US Stock MarketDetailed Quotes

NDLS Noodles & Co

Watchlist
  • 1.400
  • -0.005-0.36%
Close Apr 26 16:00 ET
  • 1.420
  • +0.020+1.43%
Post 17:45 ET
63.43MMarket Cap-6666P/E (TTM)

Noodles & Co Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jan 2, 2024
(Q4)Jan 2, 2024
(Q3)Oct 3, 2023
(Q2)Jul 4, 2023
(Q1)Apr 4, 2023
(FY)Jan 3, 2023
(Q4)Jan 3, 2023
(Q3)Sep 27, 2022
(Q2)Jun 28, 2022
(Q1)Mar 29, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
187.69%27.5M
-90.56%164K
853.57%16.95M
-73.86%3.16M
219.17%7.22M
9.56M
1.74M
-73.28%1.78M
-37.83%12.1M
-260.36%-6.06M
Net income from continuing operations
-197.40%-9.86M
-729.44%-6.14M
-11.95%700K
-196.95%-1.3M
51.55%-3.12M
---3.31M
--975K
-83.07%795K
-76.33%1.35M
-225.19%-6.43M
Depreciation and amortization
15.15%26.79M
25.53%7.48M
13.73%6.63M
11.70%6.44M
9.25%6.25M
--23.27M
--5.96M
4.58%5.83M
3.35%5.76M
2.40%5.72M
Deferred tax
165.00%26K
-2,000.00%-19K
14,900.00%148K
-168.18%-30K
13.10%-73K
---40K
--1K
-104.00%-1K
69.23%44K
-740.00%-84K
Other non cash items
-77.73%161K
0.00%96K
-113.12%-53K
-74.77%28K
-19.64%90K
--723K
--96K
263.96%404K
137.63%111K
0.90%112K
Change In working capital
112.20%2.16M
47.16%-3.61M
219.48%7.54M
-267.15%-4.14M
133.88%2.37M
---17.67M
---6.84M
-15.74%-6.31M
-62.69%2.48M
-450.87%-7M
-Change in receivables
146.62%1.2M
65.23%-475K
121.73%251K
-139.52%-181K
413.06%1.61M
---2.58M
---1.37M
-1,383.33%-1.16M
177.36%458K
-822.54%-513K
-Change in inventory
59.22%-303K
170.59%24K
7.44%-112K
-6.96%-292K
124.44%77K
---743K
---34K
45.00%-121K
-143.75%-273K
-383.78%-315K
-Change in prepaid assets
-141.80%-520K
167.91%860K
265.81%567K
-96.39%-1.2M
-154.35%-749K
--1.24M
--321K
116.63%155K
-150.00%-610K
292.19%1.38M
-Change in payables and accrued expense
129.32%2.96M
-17.64%-3.34M
252.12%6.8M
-166.09%-2.59M
131.04%2.09M
---10.11M
---2.84M
-53.52%-4.47M
-26.97%3.92M
-1,092.76%-6.72M
-Change in other working capital
78.38%-1.19M
76.49%-688K
103.92%28K
112.17%124K
21.21%-650K
---5.49M
---2.93M
51.53%-715K
-145.98%-1.02M
41.57%-825K
Cash from discontinued investing activities
Operating cash flow
187.69%27.5M
-90.56%164K
853.57%16.95M
-73.86%3.16M
219.17%7.22M
--9.56M
--1.74M
-73.28%1.78M
-37.83%12.1M
-260.36%-6.06M
Investing cash flow
Cash flow from continuing investing activities
-60.33%-51.8M
-33.88%-15.18M
-119.90%-12.81M
-60.94%-13.38M
-52.68%-10.44M
-32.31M
-11.34M
-14.60%-5.83M
-75.25%-8.31M
-150.09%-6.84M
Net PPE purchase and sale
-53.58%-52.04M
-35.14%-15.32M
-119.90%-12.81M
-62.14%-13.48M
-24.06%-10.44M
---33.89M
---11.34M
-6.12%-5.83M
-75.25%-8.31M
-207.79%-8.41M
Net business purchase and sale
----
----
--0
--0
--0
----
----
--0
--0
--1.58M
Net other investing changes
-84.59%243K
--143K
--0
----
----
--1.58M
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-60.33%-51.8M
