(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.43%112.76M | -57.06%93.56M | -57.06%93.56M | -94.04%113.59M | -95.23%107.82M | -82.05%394.62M | -49.77%217.88M | -49.77%217.88M | 47.95%1.91B | 26.36%2.26B |
-Cash and cash equivalents | -70.52%112.76M | -59.77%87.3M | -59.77%87.3M | -92.94%113.43M | -92.46%107.66M | -74.59%382.51M | -24.98%217.01M | -24.98%217.01M | 67.91%1.61B | -5.23%1.43B |
-Short-term investments | --0 | 620.94%6.27M | 620.94%6.27M | -99.95%156K | -99.98%156K | -98.25%12.11M | -99.40%869K | -99.40%869K | -9.59%299.9M | 194.32%833.92M |
Receivables | -31.90%686.57M | 30.49%154.96M | 30.49%154.96M | 7.85%383.14M | 20.38%651.24M | 29.03%1.01B | 20.10%118.76M | 20.10%118.76M | 258.07%355.27M | 481.16%540.98M |
-Accounts receivable | -68.11%39.94M | 99.65%39.08M | 99.65%39.08M | -72.89%32.66M | -80.93%27.63M | -12.23%125.24M | -80.20%19.58M | -80.20%19.58M | 21.44%120.49M | 55.64%144.88M |
-Other receivables | -26.76%646.63M | 16.83%115.88M | 16.83%115.88M | 49.28%350.48M | 57.44%623.61M | 38.24%882.88M | --99.18M | --99.18M | --234.78M | --396.1M |
Other current assets | -81.96%25.79M | -61.69%17.83M | -61.69%17.83M | -87.66%46.54M | -82.91%61.2M | -54.69%142.93M | -53.56%46.54M | -53.56%46.54M | 56.82%377.21M | 71.54%357.99M |
Total current assets | -74.16%974.47M | -69.50%1.09B | -69.50%1.09B | -27.52%1.91B | 21.86%3.85B | 14.47%3.77B | 115.07%3.57B | 115.07%3.57B | 62.07%2.64B | 51.11%3.16B |
Non current assets | ||||||||||
Net PPE | -68.95%12.65M | -31.92%14.5M | -31.92%14.5M | -63.46%17.52M | -61.46%18.47M | -1.29%40.75M | -44.46%21.3M | -44.46%21.3M | 54.98%47.94M | 150.97%47.94M |
-Gross PPE | ---- | -27.21%22.69M | -27.21%22.69M | ---- | ---- | ---- | -33.71%31.17M | -33.71%31.17M | ---- | ---- |
-Accumulated depreciation | ---- | 17.03%-8.19M | 17.03%-8.19M | ---- | ---- | ---- | -13.75%-9.88M | -13.75%-9.88M | ---- | ---- |
Goodwill and other intangible assets | -90.99%90.35M | -81.59%93.24M | -81.59%93.24M | -90.62%96.15M | -56.55%500.47M | -13.74%1B | -56.65%506.34M | -56.65%506.34M | -14.18%1.02B | 39.19%1.15B |
-Goodwill | ---- | --0 | --0 | --0 | -51.96%401.39M | -9.02%760.08M | -51.70%401.39M | -51.70%401.39M | -9.62%761.29M | 47.86%835.45M |
-Other intangible assets | -62.71%90.35M | -11.16%93.24M | -11.16%93.24M | -63.48%96.15M | -68.67%99.08M | -25.82%242.29M | -68.86%104.95M | -68.86%104.95M | -25.11%263.27M | 20.51%316.25M |
Investments and advances | ---- | --0 | --0 | -99.96%344K | -99.96%344K | -99.48%3.82M | -70.97%5.4M | -70.97%5.4M | 26.95%865.68M | 36.12%861.68M |
Other non current assets | -6.73%27.67M | -94.87%28.82M | -94.87%28.82M | -17.38%29.79M | -42.19%22.74M | -31.71%29.66M | -21.29%561.38M | -21.29%561.38M | -11.51%36.06M | 36.71%39.34M |
Total non current assets | -87.86%130.66M | -87.52%136.55M | -87.52%136.55M | -92.72%143.8M | -74.20%542.03M | -45.63%1.08B | -43.53%1.09B | -43.53%1.09B | 1.38%1.97B | 39.27%2.1B |
Total assets | -77.20%1.11B | -73.73%1.23B | -73.73%1.23B | -55.43%2.06B | -16.50%4.39B | -8.10%4.85B | 29.64%4.67B | 29.64%4.67B | 29.01%4.61B | 46.15%5.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -32.52%817.5M | 118.00%293.73M | 118.00%293.73M | -83.08%405.37M | -77.70%673.03M | -60.95%1.21B | -58.04%134.74M | -58.04%134.74M | 80.30%2.4B | 160.20%3.02B |
-accounts payable | -81.38%6.26M | -36.73%11.84M | -36.73%11.84M | -90.40%10.69M | -84.67%18.48M | -73.80%33.64M | -67.67%18.71M | -67.67%18.71M | 16.93%111.27M | 39.31%120.54M |
