(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -60.91%-89.58M | -7.42%246.85M | 5.37%110.63M | 574.32%97.2M | -44.07%94.69M | -146.54%-55.67M | -45.92%266.63M | -12.98%104.99M | -81.17%14.41M | -15.83%169.29M |
Net income from continuing operations | -222.42%-11.9M | -229.07%-293.47M | -78.73%-103.86M | -360.16%-63.01M | -182.44%-136.33M | -92.73%9.72M | -26.48%227.38M | -299.00%-58.11M | -144.56%-13.69M | -18.45%165.37M |
Operating gains losses | -7.23%-9.37M | -3.22%-16.65M | 331.41%4.33M | -229.55%-3.46M | -6.58%-18.48M | -2,284.50%-8.74M | -151.55%-16.13M | -108.38%-1.87M | -65.03%2.67M | -47.86%-17.34M |
Depreciation and amortization | 1.24%72.57M | 2.56%298.39M | 6.36%82.87M | -0.90%72.1M | -3.53%71.75M | 8.78%71.68M | 12.46%290.94M | 13.11%77.92M | 6.26%72.75M | 19.66%74.37M |
Deferred tax | ---- | --102.94M | --16.65M | --15.65M | ---- | ---- | --0 | --0 | --0 | ---- |
Other non cash items | 8.66%46.91M | 32.68%147.33M | 64.38%66.3M | -15.75%29.24M | -66.05%6.42M | 86.19%43.17M | -10.66%111.04M | -28.99%40.34M | 16.49%34.71M | 9.23%18.9M |
Change In working capital | -8.65%-124.6M | 143.17%101.23M | 275.97%61.94M | 409.45%82.55M | 465.27%83.32M | 26.69%-114.68M | -179.87%-234.52M | 13.83%-35.2M | -26.78%-26.68M | 34.93%-22.81M |
-Change in receivables | -191.00%-44.03M | 298.76%58.07M | 81.74%-18.39M | -181.53%-23.76M | 408.01%41.66M | -13.46%48.38M | 46.57%-29.22M | -15.97%-100.74M | 91.44%29.14M | 56.76%-13.53M |
-Change in inventory | -258.71%-16.81M | 269.18%127M | -74.45%11.93M | 25.40%54.89M | 207.94%64.87M | 95.56%-4.69M | 26.45%-75.07M | 884.95%46.72M | 223.35%43.77M | -320.02%-60.09M |
-Change in payables and accrued expense | 57.53%-42.33M | 134.05%16.62M | 157.03%65.84M | 197.00%68.72M | -134.87%-18.28M | -77.96%-99.66M | -136.86%-48.82M | -55.84%25.61M | -253.91%-70.85M | 153.20%52.41M |
-Change in other current assets | 62.40%-6.49M | 9.82%-57.68M | 100.08%27K | 14.82%-26.15M | -271.73%-14.3M | -116.71%-17.25M | -2.75%-63.96M | -60.02%-33.62M | 45.32%-30.7M | 157.80%8.33M |
-Change in other current liabilities | 63.95%-14.95M | -145.21%-42.79M | -206.11%-31.9M | 297.49%21.21M | 194.36%9.37M | 3.39%-41.47M | -732.40%-17.45M | 601.52%30.07M | -42.88%5.34M | -334.25%-9.93M |
-Change in other working capital | ---- | ---- | ---- | -266.89%-12.37M | ---- | ---- | ---- | ---- | ---3.37M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -60.91%-89.58M | -7.42%246.85M | 5.37%110.63M | 574.32%97.2M | -44.07%94.69M | -146.54%-55.67M | -45.92%266.63M | -12.98%104.99M | -81.17%14.41M | -15.83%169.29M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.58%-73.7M | 28.65%-270.35M | 6.11%-105.4M | 22.26%-59.78M | 46.46%-58.11M | 42.06%-47.07M | 19.25%-378.93M | 27.53%-112.26M | 40.31%-76.89M | -4.22%-108.53M |
