(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -20.90%-25.74M | -12.05%-18.17M | -16.06%-96.55M | -46.46%-26.11M | -28.97%-32.94M | -16.49%-21.29M | 24.75%-16.22M | 32.63%-83.19M | 51.65%-17.83M | 26.72%-25.54M |
Other non cash items | ---- | ---- | ---6K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | -102.05%-498K | -215.30%-9.05M | 194.71%76.14M | 143.25%24.8M | 123.90%19.16M | 402.79%24.33M | 429.65%7.85M | -1,386.00%-80.39M | 300.29%10.2M | -2,171.52%-80.17M |
-Change in other current assets | -93.29%1.23M | -111.71%-2.34M | 196.83%78.92M | 69.97%20.88M | 123.76%19.78M | 302.01%18.27M | 1,448.01%19.99M | -20,276.50%-81.51M | 14,901.20%12.29M | -18,359.87%-83.27M |
-Change in other current liabilities | -128.46%-1.72M | 44.75%-6.71M | -349.28%-2.79M | 287.46%3.92M | -120.05%-621K | 500.40%6.06M | -1,252.12%-12.14M | -83.19%1.12M | 58.26%-2.09M | -9.29%3.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -707.56%-25.65M | -260.01%-26.39M | 95.11%-7.8M | 103.78%252K | 95.26%-4.95M | 116.37%4.22M | 67.73%-7.33M | -39.87%-159.56M | 83.63%-6.67M | -244.42%-104.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 64.62%-23K | --0 | ---22K |
Net intangibles purchase and sale | -154.67%-382K | -26.15%-82K | -46.26%-1.29M | -304.22%-958K | 61.81%-118K | 57.02%-150K | ---65K | 13.87%-882K | -29.51%-237K | 46.07%-309K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -154.67%-382K | -26.15%-82K | -42.54%-1.29M | -302.52%-958K | 64.35%-118K | 57.02%-150K | -600.00%-65K | 16.90%-905K | -30.77%-238K | 42.23%-331K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net common stock issuance | 17,771.56%40.21M | --0 | -99.58%752K | ---75K | --0 | -99.84%225K | --602K | 137.73%180.36M | --0 | --18.78M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 151,293.75%24.22M | 3,950.00%81K | --24.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 28,351.77%40.12M | -117.69%-92K | -99.80%414K | -82.02%-162K | -100.20%-85K | -99.90%141K | -97.85%520K | 169.71%204.42M | -196.67%-89K | --42.92M |
Net cash flow | ||||||||||
Beginning cash position | -47.65%31.16M | -13.15%57.66M | 197.20%66.39M | -20.16%58.64M | -52.82%63.77M | 149.24%59.52M | 197.20%66.39M | -63.76%22.34M | 16.09%73.44M | 43.56%135.16M |
Current changes in cash | 234.30%14.08M | -286.37%-26.56M | -119.74%-8.68M | 87.60%-868K | 91.67%-5.15M | -96.21%4.21M | -552.90%-6.88M | 211.63%43.95M | 82.92%-7M | -100.10%-61.79M |
Effect of exchange rate changes | -66.67%13K | 5,400.00%55K | -149.50%-50K | -105.88%-105K | -81.82%14K | -26.42%39K | -95.45%1K | 48.53%101K | -183.61%-51K | 3,750.00%77K |
End cash Position | -29.04%45.25M | -47.65%31.16M | -13.15%57.66M | -13.15%57.66M | -20.16%58.64M | -52.82%63.77M | 149.24%59.52M | 197.20%66.39M | 197.20%66.39M | 16.09%73.44M |
Free cash flow | -739.32%-26.03M | -257.96%-26.47M | 94.33%-9.09M | 89.78%-706K | 95.16%-5.06M | 115.58%4.07M | 67.45%-7.4M | -39.34%-160.47M | 83.13%-6.91M | -239.10%-104.71M |
Currency Unit | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |
No Data
No Data