US Stock MarketDetailed Quotes

NEXOY NEXON (ADR)

Watchlist
  • 16.142
  • +0.142+0.88%
15min DelayTrading May 3 13:21 ET
13.57BMarket Cap30.11P/E (TTM)

NEXON (ADR) Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-25.52%322.1B
-25.52%322.1B
-41.44%284.05B
-30.88%291.23B
-21.86%315.6B
9.65%432.45B
9.65%432.45B
-2.91%485.02B
25.76%421.33B
49.49%403.91B
-Cash and cash equivalents
-31.48%280.52B
-31.48%280.52B
-45.67%250.18B
-33.78%262.01B
-22.45%291.67B
12.08%409.37B
12.08%409.37B
-2.45%460.44B
29.06%395.68B
54.36%376.1B
-Short-term investments
80.18%41.58B
80.18%41.58B
37.79%33.87B
13.96%29.22B
-13.92%23.94B
-20.80%23.08B
-20.80%23.08B
-10.67%24.58B
-9.84%25.64B
4.80%27.81B
-Accounts receivable
24.40%37.87B
24.40%37.87B
43.70%48.32B
47.16%40.23B
28.83%61.69B
73.20%30.44B
73.20%30.44B
-3.58%33.62B
10.37%27.34B
21.81%47.89B
Prepaid assets
94.62%316.24B
94.62%316.24B
213.70%368.65B
119.74%324.77B
35.23%242.33B
-4.24%162.49B
-4.24%162.49B
19.61%117.52B
-39.74%147.8B
-41.14%179.19B
Other current assets
-20.16%13.29B
-20.16%13.29B
25.24%16.45B
22.03%18.54B
29.79%16.31B
37.91%16.65B
37.91%16.65B
63.44%13.14B
60.37%15.2B
39.23%12.57B
Total current assets
7.39%689.51B
7.39%689.51B
10.50%717.46B
10.32%674.78B
-1.18%635.93B
8.14%642.03B
8.14%642.03B
1.34%649.29B
-0.47%611.66B
3.31%643.55B
Non current assets
Net PPE
14.99%52.85B
14.99%52.85B
45.93%54B
28.62%49.23B
26.73%46.33B
29.72%45.96B
29.72%45.96B
6.08%37.01B
11.76%38.27B
5.14%36.56B
-Gross PPE
14.99%52.85B
14.99%52.85B
45.93%54B
28.62%49.23B
26.73%46.33B
29.72%45.96B
29.72%45.96B
6.08%37.01B
11.76%38.27B
5.14%36.56B
Goodwill and other intangible assets
24.06%61.77B
24.06%61.77B
10.65%57.91B
6.23%57.8B
-6.81%54.02B
-12.09%49.79B
-12.09%49.79B
-10.81%52.34B
-7.80%54.41B
9.39%57.97B
-Goodwill
9.44%43.92B
9.44%43.92B
3.42%42.94B
-1.47%42.13B
-0.59%40.24B
3.08%40.14B
3.08%40.14B
7.81%41.52B
8.35%42.76B
4.02%40.47B
-Other intangible assets
84.85%17.85B
84.85%17.85B
38.37%14.97B
34.49%15.67B
-21.21%13.79B
-45.46%9.66B
-45.46%9.66B
-46.37%10.82B
-40.40%11.65B
24.24%17.5B
Other non current assets
-58.37%754M
-58.37%754M
-42.79%841M
-52.57%812M
-10.77%1.44B
63.74%1.81B
63.74%1.81B
49.09%1.47B
126.75%1.71B
-13.91%1.62B
Total non current assets
1.94%408.6B
1.94%408.6B
16.22%476.14B
11.32%477.08B
6.07%428.92B
2.01%400.82B
2.01%400.82B
29.11%409.67B
36.68%428.56B
30.59%404.37B
Total assets
5.30%1.1T
5.30%1.1T
12.71%1.19T
10.73%1.15T
1.61%1.06T
5.70%1.04T
5.70%1.04T
10.54%1.06T
12.08%1.04T
12.37%1.05T
Liabilities
Current liabilities
Payables
-10.78%34.26B
-10.78%34.26B
1.25%39.11B
5.40%37.42B
31.71%50.41B
47.97%38.4B
47.97%38.4B
43.44%38.63B
58.97%35.51B
19.28%38.27B
-accounts payable
11.06%16.33B
11.06%16.33B
19.09%15.12B
9.42%13.06B
29.13%15.29B
57.21%14.71B
57.21%14.71B
29.89%12.7B
47.39%11.94B
33.06%11.84B
-Total tax payable
-24.33%17.93B
-24.33%17.93B
-7.48%23.99B
3.36%24.36B
32.86%35.12B
42.76%23.7B
42.76%23.7B
51.16%25.93B
65.56%23.57B
14.00%26.43B
Current provisions
16.48%11.84B
16.48%11.84B
48.71%8.81B
17.59%4.55B
118.46%3.78B
75.64%10.16B
75.64%10.16B
78.03%5.93B
60.75%3.87B
7.46%1.73B
Current debt and capital lease obligation
39.28%5.63B
39.28%5.63B
68.35%5.62B
47.00%5.01B
40.42%4.49B
32.84%4.05B
32.84%4.05B
11.87%3.34B
23.05%3.41B
15.89%3.19B
-Current capital lease obligation
39.28%5.63B
39.28%5.63B
68.35%5.62B
47.00%5.01B
40.42%4.49B
32.84%4.05B
32.84%4.05B
11.87%3.34B
23.05%3.41B
15.89%3.19B
Other current liabilities
43.10%16.57B
43.10%16.57B
30.76%17.82B
17.73%12.78B
21.28%18.19B
54.21%11.58B
54.21%11.58B
17.13%13.63B
35.13%10.85B
4.25%15B
Current liabilities
7.51%89.37B
7.51%89.37B
17.37%92.8B
16.50%80.97B
36.87%96.75B
55.90%83.13B
55.90%83.13B
41.17%79.07B
47.18%69.5B
12.08%70.68B
Non current liabilities
Long term provisions
-8.45%325M
-8.45%325M
16.81%403M
12.93%393M
12.57%376M
9.91%355M
9.91%355M
7.48%345M
11.90%348M
7.74%334M
Long term debt and capital lease obligation
24.95%24.09B
24.95%24.09B
110.25%25.82B
69.74%21.9B
69.19%21.05B
56.97%19.28B
56.97%19.28B
-1.29%12.28B
14.91%12.9B
5.74%12.44B
-Long term capital lease obligation
24.95%24.09B
24.95%24.09B
110.25%25.82B
69.74%21.9B
69.19%21.05B
56.97%19.28B
56.97%19.28B
-1.29%12.28B
14.91%12.9B
5.74%12.44B
Other non current liabilities
101.47%9.71B
101.47%9.71B
37.04%5.96B
25.39%5.62B
20.52%4.91B
2.84%4.82B
2.84%4.82B
-2.20%4.35B
-1.04%4.48B
-7.33%4.07B
Total non current liabilities
10.83%102.15B
10.83%102.15B
18.47%104.82B
7.98%101.38B
4.64%93.04B
5.44%92.17B
5.44%92.17B
5.12%88.48B
10.06%93.89B
3.20%88.92B
Total liabilities
9.26%191.53B
9.26%191.53B
17.95%197.63B
11.60%182.35B
18.92%189.79B
24.56%175.3B
24.56%175.3B
19.53%167.55B
23.28%163.39B
6.96%159.6B
Shareholders'equity
Share capital
21.91%47.51B
21.91%47.51B
18.79%45.47B
17.28%43.75B
16.14%40.57B
13.77%38.97B
13.77%38.97B
15.24%38.28B
49.55%37.31B
44.70%34.93B
-common stock
21.91%47.51B
21.91%47.51B
18.79%45.47B
17.28%43.75B
16.14%40.57B
13.77%38.97B
13.77%38.97B
15.24%38.28B
49.55%37.31B
44.70%34.93B
Retained earnings
0.55%707.23B
0.55%707.23B
6.26%756.63B
-6.13%725.73B
0.38%751.2B
-1.29%703.34B
-1.29%703.34B
3.25%712.08B
18.22%773.1B
16.27%748.37B
Paid-in capital
45.76%26.72B
45.76%26.72B
40.58%24.82B
38.24%23.09B
33.79%19.95B
22.53%18.33B
22.53%18.33B
26.73%17.65B
-15.23%16.7B
-21.12%14.91B
Less: Treasury stock
173.60%45.05B
173.60%45.05B
785.25%16.21B
-96.86%3.2B
31.23%46.03B
-7.83%16.46B
-7.83%16.46B
0.00%1.83B
--101.83B
--35.08B
Other equity interest
40.21%159.86B
40.21%159.86B
49.97%174.6B
19.40%169.91B
-14.05%99.71B
22.93%114.01B
22.93%114.01B
59.44%116.42B
64.01%142.31B
34.75%116.01B
Total stockholders'equity
4.44%896.27B
4.44%896.27B
11.64%985.31B
10.57%959.29B
-1.56%865.4B
2.57%858.19B
2.57%858.19B
9.23%882.6B
10.47%867.59B
13.77%879.15B
Noncontrolling interests
10.21%10.31B
10.21%10.31B
20.97%10.67B
10.64%10.22B
5.20%9.66B
1.39%9.35B
1.39%9.35B
-10.40%8.82B
-9.31%9.24B
-13.44%9.18B
Total equity
4.50%906.58B
4.50%906.58B
11.73%995.97B
10.57%969.51B
-1.49%875.06B
2.56%867.55B
2.56%867.55B
9.00%891.42B
10.21%876.82B
13.40%888.32B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -25.52%322.1B-25.52%322.1B-41.44%284.05B-30.88%291.23B-21.86%315.6B9.65%432.45B9.65%432.45B-2.91%485.02B25.76%421.33B49.49%403.91B
-Cash and cash equivalents -31.48%280.52B-31.48%280.52B-45.67%250.18B-33.78%262.01B-22.45%291.67B12.08%409.37B12.08%409.37B-2.45%460.44B29.06%395.68B54.36%376.1B
-Short-term investments 80.18%41.58B80.18%41.58B37.79%33.87B13.96%29.22B-13.92%23.94B-20.80%23.08B-20.80%23.08B-10.67%24.58B-9.84%25.64B4.80%27.81B
-Accounts receivable 24.40%37.87B24.40%37.87B43.70%48.32B47.16%40.23B28.83%61.69B73.20%30.44B73.20%30.44B-3.58%33.62B10.37%27.34B21.81%47.89B
Prepaid assets 94.62%316.24B94.62%316.24B213.70%368.65B119.74%324.77B35.23%242.33B-4.24%162.49B-4.24%162.49B19.61%117.52B-39.74%147.8B-41.14%179.19B
Other current assets -20.16%13.29B-20.16%13.29B25.24%16.45B22.03%18.54B29.79%16.31B37.91%16.65B37.91%16.65B63.44%13.14B60.37%15.2B39.23%12.57B
Total current assets 7.39%689.51B7.39%689.51B10.50%717.46B10.32%674.78B-1.18%635.93B8.14%642.03B8.14%642.03B1.34%649.29B-0.47%611.66B3.31%643.55B
Non current assets
Net PPE 14.99%52.85B14.99%52.85B45.93%54B28.62%49.23B26.73%46.33B29.72%45.96B29.72%45.96B6.08%37.01B11.76%38.27B5.14%36.56B
-Gross PPE 14.99%52.85B14.99%52.85B45.93%54B28.62%49.23B26.73%46.33B29.72%45.96B29.72%45.96B6.08%37.01B11.76%38.27B5.14%36.56B
Goodwill and other intangible assets 24.06%61.77B24.06%61.77B10.65%57.91B6.23%57.8B-6.81%54.02B-12.09%49.79B-12.09%49.79B-10.81%52.34B-7.80%54.41B9.39%57.97B
-Goodwill 9.44%43.92B9.44%43.92B3.42%42.94B-1.47%42.13B-0.59%40.24B3.08%40.14B3.08%40.14B7.81%41.52B8.35%42.76B4.02%40.47B
-Other intangible assets 84.85%17.85B84.85%17.85B38.37%14.97B34.49%15.67B-21.21%13.79B-45.46%9.66B-45.46%9.66B-46.37%10.82B-40.40%11.65B24.24%17.5B
Other non current assets -58.37%754M-58.37%754M-42.79%841M-52.57%812M-10.77%1.44B63.74%1.81B63.74%1.81B49.09%1.47B126.75%1.71B-13.91%1.62B
Total non current assets 1.94%408.6B1.94%408.6B16.22%476.14B11.32%477.08B6.07%428.92B2.01%400.82B2.01%400.82B29.11%409.67B36.68%428.56B30.59%404.37B
Total assets 5.30%1.1T5.30%1.1T12.71%1.19T10.73%1.15T1.61%1.06T5.70%1.04T5.70%1.04T10.54%1.06T12.08%1.04T12.37%1.05T
Liabilities
Current liabilities
Payables -10.78%34.26B-10.78%34.26B1.25%39.11B5.40%37.42B31.71%50.41B47.97%38.4B47.97%38.4B43.44%38.63B58.97%35.51B19.28%38.27B
-accounts payable 11.06%16.33B11.06%16.33B19.09%15.12B9.42%13.06B29.13%15.29B57.21%14.71B57.21%14.71B29.89%12.7B47.39%11.94B33.06%11.84B
-Total tax payable -24.33%17.93B-24.33%17.93B-7.48%23.99B3.36%24.36B32.86%35.12B42.76%23.7B42.76%23.7B51.16%25.93B65.56%23.57B14.00%26.43B
