(Q2)Jul 31, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q2)Jul 31, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | (Q2)Jul 31, 2021 | (FY)Jan 31, 2021 | (Q4)Jan 31, 2021 | (Q2)Jul 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 11.25%11.89M | -10.70%9.88M | -10.70%9.88M | 1.84%10.68M | 38.73%11.06M | 38.73%11.06M | 83.47%10.49M | 84.05%7.98M | 84.05%7.98M | 105.98%5.72M |
-Cash and cash equivalents | 11.25%11.89M | -10.70%9.88M | -10.70%9.88M | 1.84%10.68M | 38.73%11.06M | 38.73%11.06M | 83.47%10.49M | 84.05%7.98M | 84.05%7.98M | 105.98%5.72M |
-Accounts receivable | 2.62%7.17M | -2.89%7.43M | -2.89%7.43M | -28.90%6.99M | -13.08%7.65M | -13.08%7.65M | 107.45%9.83M | 28.17%8.81M | 28.17%8.81M | -23.61%4.74M |
-Gross accounts receivable | ---- | -5.75%8.12M | -5.75%8.12M | ---- | -12.20%8.62M | -12.20%8.62M | ---- | 28.81%9.81M | 28.81%9.81M | ---- |
-Bad debt provision | ---- | 28.45%-689K | 28.45%-689K | ---- | 4.46%-963K | 4.46%-963K | ---- | -34.76%-1.01M | -34.76%-1.01M | ---- |
-Other receivables | ---- | 26.01%2.86M | 26.01%2.86M | ---- | 2.16%2.27M | 2.16%2.27M | ---- | -48.41%2.22M | -48.41%2.22M | ---- |
Inventory | 30.77%17K | -66.10%20K | -66.10%20K | -66.67%13K | 96.67%59K | 96.67%59K | -27.78%39K | 76.47%30K | 76.47%30K | -23.94%54K |
Prepaid assets | ---- | 214.33%1.1M | 214.33%1.1M | ---- | -60.70%349K | -60.70%349K | ---- | -17.55%888K | -17.55%888K | ---- |
Other current assets | -27.52%2.97M | ---- | ---- | 150.58%4.1M | ---- | ---- | -50.63%1.64M | ---- | ---- | 64.48%3.32M |
Total current assets | 1.19%22.05M | -0.49%21.29M | -0.49%21.29M | -0.94%21.79M | 7.40%21.4M | 7.40%21.4M | 59.09%21.99M | 19.81%19.92M | 19.81%19.92M | -13.40%13.82M |
Non current assets | ||||||||||
Net PPE | -3.53%12.87M | 8.05%10.26M | 8.05%10.26M | -0.50%13.34M | -8.43%9.5M | -8.43%9.5M | -11.72%13.4M | -10.69%10.37M | -10.69%10.37M | 27.40%15.18M |
-Gross PP&E | -3.53%12.87M | 8.62%24.07M | 8.62%24.07M | -0.50%13.34M | 1.93%22.16M | 1.93%22.16M | -11.72%13.4M | -0.41%21.74M | -0.41%21.74M | --15.18M |
-Accumulated depreciation | ---- | -9.04%-13.81M | -9.04%-13.81M | ---- | -11.38%-12.66M | -11.38%-12.66M | ---- | -11.27%-11.37M | -11.27%-11.37M | ---- |
Total investment | -12.86%840K | --940K | --940K | --964K | --0 | --0 | ---- | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Goodwill and other intangible assets | ---- | -7.26%3.23M | -7.26%3.23M | ---- | -6.77%3.48M | -6.77%3.48M | ---- | -6.34%3.74M | -6.34%3.74M | ---- |
-Other intangible assets | ---- | -7.26%3.23M | -7.26%3.23M | ---- | -6.77%3.48M | -6.77%3.48M | ---- | -6.34%3.74M | -6.34%3.74M | ---- |
Total non current assets | -4.16%13.71M | 11.18%14.43M | 11.18%14.43M | 6.69%14.3M | -7.99%12.98M | -7.99%12.98M | -11.72%13.4M | -9.58%14.11M | -9.58%14.11M | -3.78%15.18M |
