(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.03%2.95M | -46.05%3.81M | -67.52%3.5M | -47.81%3.78M | -47.81%3.78M | --5.28M | -54.12%7.06M | 36.48%10.78M | -32.27%7.24M | -32.27%7.24M |
-Cash and cash equivalents | -44.03%2.95M | -46.05%3.81M | -67.52%3.5M | -47.81%3.78M | -47.81%3.78M | --5.28M | -54.12%7.06M | 36.48%10.78M | -32.27%7.24M | -32.27%7.24M |
Receivables | -63.80%320.85K | -50.33%304.2K | 4.42%1.19M | -26.64%1.08M | -26.64%1.08M | --886.39K | -57.33%612.43K | -53.42%1.14M | -5.76%1.47M | -5.76%1.47M |
-Accounts receivable | -88.14%41.82K | 138.02%57.29K | 58.26%862.95K | -6.22%538.86K | -6.22%538.86K | --352.58K | -97.72%24.07K | -73.13%545.28K | -51.50%574.61K | -51.50%574.61K |
-Taxes receivable | 18.99%60.93K | -47.85%47.36K | -46.46%47.33K | 74.84%71.75K | 74.84%71.75K | --51.21K | 112.79%90.82K | 32.30%88.39K | -67.91%41.04K | -67.91%41.04K |
-Other receivables | -54.81%218.1K | -59.89%199.55K | -44.30%284.27K | -45.30%465.92K | -45.30%465.92K | --482.6K | 47.55%497.54K | 41.73%510.32K | 248.38%851.72K | 248.38%851.72K |
Inventory | --0 | --0 | --0 | -98.66%45.29K | -98.66%45.29K | --640.85K | -41.81%2.37M | -45.93%2.53M | 5.52%3.39M | 5.52%3.39M |
Prepaid assets | -13.73%407.59K | -29.24%376.56K | -56.04%393.39K | -58.52%310.91K | -58.52%310.91K | --472.44K | -59.28%532.17K | -48.71%894.81K | -44.66%749.47K | -44.66%749.47K |
Restricted cash | --34.32K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred assets | -65.02%91.17K | 38.16%211.64K | --267.92K | --256.82K | --256.82K | --260.64K | --153.19K | ---- | --0 | --0 |
Total current assets | -52.83%3.81M | -56.16%4.7M | -65.09%5.36M | -53.53%5.97M | -53.53%5.97M | --8.07M | -51.69%10.73M | -8.51%15.35M | -33.64%12.84M | -33.64%12.84M |
Non current assets | ||||||||||
Net PPE | -77.10%291.64K | -85.56%193.34K | -29.01%978.99K | -23.95%1.11M | -23.95%1.11M | --1.27M | -13.99%1.34M | 3.74%1.38M | 9.08%1.46M | 9.08%1.46M |
-Gross PPE | -66.13%545.6K | -66.94%554.13K | -20.94%1.33M | -12.23%1.51M | -12.23%1.51M | --1.61M | -4.62%1.68M | 14.01%1.69M | 17.28%1.72M | 17.28%1.72M |
-Accumulated depreciation | 24.66%-253.97K | -7.00%-360.8K | -15.12%-355.36K | -53.16%-399.79K | -53.16%-399.79K | ---337.1K | -68.10%-337.19K | -104.43%-308.68K | -101.88%-261.03K | -101.88%-261.03K |
Goodwill and other intangible assets | -26.77%8.25M | -24.52%8.56M | -33.73%9.44M | -33.86%10.06M | -33.86%10.06M | --11.26M | -21.39%11.34M | 79.47%14.25M | 81.37%15.21M | 81.37%15.21M |
-Goodwill | -7.11%6.56M | -5.15%6.43M | -23.60%6.62M | -23.25%6.75M | -23.25%6.75M | --7.06M | -8.53%6.78M | 78.86%8.67M | 79.89%8.79M | 79.89%8.79M |
-Other intangible assets | -59.81%1.69M | -53.33%2.13M | -49.49%2.82M | -48.38%3.31M | -48.38%3.31M | --4.2M | -34.99%4.56M | 80.43%5.58M | 83.42%6.42M | 83.42%6.42M |
Non current accounts receivable | --898.58K | --914.67K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred assets | --206.85K | --390.63K | --205.23K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -23.06%9.65M | -20.68%10.06M | -32.00%10.63M | -32.99%11.17M | -32.99%11.17M | --12.54M | -20.67%12.68M | 68.61%15.63M | 71.44%16.67M | 71.44%16.67M |
Total assets | -34.72%13.45M | -36.94%14.76M | -48.40%15.98M | -41.93%17.14M | -41.93%17.14M | --20.61M | -38.70%23.41M | 18.94%30.97M | 1.49%29.51M | 1.49%29.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 40.69%2.03M | 91.39%2.65M | 31.44%1.33M | -32.41%1.22M | -32.41%1.22M | --1.44M | 27.27%1.39M | -67.73%1.01M | -1.73%1.8M | -1.73%1.8M |
