(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 92.08%-48.72M | -1,262.87%-2.73B | -369.99%-331.23M | -171.81%-1.67B | -145.06%-109M | -226.87%-615.02M | 185.73%234.47M | 181.21%122.68M | -132.88%-614.88M | 57.55%241.91M |
Net income from continuing operations | 97.54%-4.18M | 6.92%-1.27B | 29.98%-460.57M | -102.55%-547.15M | 64.74%-88.63M | 6.18%-169.46M | -14.77%-1.36B | 19.24%-657.79M | 10.16%-270.13M | -464.56%-251.33M |
Operating gains losses | -240.65%-1.83M | 85.68%20.39M | --10.52M | ---- | ---- | --1.3M | --10.98M | ---- | ---- | ---- |
Depreciation and amortization | -53.88%4.56M | -52.22%24.17M | -61.37%4.02M | -70.34%4.12M | -53.62%6.14M | -24.15%9.89M | 42.53%50.58M | 9.46%10.4M | -2.13%13.9M | 83.86%13.23M |
Deferred tax | --0 | -251.11%-3.06M | --0 | -1,002.75%-3.94M | 0.00%437K | -39.19%436K | 107.90%2.03M | 105.67%437K | 505.56%436K | 102.28%437K |
Other non cash items | -6,480.84%-30.31M | -82.52%1.86M | -145.93%-1.95M | -101.74%-79K | 727.94%3.42M | -80.03%475K | -47.51%10.63M | -25.36%4.25M | -22.66%4.54M | -109.09%-544K |
Change In working capital | 92.69%-35.56M | -285.98%-2.16B | -113.31%-87.43M | -205.57%-1.55B | -107.99%-35.25M | -185.54%-486.4M | -7.10%1.16B | 9.15%657.07M | -1,414.05%-506.69M | 74.34%440.96M |
-Change in receivables | 35.73%-531.6M | 65.26%-24.45M | 65.71%254.28M | 17.55%239.41M | 28.55%308.97M | -23.84%-827.11M | -113.70%-70.39M | 1,176.22%153.45M | 4,885.39%203.67M | 2,643.45%240.35M |
-Change in payables and accrued expense | 94.41%-30.1M | -278.67%-2.31B | -104.80%-37.85M | -137.35%-1.61B | -129.40%-129.46M | -172.44%-538.72M | -8.17%1.29B | 20.46%788.41M | -829.03%-677.35M | 63.31%440.29M |
-Change in other current assets | -115.62%-3.51M | 976.88%191.44M | 5.52%58.8M | 551.68%74.8M | 191.42%35.4M | 200.80%22.45M | 84.78%-21.83M | 198.40%55.72M | 64.73%-16.56M | -60.16%-38.72M |
-Change in other current liabilities | -26.38%529.66M | ---- | ---- | -60.68%-249.79M | -9.77%-244.72M | 34.84%719.42M | ---- | ---- | ---155.46M | ---222.93M |
-Change in other working capital | -100.01%-11K | 75.18%-10.61M | 25.68%-137.75M | -103.59%-4.99M | -124.72%-5.43M | 847.54%137.56M | -386.94%-42.76M | -1,108.58%-185.36M | 4,523.16%139.02M | 1,856.91%21.98M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 92.08%-48.72M | -1,262.87%-2.73B | -369.99%-331.23M | -171.81%-1.67B | -145.06%-109M | -226.87%-615.02M | 185.73%234.47M | 181.21%122.68M | -132.88%-614.88M | 57.55%241.91M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -71.11%198.39M | 360.55%1.12B | -177.21%-25.81M | 102.34%988.31M | -66.32%-529.66M | 208.48%686.79M | 22.28%-429.72M | -66.65%33.43M | 271.44%488.43M | -2.09%-318.46M |
Net PPE purchase and sale | 96.56%-64K | 89.45%-2.9M | 95.38%-271K | 96.39%-232K | 94.50%-531K | 66.07%-1.86M | 9.75%-27.45M | 39.69%-5.87M | 36.56%-6.43M | -52.44%-9.66M |
Net business purchase and sale | 14,216.06%196.13M | -120.00%-682K | --0 | --0 | ---2.05M | 541.94%1.37M | 99.93%-310K | --0 | --0 | --0 |
Net investment purchase and sale | -99.66%2.32M | 379.43%1.12B | -164.99%-25.54M | 99.76%988.55M | -70.69%-527.08M | 209.56%687.28M | -343.24%-401.97M | -64.29%39.3M | 1,024.05%494.86M | -171.49%-308.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -71.11%198.39M | 360.55%1.12B | -177.21%-25.81M | 102.34%988.31M | -66.32%-529.66M | 208.48%686.79M | 22.28%-429.72M | -66.65%33.43M | 271.44%488.43M | -2.09%-318.46M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -15,172.73%-275.52M | -95.32%49.91M | -94.78%8.9M | -84.91%45.96M | -112.71%-3.15M | -100.30%-1.8M | 2.18%1.07B | 9.53%170.66M | 25,662.64%304.45M | -100.21%-1.48M |
Net issuance payments of debt | ---273.64M | -55.42%66.4M | --16.4M | -83.55%50M | --0 | --0 | -3.91%148.95M | --0 | --303.95M | --0 |
Net common stock issuance | --0 | --0 | -300.00%-2K | --0 | -99.76%1K | -99.61%1K | -99.85%1.32M | -99.88%1K | -33.47%642K | -99.95%415K |
Net preferred stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --920.42M | --172.94M | --0 | --0 |
Net other financing activities | -4.38%-1.88M | -282.60%-16.49M | -228.96%-7.5M | -2,831.16%-4.05M | ---3.15M | ---1.81M | 57.22%-4.31M | ---2.28M | 93.60%-138K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -15,172.73%-275.52M | -95.32%49.91M | -94.78%8.9M | -84.91%45.96M | -112.71%-3.15M | -100.30%-1.8M | 2.18%1.07B | 9.53%170.66M | 25,662.64%304.45M | -100.21%-1.48M |
Net cash flow | ||||||||||
Beginning cash position | -80.58%375.28M | 82.09%1.93B | -54.94%723.42M | -4.70%1.36B | 32.99%2B | 82.09%1.93B | 117.29%1.06B | 67.91%1.61B | -5.23%1.43B | 54.27%1.51B |
Current changes in cash | -279.89%-125.85M | -278.74%-1.56B | -206.54%-348.14M | -457.86%-637.02M | -722.52%-641.81M | -84.26%69.96M | 52.08%871.11M | 211.23%326.77M | 132.36%178.01M | -114.71%-78.03M |
End cash Position | -87.54%249.43M | -80.58%375.28M | -80.58%375.28M | -54.94%723.42M | -4.70%1.36B | 32.99%2B | 82.09%1.93B | 82.09%1.93B | 67.91%1.61B | -5.23%1.43B |
Free cash flow | 92.09%-48.78M | -1,418.46%-2.73B | -383.79%-331.5M | -169.04%-1.67B | -147.16%-109.53M | -228.71%-616.89M | 300.85%207.02M | 172.65%116.81M | -126.62%-621.3M | 57.77%232.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data