-Other payable | -31.13%811.24M | 142.96%281.88M | 142.96%281.88M | -82.72%394.69M | -77.41%654.56M | -60.40%1.18B | -55.92%116.02M | -55.92%116.02M | 85.19%2.28B | 169.94%2.9B |
Current debt and capital lease obligation | ---- | 0.00%303.95M | 0.00%303.95M | 16.45%353.95M | --303.95M | --303.95M | 96.09%303.95M | 96.09%303.95M | --303.95M | ---- |
-Current debt | ---- | 0.00%303.95M | 0.00%303.95M | 16.45%353.95M | --303.95M | --303.95M | 96.09%303.95M | 96.09%303.95M | --303.95M | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | 299.55%139.42M | ---- | ---- | 461.02%195.89M | 49.43%56.87M |
Other current liabilities | -81.25%442.05M | -75.62%793.59M | -75.62%793.59M | 200.76%1.07B | 378.18%2.66B | 837.09%2.36B | 80.31%3.25B | 80.31%3.25B | 304.12%356.16M | 234.41%555.88M |
Current liabilities | -68.60%1.26B | -62.33%1.39B | -62.33%1.39B | -43.70%1.83B | 0.11%3.64B | 18.38%4.01B | 61.73%3.69B | 61.73%3.69B | 123.98%3.25B | 166.15%3.63B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --66.4M | --66.4M | --66.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --66.4M | --66.4M | --66.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -34.11%21.21M | -30.32%22.44M | -30.32%22.44M | -7.45%30.66M | -20.22%28.79M | -17.14%32.19M | -21.94%32.21M | -21.94%32.21M | -41.12%33.12M | -18.81%36.09M |
Total non current liabilities | 172.16%87.61M | 175.84%88.84M | 175.84%88.84M | -7.45%30.66M | -20.22%28.79M | -17.14%32.19M | -21.94%32.21M | -21.94%32.21M | -82.22%33.12M | -57.77%36.09M |
Total liabilities | -66.69%1.35B | -60.27%1.48B | -60.27%1.48B | -43.33%1.86B | -0.09%3.66B | 17.98%4.04B | 60.24%3.73B | 60.24%3.73B | 100.53%3.28B | 152.95%3.67B |
Shareholders'equity | ||||||||||
Share capital | -0.01%920.42M | 0.00%920.42M | 0.00%920.42M | 23.13%920.42M | 23.13%920.42M | 23.13%920.48M | 1,460,880.95%920.42M | 1,460,880.95%920.42M | 1,186,477.78%747.54M | 1,186,477.78%747.54M |
-common stock | -98.41%1K | 0.00%1K | 0.00%1K | -98.41%1K | -98.41%1K | 0.00%63K | -98.41%1K | -98.41%1K | 0.00%63K | 0.00%63K |
-Preferred stock | 0.00%920.42M | 0.00%920.42M | 0.00%920.42M | 23.14%920.42M | 23.14%920.42M | 23.14%920.42M | --920.42M | --920.42M | --747.48M | --747.48M |
Retained earnings | -29.79%-4.32B | -36.48%-4.31B | -36.48%-4.31B | -64.65%-4.08B | -58.67%-3.44B | -75.70%-3.33B | -85.58%-3.16B | -85.58%-3.16B | -179.45%-2.48B | -270.64%-2.17B |
Paid-in capital | 2.30%3.07B | 2.82%3.06B | 2.82%3.06B | 3.34%3.04B | 3.65%3.02B | 3.84%3.01B | 3.88%2.97B | 3.88%2.97B | 4.13%2.94B | 6.58%2.92B |
Less: Treasury stock | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | 0.00%12M | --12M | --12M |
Gains losses not affecting retained earnings | 95.35%-104K | 97.25%-122K | 97.25%-122K | 98.92%-885K | 98.22%-899K | 92.47%-2.24M | -32.80%-4.43M | -32.80%-4.43M | -35,716.09%-81.92M | -9,553.28%-50.39M |
Total stockholders'equity | -158.71%-340.8M | -147.72%-343.53M | -147.72%-343.53M | -111.88%-132.65M | -66.09%484.71M | -65.94%580.43M | -37.13%719.93M | -37.13%719.93M | -42.36%1.12B | -33.51%1.43B |
Noncontrolling interests | -55.81%98.76M | -59.54%88.91M | -59.54%88.91M | 55.08%327.26M | 48.71%244.56M | 56.28%223.5M | 71.14%219.76M | 71.14%219.76M | --211.03M | --164.45M |
Total equity | -130.11%-242.03M | -127.10%-254.62M | -127.10%-254.62M | -85.34%194.61M | -54.25%729.27M | -56.48%803.93M | -26.21%939.69M | -26.21%939.69M | -31.47%1.33B | -25.87%1.59B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data