Net PPE purchase and sale | -31.54%-74.34M | 19.07%-308.92M | 4.78%-109.77M | 2.42%-83.01M | 39.34%-59.63M | 31.96%-56.51M | 20.97%-381.72M | 27.16%-115.29M | 37.77%-85.07M | 7.42%-98.3M |
Net intangibles purchase and sale | ---879K | 32.82%-3.09M | -1,024.56%-1.58M | 68.92%-1.42M | ---85K | --0 | ---4.6M | --171K | ---4.57M | --0 |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---4.14M | ---- | ---- | ---- |
Net investment purchase and sale | -83.98%1.51M | 436.22%19.56M | 53.02%-412K | 21.22%15.45M | 51.83%-4.93M | 370.69%9.44M | -73.42%3.65M | -126.03%-877K | 61.83%12.75M | -601.03%-10.23M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.58%-73.7M | 28.65%-270.35M | 6.11%-105.4M | 22.26%-59.78M | 46.46%-58.11M | 42.06%-47.07M | 19.25%-378.93M | 27.53%-112.26M | 40.31%-76.89M | -4.22%-108.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 169.45%21.91M | 83.06%-25.28M | 320.93%35.63M | 2.41%-21.07M | 47.49%-8.3M | 66.86%-31.54M | 56.63%-149.23M | -1,726.27%-16.13M | 88.56%-21.59M | 78.02%-15.81M |
Net issuance payments of debt | 436.24%22M | 131.51%23.5M | 1,278.06%46.13M | 58.12%-7.79M | -20.70%-8.3M | 85.52%-6.54M | 74.43%-74.58M | -212.98%-3.92M | 89.66%-18.59M | 89.54%-6.88M |
Cash dividends paid | ---94K | 65.37%-23.71M | 14.12%-10.43M | -343.29%-13.28M | --0 | --0 | -30.80%-68.47M | -191.23%-12.15M | 66.09%-3M | -44.17%-8.93M |
Net other financing activities | ---- | -305.14%-25.07M | -17.46%-74K | ---- | ---- | -308.10%-25M | -3,376.97%-6.19M | ---63K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 169.45%21.91M | 83.06%-25.28M | 320.93%35.63M | 2.41%-21.07M | 47.49%-8.3M | 66.86%-31.54M | 56.63%-149.23M | -1,726.27%-16.13M | 88.56%-21.59M | 78.02%-15.81M |
Net cash flow | ||||||||||
Beginning cash position | -8.15%457.26M | -33.07%497.83M | -19.99%414.33M | -33.77%400.71M | -36.43%366.28M | -33.07%497.83M | -31.52%743.82M | -34.13%517.83M | -42.16%605.03M | -42.73%576.19M |
Current changes in cash | -5.28%-141.38M | 81.34%-48.79M | 274.65%40.86M | 119.45%16.35M | -37.07%28.28M | 32.53%-134.28M | 18.38%-261.54M | 33.41%-23.4M | 65.12%-84.07M | 79.27%44.95M |
Effect of exchange rate changes | -194.49%-2.59M | -47.11%8.22M | -38.83%2.07M | 12.66%-2.73M | 138.12%6.14M | -91.27%2.74M | 170.92%15.55M | 147.06%3.39M | 83.47%-3.13M | -207.74%-16.11M |
End cash Position | -14.47%313.29M | -8.15%457.26M | -8.15%457.26M | -19.99%414.33M | -33.77%400.71M | -36.43%366.28M | -33.07%497.83M | -33.07%497.83M | -34.13%517.83M | -42.16%605.03M |
Free cash flow | -46.96%-164.87M | 44.87%-66.39M | 83.28%-1.75M | 116.97%12.77M | -51.11%34.61M | -5.79%-112.18M | -1,647.78%-120.43M | 72.42%-10.47M | -24.92%-75.24M | -24.62%70.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data