(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 494.75%9.55M | -98.21%-11.4M | 17.93%-4.32M | 37.87%-15.33M | 27.43%-4.32M | 66.26%-2.42M | 1.05%-5.75M | 8.08%-5.26M | -128.37%-24.67M | 2.06%-5.95M |
Net income from continuing operations | -24.04%-5.46M | 26.63%-6.6M | 11.90%-6.56M | 16.15%-27.38M | 32.96%-6.28M | 46.40%-4.4M | -53.64%-8.99M | 18.88%-7.45M | -109.39%-32.65M | -24.58%-9.36M |
Operating gains losses | 510.89%372.85K | ---114.72K | ---205.23K | ---- | ---- | ---90.74K | ---- | ---- | ---219.32K | --0 |
Depreciation and amortization | -17.88%584.64K | -35.66%515.52K | -25.58%616.64K | 28.08%3.06M | -27.54%668.5K | -2.96%711.92K | 212.40%801.24K | 87.26%828.58K | 189.96%2.39M | 130.20%922.56K |
Deferred tax | 274.59%221.35K | 19.05%-98.64K | --0 | ---- | ---- | ---126.78K | ---121.85K | ---138.93K | ---- | ---- |
Other non cash items | --10.43M | -117.13%-5.66M | ---- | 5,397.85%911.82K | -37.79%889.78K | ---- | -71.84%-2.61M | ---- | -77.38%16.59K | 3,977.76%1.43M |
Change In working capital | 176.80%1.65M | -130.75%-443.02K | 65.07%338.37K | 233.12%2.56M | 251.79%318.92K | -15.11%596.65K | 87.46%1.44M | 141.63%204.98K | 125.96%768.79K | 86.19%-210.11K |
-Change in receivables | 71.33%-83.61K | 67.49%890.34K | -115.79%-51.06K | 261.23%323.88K | -134.42%-239.49K | 59.94%-291.57K | -47.92%531.57K | 135.97%323.37K | 107.88%89.66K | 270.03%695.78K |
-Change in inventory | -131.70%-389.48K | --0 | -49.56%434.76K | 1,765.14%2.95M | -41.03%703.22K | 339.01%1.23M | -73.54%160.43K | 158.94%861.91K | 90.45%-177.42K | 422.54%1.19M |
-Change in prepaid assets | -201.89%-60.86K | -95.36%16.84K | 63.76%-52.66K | -32.43%408.74K | -9.57%131.71K | -85.49%59.73K | -17.16%362.64K | 62.76%-145.33K | 152.48%604.9K | 114.10%145.64K |
-Change in payables and accrued expense | 697.56%2.05M | -255.21%-1.15M | 101.91%16.22K | -110.61%-24.57K | 139.77%427.04K | -124.47%-342.53K | 147.94%739.78K | -158.58%-848.86K | -83.66%231.58K | -202.60%-1.07M |
-Change in other working capital | 340.05%138.65K | 42.93%-201.99K | -163.93%-8.89K | -5,584.60%-1.1M | 39.88%-703.56K | -143.31%-57.76K | -243.39%-353.94K | -98.28%13.9K | 108.73%20.08K | -54.79%-1.17M |
Cash from discontinued investing activities | 0 | -792.71K | ||||||||
Operating cash flow | 494.75%9.55M | -74.19%-11.4M | 17.93%-4.32M | 37.87%-15.33M | 27.43%-4.32M | 66.26%-2.42M | -12.60%-6.54M | 8.08%-5.26M | -128.37%-24.67M | 2.06%-5.95M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -85.06%-45.14K | 64.54%-29.45K | 32.75%-35.82K | -105.08%-130.45K | 19.90%-46.85K | 11.79%-24.39K | -37.28%-83.06K | -101.96%-53.27K | 160.01%2.57M | 98.33%-58.49K |
Net PPE purchase and sale | -691.24%-126.21K | 79.72%-7.6K | 37.71%-29K | 43.06%-101.78K | 54.78%-18.18K | 42.32%-15.95K | 38.05%-37.49K | 7.66%-46.55K | -859.13%-178.77K | -181.40%-40.2K |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | 179.39%2.77M | --0 |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | --67.13K | 61.94%-14.73K | ---- | -56.76%-28.67K | ---- | ---- | ---38.69K | ---- | ---18.29K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -85.06%-45.14K | 66.82%-29.45K | 32.75%-35.82K | -105.08%-130.45K | 19.90%-46.85K | 11.79%-24.39K | -46.68%-88.75K | -101.96%-53.27K | 160.01%2.57M | 98.33%-58.49K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -808.65%-9.26M | 9,255.73%10.58M | -52.77%4.19M | -33.20%12.62M | -48.75%2.57M | 1,321.26%1.31M | -100.87%-115.55K | 1,905.69%8.86M | -17.21%18.89M | 30.15%5.01M |
Net issuance payments of debt | 74.96%-45.53K | 126.63%19.8K | -79.16%-131.5K | -108.12%-422.36K | 9.88%-48.68K | -1,283.26%-181.83K | 18.47%-74.37K | -64.69%-73.4K | -170.35%-202.94K | -51.78%-54.02K |
Net common stock issuance | --2.13M | -432.46%-6.35K | -70.33%2.65M | -47.41%8.89M | -101.12%-48.06K | --0 | -99.98%1.91K | --8.94M | 11.71%16.9M | 78,602.32%4.27M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- | -71.52%2.21M | -79.53%794.4K |
Net other financing activities | -862.31%-11.35M | 24,620.55%10.57M | --1.67M | 22,190.95%4.15M | 2,747,792.78%2.67M | 7,974.97%1.49M | ---43.09K | ---- | ---18.8K | --97 |
Cash from discontinued financing activities | 0 | -29.37K | ||||||||
Financing cash flow | -808.65%-9.26M | 7,400.23%10.58M | -52.77%4.19M | -33.20%12.62M | -48.75%2.57M | 1,321.26%1.31M | -101.09%-144.92K | 1,905.69%8.86M | -17.21%18.89M | 30.15%5.01M |
Net cash flow | ||||||||||
Beginning cash position | -46.05%3.81M | -67.52%3.5M | -47.68%3.79M | -32.27%7.24M | -35.94%5.29M | -54.12%7.06M | 36.48%10.78M | -32.27%7.24M | 275.00%10.68M | -49.61%8.26M |
Current changes in cash | 73.94%-296.5K | 87.96%-423.3K | -104.68%-166.11K | 11.51%-2.83M | -79.89%-1.8M | 83.99%-1.14M | -147.05%-3.51M | 238.39%3.55M | -141.38%-3.2M | 82.52%-999.82K |
Effect of exchange rate changes | 18.78%-515.75K | 458.95%731.41K | -2,002.69%-118.17K | -152.20%-616.27K | 1,473.38%294.56K | -2,219.73%-634.98K | -944.03%-203.77K | 97.44%-5.62K | -357.75%-244.36K | -230.19%-21.45K |
End cash Position | -43.51%2.99M | -46.05%3.81M | -67.52%3.5M | -47.68%3.79M | -47.68%3.79M | -35.94%5.29M | -54.12%7.06M | 36.48%10.78M | -32.27%7.24M | -32.27%7.24M |
Free cash flow | 486.99%9.43M | -73.32%-11.4M | 18.11%-4.35M | 37.90%-15.43M | 27.62%-4.34M | 66.17%-2.44M | -12.07%-6.58M | 8.08%-5.31M | -73.70%-24.84M | 36.99%-5.99M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data