-33.88%-15.18M
-119.90%-12.81M
-60.94%-13.38M
-52.68%-10.44M
---32.31M
---11.34M
-14.60%-5.83M
-75.25%-8.31M
-150.09%-6.84M
Financing cash flow
Cash flow from continuing financing activities
17.14%25.8M
66.94%15.5M
-215.83%-4.75M
413.38%11.29M
-69.32%3.76M
22.02M
9.28M
126.04%4.1M
-596.91%-3.6M
312.19%12.24M
Net issuance payments of debt
36.93%32.12M
74.75%16.19M
-96.31%192K
418.58%11.34M
-64.94%4.4M
--23.45M
--9.27M
133.49%5.21M
-520.94%-3.56M
330.77%12.54M
Net common stock issuance
---4.98M
--0
----
----
----
--0
--0
----
----
----
Proceeds from stock option exercised by employees
-82.30%-649K
-129.41%-5K
173.21%41K
-144.44%-44K
-114.38%-641K
---356K
--17K
72.28%-56K
-132.14%-18K
10.75%-299K
Net other financing activities
35.93%-690K
----
----
----
----
---1.08M
--0
---1.05M
----
----
Cash from discontinued financing activities
Financing cash flow
17.14%25.8M
66.94%15.5M
-215.83%-4.75M
413.38%11.29M
-69.32%3.76M
--22.02M
--9.28M
126.04%4.1M
-596.91%-3.6M
312.19%12.24M
Net cash flow
Beginning cash position
-32.46%1.52M
37.50%2.53M
75.63%3.14M
28.92%2.06M
-32.46%1.52M
--2.26M
--1.84M
-89.67%1.79M
-48.64%1.6M
-71.24%2.26M
Current changes in cash
303.55%1.49M
252.37%483K
-1,300.00%-612K
473.40%1.08M
182.72%541K
---732K
---317K
100.36%51K
-98.68%188K
86.15%-654K
End cash Position
97.83%3.01M
97.83%3.01M
37.50%2.53M
75.63%3.14M
28.92%2.06M
--1.52M
--1.52M
-41.57%1.84M
-89.67%1.79M
-48.64%1.6M
Free cash flow
-0.90%-24.55M
-57.89%-15.16M
202.17%4.14M
-372.04%-10.31M
77.79%-3.21M
---24.33M
---9.6M
-448.66%-4.05M
-74.25%3.79M
-1,483.56%-14.47M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Jan 2, 2024(Q4)Jan 2, 2024(Q3)Oct 3, 2023(Q2)Jul 4, 2023(Q1)Apr 4, 2023(FY)Jan 3, 2023(Q4)Jan 3, 2023(Q3)Sep 27, 2022(Q2)Jun 28, 2022(Q1)Mar 29, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 187.69%27.5M-90.56%164K853.57%16.95M-73.86%3.16M219.17%7.22M9.56M1.74M-73.28%1.78M-37.83%12.1M-260.36%-6.06M
Net income from continuing operations -197.40%-9.86M-729.44%-6.14M-11.95%700K-196.95%-1.3M51.55%-3.12M---3.31M--975K-83.07%795K-76.33%1.35M-225.19%-6.43M
Depreciation and amortization 15.15%26.79M25.53%7.48M13.73%6.63M11.70%6.44M9.25%6.25M--23.27M--5.96M4.58%5.83M3.35%5.76M2.40%5.72M
Deferred tax 165.00%26K-2,000.00%-19K14,900.00%148K-168.18%-30K13.10%-73K---40K--1K-104.00%-1K69.23%44K-740.00%-84K
Other non cash items -77.73%161K0.00%96K-113.12%-53K-74.77%28K-19.64%90K--723K--96K263.96%404K137.63%111K0.90%112K
Change In working capital 112.20%2.16M47.16%-3.61M219.48%7.54M-267.15%-4.14M133.88%2.37M---17.67M---6.84M-15.74%-6.31M-62.69%2.48M-450.87%-7M
-Change in receivables 146.62%1.2M65.23%-475K121.73%251K-139.52%-181K413.06%1.61M---2.58M---1.37M-1,383.33%-1.16M177.36%458K-822.54%-513K
