(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -0.59%1.7B | -15.59%417M | 29.31%300M | 10.40%414M | -6.61%565M | 57.53%1.71B | 28.65%494M | 0.00%232M | 413.70%375M | 53.55%605M |
Net income from continuing operations | -5.88%1.06B | -18.33%196M | 0.00%294M | -13.07%266M | 6.36%301M | -5.39%1.12B | -7.34%240M | 1.73%294M | -10.26%306M | -5.03%283M |
Operating gains losses | 313.33%32M | 87.50%-1M | 237.50%11M | 350.00%36M | -100.00%-14M | 85.44%-15M | -121.05%-8M | -129.63%-8M | 107.21%8M | 87.72%-7M |
Depreciation and amortization | 25.19%323M | 98.41%125M | 1.59%64M | 0.00%65M | 2.99%69M | -7.19%258M | -22.22%63M | -4.55%63M | -4.41%65M | 6.35%67M |
Deferred tax | 78.95%68M | 14.29%24M | 177.78%14M | 0.00%18M | -29.41%12M | -59.57%38M | --21M | -146.15%-18M | -48.57%18M | -15.00%17M |
Other non cash items | 50.00%42M | -61.90%8M | -66.67%1M | 200.00%5M | 211.11%28M | 366.67%28M | 800.00%21M | 400.00%3M | -171.43%-5M | 200.00%9M |
Change In working capital | -76.79%39M | -74.02%33M | 11.63%-114M | 43.90%-23M | -32.23%143M | 135.82%168M | 946.67%127M | 38.86%-129M | 85.91%-41M | 339.58%211M |
-Change in receivables | 102.97%3M | -125.00%-72M | -50.00%3M | 272.22%62M | 125.64%10M | -1,583.33%-101M | 15.79%-32M | -25.00%6M | -300.00%-36M | -750.00%-39M |
-Change in payables and accrued expense | -99.00%2M | -30.10%144M | 73.81%-11M | -30.25%83M | -157.83%-214M | 232.45%200M | 202.94%206M | 58.82%-42M | 643.75%119M | 37.59%-83M |
-Change in other current assets | -90.82%9M | -128.07%-16M | -6.25%15M | -72.73%3M | -50.00%7M | 170.00%98M | 2,750.00%57M | 129.09%16M | 57.14%11M | 114.89%14M |
-Change in other current liabilities | -40.00%-63M | 38.24%-21M | ---22M | -57.89%-60M | 48.15%40M | 83.81%-45M | -126.67%-34M | --0 | 86.03%-38M | 92.86%27M |
-Change in other working capital | 450.00%88M | 97.14%-2M | 9.17%-99M | -14.43%-111M | 2.74%300M | -84.91%16M | -118.75%-70M | -91.23%-109M | -61.67%-97M | 14.51%292M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -0.59%1.7B | -15.59%417M | 29.31%300M | 10.40%414M | -6.61%565M | 57.53%1.71B | 28.65%494M | 0.00%232M | 413.70%375M | 53.55%605M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -12,332.65%-5.99B | -7,986.49%-5.84B | -38.81%134M | -208.90%-159M | 65.90%-133M | 101.85%49M | 161.16%74M | 3,228.57%219M | -16.57%146M | 85.56%-390M |
Net PPE purchase and sale | -3.95%-158M | -23.53%-42M | 9.76%-37M | 7.14%-39M | -14.29%-40M | 6.75%-152M | 32.00%-34M | -28.13%-41M | -7.69%-42M | 16.67%-35M |
Net business purchase and sale | -13,963.41%-5.77B | ---5.77B | --0 | ---- | ---- | 98.17%-41M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 450.00%7M | 350.00%110M | -42.86%12M | -314.89%-101M | 46.15%-14M | 93.55%-2M | -57.14%-44M | -52.27%21M | 413.33%47M | 18.75%-26M |
Net other investing changes | -131.56%-77M | -190.79%-138M | -33.47%159M | -110.44%-19M | 75.99%-79M | 211.42%244M | 453.49%152M | 1,357.89%239M | 366.67%182M | -67.86%-329M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12,332.65%-5.99B | -7,986.49%-5.84B | -38.81%134M | -208.90%-159M | 65.90%-133M | 101.85%49M | 161.16%74M | 3,228.57%219M | -16.57%146M | 85.56%-390M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 307.34%4.22B | 137.08%1.2B | -188.87%-1.4B | 115.37%5.03B | -266.58%-613M | -26.94%1.04B | -298.71%-3.24B | 295.97%1.57B | 402.07%2.34B | 124.39%368M |
Net issuance payments of debt | 1,665.09%4.98B | 551.80%628M | 35.00%-143M | 6,111.25%4.81B | -361.98%-317M | -171.95%-318M | -131.67%-139M | -178.29%-220M | 62.62%-80M | -72.18%121M |
Net common stock issuance | 57.50%-269M | ---110M | --0 | --0 | 65.95%-159M | 32.87%-633M | --0 | --0 | 33.06%-166M | -188.27%-467M |
Cash dividends paid | -15.14%-441M | -29.59%-127M | -9.09%-108M | -11.34%-108M | -10.11%-98M | -9.43%-383M | -8.89%-98M | -8.79%-99M | -10.23%-97M | -9.88%-89M |
Proceeds from stock option exercised by employees | 21.82%-43M | 350.00%9M | 0.00%-2M | -233.33%-10M | 23.08%-40M | -57.14%-55M | 166.67%2M | 0.00%-2M | -133.33%-3M | -33.33%-52M |
Net other financing activities | -100.16%-4M | 126.66%801M | -160.43%-1.14B | -87.39%338M | -99.88%1M | 5.25%2.43B | -263.17%-3B | 176.75%1.89B | 1,255.60%2.68B | 7,672.73%855M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 307.34%4.22B | 137.08%1.2B | -188.87%-1.4B | 115.37%5.03B | -266.58%-613M | -26.94%1.04B | -298.71%-3.24B | 295.97%1.57B | 402.07%2.34B | 124.39%368M |
Net cash flow | ||||||||||
Beginning cash position | 27.26%6.99B | 17.33%10.83B | 43.79%11.87B | 15.67%6.84B | 27.26%6.99B | -8.08%5.5B | 146.37%9.23B | 157.58%8.25B | 61.61%5.92B | -8.08%5.5B |
Current changes in cash | -102.79%-78M | -57.92%-4.22B | -147.60%-963M | 85.01%5.28B | -131.05%-181M | 1,936.18%2.79B | -241.10%-2.67B | 225.24%2.02B | 644.00%2.86B | 127.22%583M |
Effect of exchange rate changes | 115.62%202M | 16.47%502M | 93.28%-70M | 50.00%-259M | 117.68%29M | -290.63%-1.29B | 397.24%431M | -1,235.90%-1.04B | -850.72%-518M | 7.34%-164M |
End cash Position | 1.77%7.12B | 1.77%7.12B | 17.33%10.83B | 43.79%11.87B | 15.67%6.84B | 27.26%6.99B | 27.26%6.99B | 146.37%9.23B | 157.58%8.25B | 61.61%5.92B |
Free cash flow | -1.03%1.54B | -18.48%375M | 37.70%263M | 12.61%375M | -7.89%525M | 68.91%1.55B | 37.72%460M | -4.50%191M | 879.41%333M | 61.93%570M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data