(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.53%694M | -118.68%-34M | 44.88%184M | 183.75%227M | 734.21%317M | -57.68%427M | -9.90%182M | -74.45%127M | -48.39%80M | -75.48%38M |
Net income from continuing operations | -816.95%-423M | -1,722.22%-328M | -278.26%-123M | -58.14%18M | 128.57%10M | -39.80%59M | -128.57%-18M | 430.77%69M | 577.78%43M | -212.90%-35M |
Operating gains losses | -4,600.00%-47M | 1,460.00%68M | -5,500.00%-108M | ---6M | -150.00%-1M | -102.38%-1M | ---5M | --2M | --0 | --2M |
Depreciation and amortization | -8.36%559M | -38.36%98M | 1.97%155M | 1.97%155M | 2.72%151M | 17.99%610M | 3.92%159M | 0.00%152M | 26.67%152M | 59.78%147M |
Deferred tax | 133.33%140M | -277.78%-64M | 944.44%188M | 400.00%10M | 50.00%6M | -32.58%60M | -38.98%36M | 350.00%18M | -89.47%2M | -42.86%4M |
Other non cash items | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---6M | --1M |
Change In working capital | 165.73%280M | 591.30%113M | 125.35%36M | 108.22%12M | 203.48%119M | -601.18%-426M | 82.58%-23M | -157.26%-142M | -1,116.67%-146M | -505.26%-115M |
-Change in receivables | 121.76%47M | -229.31%-75M | 147.69%31M | 135.00%28M | 148.84%63M | -200.47%-216M | 332.00%58M | -120.44%-65M | -715.38%-80M | -41.76%-129M |
-Change in inventory | 104.79%9M | -34.38%21M | -83.33%-33M | 152.80%66M | 41.56%-45M | 3.59%-188M | 206.67%32M | 78.57%-18M | -95.31%-125M | -352.94%-77M |
-Change in payables and accrued expense | 272.41%108M | 209.52%92M | 118.18%120M | -202.48%-124M | 131.75%20M | -88.63%29M | -286.67%-84M | -27.63%55M | 21.00%121M | -285.29%-63M |
-Change in other working capital | 327.45%116M | 358.62%75M | 28.07%-82M | 167.74%42M | -47.40%81M | 73.16%-51M | 76.23%-29M | -83.87%-114M | -1.64%-62M | 180.00%154M |
Cash from discontinued investing activities | 600.00%5M | 0 | -50.00%-6M | 66.67%-1M | 233.33%4M | 90.91%-4M | ||||
Operating cash flow | 62.53%694M | -118.03%-33M | 50.00%189M | 170.24%227M | 814.71%311M | -57.68%427M | -27.38%183M | -74.49%126M | -44.74%84M | -69.37%34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 25.06%-290M | 116.85%15M | 8.26%-111M | -18.68%-108M | 0.00%-86M | 86.31%-387M | 21.93%-89M | -17.48%-121M | 96.19%-91M | 60.55%-86M |
Capital expenditure reported | 0.00%-377M | -14.38%-183M | 20.00%-60M | 17.74%-51M | -3.75%-83M | -8.33%-377M | -50.94%-160M | 43.18%-75M | -5.08%-62M | -56.86%-80M |
Net PPE purchase and sale | -20.00%8M | 51.35%112M | -20.00%-42M | ---- | ---- | 900.00%10M | --74M | -212.90%-35M | ---- | ---- |
Net business purchase and sale | 693.33%89M | 2,966.67%86M | 109.09%1M | --5M | -200.00%-3M | 99.39%-15M | 57.14%-3M | -450.00%-11M | --0 | 99.36%-1M |
Net investment purchase and sale | ---10M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | 28.57%-5M | --0 | --0 | --0 | ---5M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 25.06%-290M | 116.85%15M | 8.26%-111M | -18.68%-108M | 0.00%-86M | 86.31%-387M | 21.93%-89M | -17.48%-121M | 96.19%-91M | 60.55%-86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -84,000.00%-839M | -2,854.35%-2.72B | 2,045.00%2.15B | -1,037.50%-91M | -17,600.00%-175M | -99.95%1M | -411.11%-92M | 122.47%100M | -100.31%-8M | -98.98%1M |
Net issuance payments of debt | -234.21%-102M | -3,448.21%-1.99B | 1,956.73%2.14B | -9,200.00%-93M | -655.17%-161M | -96.68%76M | -522.22%-56M | 124.76%104M | -100.04%-1M | -75.42%29M |
Cash dividends paid | 0.00%-15M | 0.00%-4M | 0.00%-3M | 0.00%-4M | 0.00%-4M | 0.00%-15M | 0.00%-4M | 0.00%-3M | 0.00%-4M | 0.00%-4M |
Proceeds from stock option exercised by employees | -12.90%27M | -66.67%4M | 80.00%9M | 0.00%8M | 0.00%6M | -29.55%31M | 9.09%12M | -66.67%5M | -20.00%8M | -25.00%6M |
Net other financing activities | -723.08%-749M | -1,561.36%-731M | --0 | 81.82%-2M | 46.67%-16M | 34.06%-91M | -175.00%-44M | 83.78%-6M | 81.97%-11M | -25.00%-30M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -84,000.00%-839M | -2,854.35%-2.72B | 2,045.00%2.15B | -1,037.50%-91M | -17,600.00%-175M | -99.95%1M | -411.11%-92M | 122.47%100M | -100.31%-8M | -98.98%1M |
Net cash flow | ||||||||||
Beginning cash position | -1.20%740M | 304.43%3.01B | 21.99%810M | 12.72%780M | -1.20%740M | 84.48%749M | 17.32%745M | -4.73%664M | 76.98%692M | 84.48%749M |
Current changes in cash | -1,160.98%-435M | -136,900.00%-2.74B | 2,017.14%2.22B | 286.67%28M | 198.04%50M | -88.64%41M | -98.33%2M | 294.44%105M | -104.93%-15M | -466.67%-51M |
Effect of exchange rate changes | 60.00%-20M | 214.29%8M | 16.67%-20M | 115.38%2M | -66.67%-10M | -177.78%-50M | -16.67%-7M | -200.00%-24M | -750.00%-13M | 0.00%-6M |
End cash Position | -61.49%285M | -61.49%285M | 304.43%3.01B | 21.99%810M | 12.72%780M | -1.20%740M | -1.20%740M | 17.32%745M | -4.73%664M | 76.98%692M |
Free cash flow | 534.00%317M | -209.47%-104M | 690.91%87M | 1,160.00%106M | 595.65%228M | -92.44%50M | -34.93%95M | -97.19%11M | -113.70%-10M | -192.00%-46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data