Total assets | -0.93%35.75M | 3.92%35.73M | 3.92%35.73M | 1.95%36.09M | 1.02%34.38M | 1.02%34.38M | 22.02%35.4M | 5.58%34.03M | 5.58%34.03M | -8.62%29.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 30.02%1.11M | 224.87%1.29M | 224.87%1.29M | -51.39%856K | -76.94%398K | -76.94%398K | 17.09%1.76M | 29.00%1.73M | 29.00%1.73M | -25.65%1.5M |
-Including:Current debt | -16.71%713K | --856K | --856K | -23.84%856K | --0 | --0 | 22.84%1.12M | 23.17%1.13M | 23.17%1.13M | -44.55%915K |
-Including:Current capital Lease obligation | --400K | 9.80%437K | 9.80%437K | ---- | -33.56%398K | -33.56%398K | 8.15%637K | 41.61%599K | 41.61%599K | 57.91%589K |
Payables | -19.00%3.48M | -30.32%3.68M | -30.32%3.68M | -25.78%4.3M | 2.56%5.28M | 2.56%5.28M | 139.83%5.79M | 2.92%5.15M | 2.92%5.15M | -47.22%2.42M |
-accounts payable | -12.28%3.12M | -20.22%3.23M | -20.22%3.23M | -24.00%3.56M | -3.37%4.05M | -3.37%4.05M | 168.42%4.68M | -3.79%4.19M | -3.79%4.19M | -59.48%1.75M |
-Total tax payable | -51.42%359K | -61.45%451K | -61.45%451K | -33.30%739K | 34.79%1.17M | 34.79%1.17M | 65.37%1.11M | 42.53%868K | 42.53%868K | 149.07%670K |
-Other payable | ---- | ---- | ---- | ---- | -31.18%64K | -31.18%64K | ---- | 126.83%93K | 126.83%93K | ---- |
Current liabilities | -18.66%4.6M | -12.43%4.97M | -12.43%4.97M | -25.21%5.65M | -17.40%5.68M | -17.40%5.68M | 92.73%7.55M | 8.42%6.87M | 8.42%6.87M | -40.61%3.92M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -93.98%60K | 40.15%370K | 40.15%370K | -22.89%997K | -89.49%264K | -89.49%264K | -48.16%1.29M | -11.49%2.51M | -11.49%2.51M | -19.88%2.49M |
-Including:Long term debt | --0 | --285K | --285K | -18.42%713K | --0 | --0 | -54.81%874K | -4.17%2.25M | -4.17%2.25M | -22.36%1.93M |
-Including:Long term capital lease obligation | -78.87%60K | -67.80%85K | -67.80%85K | -32.22%284K | 2.33%264K | 2.33%264K | -25.18%419K | -46.91%258K | -46.91%258K | -9.97%560K |
Total non current liabilities | -56.15%859K | 4.92%1.19M | 4.92%1.19M | 13.83%1.96M | -63.83%1.14M | -63.83%1.14M | -46.00%1.72M | -11.43%3.15M | -11.43%3.15M | -18.57%3.19M |
Total liabilities | -28.31%5.45M | -9.54%6.17M | -9.54%6.17M | -17.96%7.61M | -31.98%6.82M | -31.98%6.82M | 30.51%9.27M | 1.29%10.02M | 1.29%10.02M | -32.41%7.11M |
Shareholders'equity | ||||||||||
Share capital | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | -0.01%19.39M |
-common stock | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | 0.00%19.39M | -0.01%19.39M |
Retained earnings | 20.06%10.91M | 24.42%10.17M | 24.42%10.17M | 35.01%9.09M | 76.71%8.17M | 76.71%8.17M | 167.70%6.73M | 56.62%4.63M | 56.62%4.63M | 36.48%2.51M |
Total stockholders'equity | 6.39%30.3M | 7.25%29.56M | 7.25%29.56M | 9.02%28.48M | 14.79%27.56M | 14.79%27.56M | 19.27%26.12M | 7.48%24.01M | 7.48%24.01M | 3.16%21.9M |
Total equity | 6.39%30.3M | 7.25%29.56M | 7.25%29.56M | 9.02%28.48M | 14.79%27.56M | 14.79%27.56M | 19.27%26.12M | 7.48%24.01M | 7.48%24.01M | 3.16%21.9M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data
No Data