-accounts payable | 40.69%2.03M | 91.39%2.65M | 31.44%1.33M | -32.41%1.22M | -32.41%1.22M | --1.44M | 27.27%1.39M | -67.73%1.01M | -1.73%1.8M | -1.73%1.8M |
Current accrued expenses | 67.75%1.45M | -1.40%1.25M | 58.10%1.42M | 48.92%1.42M | 48.92%1.42M | --867.33K | -5.98%1.26M | 6.41%900.08K | 38.05%955.57K | 38.05%955.57K |
Current debt and capital lease obligation | -42.92%148.04K | -35.64%176.33K | -45.59%157.99K | -23.46%222.25K | -23.46%222.25K | --259.35K | 15.59%273.97K | 96.52%290.36K | 92.72%290.36K | 92.72%290.36K |
-Current capital lease obligation | -42.92%148.04K | -35.64%176.33K | -45.59%157.99K | -23.46%222.25K | -23.46%222.25K | --259.35K | 15.59%273.97K | 96.52%290.36K | 92.72%290.36K | 92.72%290.36K |
Current deferred liabilities | -36.58%299.22K | -33.42%281.04K | -13.42%539.31K | -28.12%437.75K | -28.12%437.75K | --471.84K | -70.68%422.14K | -47.79%622.9K | 59.00%609K | 59.00%609K |
Other current liabilities | --505.85K | ---- | ---- | --92.53K | --92.53K | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 45.92%4.44M | 30.21%4.36M | 22.12%3.45M | -7.21%3.39M | -7.21%3.39M | --3.04M | -26.98%3.35M | -63.83%2.82M | -36.70%3.66M | -36.70%3.66M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -19.85%516.51K | -32.53%514.3K | -25.49%591.14K | -33.62%582.59K | -33.62%582.59K | --644.42K | -19.15%762.28K | -5.13%793.41K | -0.04%877.65K | -0.04%877.65K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --78.52K | --86.76K | --90.9K | --90.9K |
-Long term capital lease obligation | -19.85%516.51K | -24.78%514.3K | -16.35%591.14K | -25.95%582.59K | -25.95%582.59K | --644.42K | -27.48%683.76K | -15.50%706.65K | -10.39%786.76K | -10.39%786.76K |
Non current deferred liabilities | -97.00%12K | --0 | -111.75%-69.37K | -95.79%29.97K | -95.79%29.97K | --399.96K | --492.24K | --590.39K | --712.22K | --712.22K |
Total non current liabilities | -49.39%528.51K | -59.00%514.3K | -62.29%521.77K | -61.47%612.56K | -61.47%612.56K | --1.04M | 33.05%1.25M | 65.46%1.38M | 81.08%1.59M | 81.08%1.59M |
Total liabilities | 21.56%4.97M | 5.88%4.87M | -5.64%3.97M | -23.65%4.01M | -23.65%4.01M | --4.09M | -16.73%4.6M | -51.32%4.21M | -21.16%5.25M | -21.16%5.25M |
Shareholders'equity | ||||||||||
Share capital | 10.15%90.53M | 9.12%87.68M | 8.39%86.93M | 18.00%83.27M | 18.00%83.27M | --82.19M | 25.91%80.35M | 83.21%80.2M | 68.15%70.57M | 68.15%70.57M |
-common stock | 10.15%90.53M | 9.12%87.68M | 8.39%86.93M | 18.00%83.27M | 18.00%83.27M | --82.19M | 25.91%80.35M | 83.21%80.2M | 68.15%70.57M | 68.15%70.57M |
Retained earnings | -27.82%-102.33M | -29.36%-97.87M | -37.65%-91.76M | -42.64%-85.9M | -42.64%-85.9M | ---80.06M | -82.84%-75.66M | -87.83%-66.66M | -128.91%-60.22M | -128.91%-60.22M |
Gains losses not affecting retained earnings | 18.89%17.12M | 23.45%17.42M | 14.25%15.11M | -2.36%13.58M | -2.36%13.58M | --14.4M | 37.96%14.11M | 45.12%13.23M | 105.86%13.91M | 105.86%13.91M |
Total stockholders'equity | -67.85%5.31M | -61.54%7.23M | -61.60%10.28M | -54.85%10.95M | -54.85%10.95M | --16.52M | -42.42%18.81M | 53.84%26.77M | 8.22%24.26M | 8.22%24.26M |
Noncontrolling interests | --3.17M | --2.66M | --1.73M | --2.17M | --2.17M | ---- | ---- | ---- | --0 | --0 |
Total equity | -48.64%8.49M | -47.41%9.89M | -55.12%12.01M | -45.89%13.13M | -45.89%13.13M | --16.52M | -42.42%18.81M | 53.84%26.77M | 8.22%24.26M | 8.22%24.26M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data