(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.54%42.84M | -8.58%11.97M | 80.26%12.92M | 8.45%7M | 1,222.34%10.95M | 27.76%27.54M | 47.00%13.09M | 31.02%7.17M | 149.94%6.45M | -81.99%828K |
Net income from continuing operations | 86.27%46.28M | 46.45%12.1M | 57.04%11.84M | 105.58%11.09M | 208.48%11.24M | 108.68%24.84M | 96.32%8.26M | 933.15%7.54M | 44.93%5.39M | 12.33%3.65M |
Operating gains losses | -109.36%-138K | ---- | ---- | ---- | ---- | 21,171.43%1.48M | --1.57M | ---52K | ---- | ---- |
Depreciation and amortization | -2.17%1.22M | -15.54%299K | -2.39%286K | 6.00%318K | 5.69%316K | 11.55%1.25M | 26.43%354K | 8.92%293K | 9.49%300K | 1.70%299K |
Deferred tax | 71.94%-367K | 734.25%463K | -64.67%-741K | --0 | -242.31%-89K | -1,208.47%-1.31M | -115.70%-73K | 58.79%-450K | -180.06%-759K | 87.19%-26K |
Other non cashItems | -67.72%-1.01M | -1.30%-156K | 0.00%-153K | -271.81%-554K | -1.35%-150K | -0.67%-604K | -0.65%-154K | -0.66%-153K | -0.68%-149K | -0.68%-148K |
Change in working capital | -443.25%-7.4M | -143.65%-1.26M | 124.62%288K | -699.56%-5.4M | 73.88%-1.04M | -133.94%-1.36M | -21.04%2.88M | -179.54%-1.17M | 140.00%900K | -444.66%-3.97M |
-Change in receivables | 13.91%-3.71M | 49.69%-987K | 43.55%-792K | -25.36%-613K | -187.39%-1.32M | -869.44%-4.31M | -687.95%-1.96M | -238.07%-1.4M | -282.46%-489K | -838.78%-460K |
-Change in payables and accrued expense | -327.81%-3.83M | -155.96%-2.23M | 1,594.79%1.63M | -98.91%26K | 32.03%-3.26M | -53.61%1.68M | 12.32%3.99M | -53.17%96K | 802.05%2.39M | -2,318.52%-4.79M |
-Change in other current assets | -88.26%149K | 130.28%1.96M | -499.27%-547K | -378.51%-4.81M | 175.72%3.54M | 52.89%1.27M | 149.12%852K | -91.85%137K | 53.84%-1.01M | 30.59%1.29M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 55.54%42.84M | -8.58%11.97M | 80.26%12.92M | 8.45%7M | 1,222.34%10.95M | 27.76%27.54M | 47.00%13.09M | 31.02%7.17M | 149.94%6.45M | -81.99%828K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -39.46%-357.84M | 22.28%-77.74M | -24.00%-116.4M | -140.37%-65.16M | -176.88%-98.54M | -43.46%-256.59M | -35.73%-100.02M | -2.99%-93.87M | -892.17%-27.11M | -215.16%-35.59M |
Net investment purchase and sale | 230.14%10.69M | -205.20%-344K | -41.07%254K | 208.34%10.32M | -17.48%458K | 59.88%-8.21M | 103.46%327K | 105.69%431K | -145.81%-9.53M | 25.00%555K |
Net proceeds payment for loan | -50.86%-369.73M | 23.06%-77.15M | -24.03%-116.49M | -364.86%-77.18M | -188.66%-98.91M | -61.18%-245.07M | -57.69%-100.28M | -13.25%-93.93M | -392.87%-16.6M | -206.19%-34.26M |
Net PPE purchase and sale | 81.05%-626K | -261.76%-246K | 56.53%-163K | 87.63%-121K | 94.90%-96K | 47.90%-3.3M | 89.42%-68K | 40.10%-375K | 78.39%-978K | -244.24%-1.88M |
Net other investing changes | --1.83M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -39.46%-357.84M | 22.28%-77.74M | -24.00%-116.4M | -140.37%-65.16M | -176.88%-98.54M | -43.46%-256.59M | -35.73%-100.02M | -2.99%-93.87M | -892.17%-27.11M | -215.16%-35.59M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 67.57%288.37M | -78.22%27.72M | 63.03%90.33M | 248.95%100.99M | 21.25%69.33M | -28.41%172.09M | 16.75%127.31M | 85.62%55.41M | -162.71%-67.8M | 962.41%57.18M |
Increase decrease in deposit | 42.76%278.08M | -74.39%34.4M | -15.60%49.82M | 269.60%107.42M | 33.45%86.44M | 25.30%194.79M | 21.75%134.33M | 227.35%59.02M | -287.39%-63.34M | 1,066.49%64.77M |
Net issuance payments of debt | 714.29%43M | --0 | --50M | --0 | 0.00%-7M | 10.58%-7M | --0 | --0 | --0 | ---7M |
Net commonstock issuance | -208.11%-28.71M | 13.08%-5.32M | -180.00%-8.95M | ---3.92M | ---10.52M | -109.77%-9.32M | -106.42%-6.12M | ---3.2M | --0 | --0 |
Cash dividends paid | 46.83%-3.65M | 10.80%-867K | 8.24%-902K | 76.74%-914K | 1.42%-969K | -203.76%-6.87M | 1.12%-972K | 0.00%-983K | -2,485.53%-3.93M | -587.41%-983K |
Net other financing activities | -171.96%-349K | -781.94%-491K | -36.07%358K | -199.63%-1.6M | 257.62%1.38M | 229.68%485K | 100.08%72K | -97.29%560K | -100.72%-534K | 80.00%387K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 67.57%288.37M | -78.22%27.72M | 63.03%90.33M | 248.95%100.99M | 21.25%69.33M | -28.41%172.09M | 16.75%127.31M | 85.62%55.41M | -162.71%-67.8M | 962.41%57.18M |
Net cash flow | ||||||||||
Beginning cash position | -37.41%95.31M | 94.28%106.72M | 39.02%119.88M | -55.89%77.05M | -37.41%95.31M | 120.07%152.27M | -49.14%54.93M | -47.37%86.23M | 212.68%174.68M | 120.07%152.27M |
Current changes in cash | 53.24%-26.64M | -194.24%-38.05M | 57.97%-13.15M | 148.42%42.83M | -181.48%-18.26M | -168.56%-56.96M | -8.77%40.38M | 43.94%-31.3M | -181.93%-88.46M | 268.22%22.42M |
End cash position | -27.95%68.67M | -27.95%68.67M | 94.28%106.72M | 39.02%119.88M | -55.89%77.05M | -37.41%95.31M | -37.41%95.31M | -49.14%54.93M | -47.37%86.23M | 212.68%174.68M |
Free cash flow | 74.17%42.21M | -9.99%11.72M | 87.81%12.76M | 25.62%6.88M | 1,128.72%10.85M | 60.44%24.24M | 59.73%13.02M | 40.21%6.79M | 381.39%5.47M | -126.04%-1.06M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data