Current provisions 16.48%11.84B16.48%11.84B48.71%8.81B17.59%4.55B118.46%3.78B75.64%10.16B75.64%10.16B78.03%5.93B60.75%3.87B7.46%1.73B
Current debt and capital lease obligation 39.28%5.63B39.28%5.63B68.35%5.62B47.00%5.01B40.42%4.49B32.84%4.05B32.84%4.05B11.87%3.34B23.05%3.41B15.89%3.19B
-Current capital lease obligation 39.28%5.63B39.28%5.63B68.35%5.62B47.00%5.01B40.42%4.49B32.84%4.05B32.84%4.05B11.87%3.34B23.05%3.41B15.89%3.19B
Other current liabilities 43.10%16.57B43.10%16.57B30.76%17.82B17.73%12.78B21.28%18.19B54.21%11.58B54.21%11.58B17.13%13.63B35.13%10.85B4.25%15B
Current liabilities 7.51%89.37B7.51%89.37B17.37%92.8B16.50%80.97B36.87%96.75B55.90%83.13B55.90%83.13B41.17%79.07B47.18%69.5B12.08%70.68B
Non current liabilities
Long term provisions -8.45%325M-8.45%325M16.81%403M12.93%393M12.57%376M9.91%355M9.91%355M7.48%345M11.90%348M7.74%334M
Long term debt and capital lease obligation 24.95%24.09B24.95%24.09B110.25%25.82B69.74%21.9B69.19%21.05B56.97%19.28B56.97%19.28B-1.29%12.28B14.91%12.9B5.74%12.44B
-Long term capital lease obligation 24.95%24.09B24.95%24.09B110.25%25.82B69.74%21.9B69.19%21.05B56.97%19.28B56.97%19.28B-1.29%12.28B14.91%12.9B5.74%12.44B
Other non current liabilities 101.47%9.71B101.47%9.71B37.04%5.96B25.39%5.62B20.52%4.91B2.84%4.82B2.84%4.82B-2.20%4.35B-1.04%4.48B-7.33%4.07B
Total non current liabilities 10.83%102.15B10.83%102.15B18.47%104.82B7.98%101.38B4.64%93.04B5.44%92.17B5.44%92.17B5.12%88.48B10.06%93.89B3.20%88.92B
Total liabilities 9.26%191.53B9.26%191.53B17.95%197.63B11.60%182.35B18.92%189.79B24.56%175.3B24.56%175.3B19.53%167.55B23.28%163.39B6.96%159.6B
Shareholders'equity
Share capital 21.91%47.51B21.91%47.51B18.79%45.47B17.28%43.75B16.14%40.57B13.77%38.97B13.77%38.97B15.24%38.28B49.55%37.31B44.70%34.93B
-common stock 21.91%47.51B21.91%47.51B18.79%45.47B17.28%43.75B16.14%40.57B13.77%38.97B13.77%38.97B15.24%38.28B49.55%37.31B44.70%34.93B
Retained earnings 0.55%707.23B0.55%707.23B6.26%756.63B-6.13%725.73B0.38%751.2B-1.29%703.34B-1.29%703.34B3.25%712.08B18.22%773.1B16.27%748.37B
Paid-in capital 45.76%26.72B45.76%26.72B40.58%24.82B38.24%23.09B33.79%19.95B22.53%18.33B22.53%18.33B26.73%17.65B-15.23%16.7B-21.12%14.91B
Less: Treasury stock 173.60%45.05B173.60%45.05B785.25%16.21B-96.86%3.2B31.23%46.03B-7.83%16.46B-7.83%16.46B0.00%1.83B--101.83B--35.08B
Other equity interest 40.21%159.86B40.21%159.86B49.97%174.6B19.40%169.91B-14.05%99.71B22.93%114.01B22.93%114.01B59.44%116.42B64.01%142.31B34.75%116.01B
Total stockholders'equity 4.44%896.27B4.44%896.27B11.64%985.31B10.57%959.29B-1.56%865.4B2.57%858.19B2.57%858.19B9.23%882.6B10.47%867.59B13.77%879.15B
Noncontrolling interests 10.21%10.31B10.21%10.31B20.97%10.67B10.64%10.22B5.20%9.66B1.39%9.35B1.39%9.35B-10.40%8.82B-9.31%9.24B-13.44%9.18B
Total equity 4.50%906.58B4.50%906.58B11.73%995.97B10.57%969.51B-1.49%875.06B2.56%867.55B2.56%867.55B9.00%891.42B10.21%876.82B13.40%888.32B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg