | -94.56%-4.33B | ---2M | -101.04%-4.46B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | -329.20%-15.91B | 94.81%-3.37B | -42.91%-32.31B | ---- | ---- | -57.90%-3.71B | -23,556.32%-64.97B | -694.48%-22.61B |
Net cash flow | ||||||||||
Beginning cash position | ---- | ---- | -33.78%262.01B | -22.45%291.67B | 12.08%409.37B | ---- | ---- | 29.06%395.68B | 54.36%376.1B | 44.61%365.24B |
Current changes in cash | -150.04%-59.66B | 68.88%115.62B | -127.05%-17.53B | -422.51%-41.83B | -1,818.99%-115.91B | 15.82%119.23B | 171.37%68.46B | -57.71%64.81B | -112.63%-8.01B | 65.96%-6.04B |
Effect of exchange rate changes | ---- | ---- | 10,101.75%5.7B | -55.87%12.18B | -110.63%-1.8B | ---- | ---- | -100.47%-57M | 6,442.99%27.59B | 91.62%16.9B |
End cash Position | ---- | ---- | -45.67%250.18B | -33.78%262.01B | -22.45%291.67B | ---- | ---- | -2.45%460.44B | 29.06%395.68B | 54.36%376.1B |
Free cash flow | -1.00%123B | 9.08%28.41B | -5.73%40.25B | -27.51%27.58B | 53.29%26.76B | 35.36%124.24B | -40.21%26.05B | 83.21%42.7B | 408.47%38.04B | 0.10%17.46B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
No Data
No Data