-Change in inventory 59.22%-303K170.59%24K7.44%-112K-6.96%-292K124.44%77K---743K---34K45.00%-121K-143.75%-273K-383.78%-315K
-Change in prepaid assets -141.80%-520K167.91%860K265.81%567K-96.39%-1.2M-154.35%-749K--1.24M--321K116.63%155K-150.00%-610K292.19%1.38M
-Change in payables and accrued expense 129.32%2.96M-17.64%-3.34M252.12%6.8M-166.09%-2.59M131.04%2.09M---10.11M---2.84M-53.52%-4.47M-26.97%3.92M-1,092.76%-6.72M
-Change in other working capital 78.38%-1.19M76.49%-688K103.92%28K112.17%124K21.21%-650K---5.49M---2.93M51.53%-715K-145.98%-1.02M41.57%-825K
Cash from discontinued investing activities
Operating cash flow 187.69%27.5M-90.56%164K853.57%16.95M-73.86%3.16M219.17%7.22M--9.56M--1.74M-73.28%1.78M-37.83%12.1M-260.36%-6.06M
Investing cash flow
Cash flow from continuing investing activities -60.33%-51.8M-33.88%-15.18M-119.90%-12.81M-60.94%-13.38M-52.68%-10.44M-32.31M-11.34M-14.60%-5.83M-75.25%-8.31M-150.09%-6.84M
Net PPE purchase and sale -53.58%-52.04M-35.14%-15.32M-119.90%-12.81M-62.14%-13.48M-24.06%-10.44M---33.89M---11.34M-6.12%-5.83M-75.25%-8.31M-207.79%-8.41M
Net business purchase and sale ----------0--0--0----------0--0--1.58M
Net other investing changes -84.59%243K--143K--0----------1.58M----------------
Cash from discontinued investing activities
Investing cash flow -60.33%-51.8M-33.88%-15.18M-119.90%-12.81M-60.94%-13.38M-52.68%-10.44M---32.31M---11.34M-14.60%-5.83M-75.25%-8.31M-150.09%-6.84M
Financing cash flow
Cash flow from continuing financing activities 17.14%25.8M66.94%15.5M-215.83%-4.75M413.38%11.29M-69.32%3.76M22.02M9.28M126.04%4.1M-596.91%-3.6M312.19%12.24M
Net issuance payments of debt 36.93%32.12M74.75%16.19M-96.31%192K418.58%11.34M-64.94%4.4M--23.45M--9.27M133.49%5.21M-520.94%-3.56M330.77%12.54M
Net common stock issuance ---4.98M--0--------------0--0------------
Proceeds from stock option exercised by employees -82.30%-649K-129.41%-5K173.21%41K-144.44%-44K-114.38%-641K---356K--17K72.28%-56K-132.14%-18K10.75%-299K
Net other financing activities 35.93%-690K-------------------1.08M--0---1.05M--------
Cash from discontinued financing activities
Financing cash flow 17.14%25.8M66.94%15.5M-215.83%-4.75M413.38%11.29M-69.32%3.76M--22.02M--9.28M126.04%4.1M-596.91%-3.6M312.19%12.24M
Net cash flow
Beginning cash position -32.46%1.52M37.50%2.53M75.63%3.14M28.92%2.06M-32.46%1.52M--2.26M--1.84M-89.67%1.79M-48.64%1.6M-71.24%2.26M
Current changes in cash 303.55%1.49M252.37%483K-1,300.00%-612K473.40%1.08M182.72%541K---732K---317K100.36%51K-98.68%188K86.15%-654K
End cash Position 97.83%3.01M97.83%3.01M37.50%2.53M75.63%3.14M28.92%2.06M--1.52M--1.52M-41.57%1.84M-89.67%1.79M-48.64%1.6M
Free cash flow -0.90%-24.55M-57.89%-15.16M202.17%4.14M-372.04%-10.31M77.79%-3.21M---24.33M---9.6M-448.66%-4.05M-74.25%3.79M-1,483.56%-14.47M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg